VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
VMARVision Marine Technologies Inc.
$1.98$158935
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksVMARCash Flow

Vision Marine Technologies Inc. (VMAR) Cash Flow Statement

8Y historyFree accessUpdated daily

Free cash flow remains consistently negative, evidenced by a -12.5% FCF margin in 2026Q2, highlighting a persistent inability to generate self-sustaining operational cash.

VMAR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMAug'25Aug'24Aug'23Aug'22Aug'21Aug'20Aug'19Aug'18
Cash from Operations-3.11M-8.93M-11.64M-14.01M-11M-8.25M-434.66K-112.37K125.04K
Operating CF Margin %--64.56%-309.39%-246.46%-144.93%-237.21%-18.45%-3.9%9.67%
Operating CF Growth %325%23.29%16.89%-27.38%-33.27%-1798.37%-286.82%-189.87%-
Net Income-22.45M-21.65M-14.06M-20.88M-13.11M-15.11M-2.28M233.07K-185.85K
Depreciation & Amortization2.52M763.98K1.02M1.06M955.51K417.05K170.18K35.11K30.37K
Stock-Based Compensation370.2K0395.99K1.14M2.7M7.12M1.31M00
Deferred Taxes-25.02K7.88K-255.46K-280.88K258.34K105.59K21.31K25.8K86.71K
Other Non-Cash Items9.14M11.33M2M2.66M807.43K729.09K47.91K5.14K9.31K
Working Capital Changes10.17M624.62K-744.4K2.29M-2.61M-1.51M289.4K-411.49K184.5K
Change in Receivables91.91K107.54K253.23K-78.29K-152.81K-232.72K22.76K-42.54K-23.41K
Change in Inventory10.52M2.95M-3.78M-351.78K-117.69K-1.47M327.28K112.89K-507.09K
Change in Payables1.62M-1.31M01.84M0-202.4K98.99K14.15K114.44K
Cash from Investing4.85M1.54M615.61K-537.02K-964.5K-9.47M-37.66K-109.18K-108.38K
Capital Expenditures-728.64K-326.76K-536.95K-938.8K-1.21M-1.07M-77.97K-175.95K-1.75K
CapEx % of Revenue1.66%2.36%14.27%16.52%15.92%30.85%3.31%6.11%0.14%
Acquisitions1.9M1.87M1.09M00-5.03M000
Investments---------
Other Investing3.68M063.25K401.78K243.63K-3.37M40.31K66.77K-106.62K
Cash from Financing-11.38M14.76M7.73M12.08M-361.78K34.57M1.73M259.05K-16.66K
Debt Issued (Net)-6.01M-374.58K-697.91K-521.5K-548.55K-884.41K22.07K217.58K-89.12K
Equity Issued (Net)15.5M25.1M6.55M163.46K10K35.46M1.9M-750
Dividends Paid000000000
Share Repurchases0000000-750
Other Financing-20.87M-9.97M1.88M12.44M176.77K-170K-189.07K41.55K72.46K
Net Change in Cash-10.44M7.37M-3.3M-2.47M-12.32M16.85M1.26M37.5K0
Free Cash Flow-3.89M-9.16M-12.24M-14.95M-12.2M-9.32M-512.62K-288.32K123.28K
FCF Margin %-8.88%-66.2%-325.34%-262.98%-160.86%-268.06%-21.76%-10.02%9.54%
FCF Growth %71.52%25.19%18.09%-22.46%-30.89%-1718.98%-77.8%-333.87%-
FCF per Share-48.45-4151.40-298596.73-879219.12-813663.47-621634.53-34174.93-19221.338218.80
FCF Conversion (FCF/Net Income)0.17x0.41x0.83x0.67x0.81x0.55x0.20x-0.48x-0.66x
Interest Paid000000000
Taxes Paid4.17K00000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Persistent negative operating cash

Earnings Quality Lacks Cash Support

As reported in recent financial statements, Vision Marine's operating cash flow frequently diverges from net income, with the 2026Q2 OCF/NI ratio of 0.80 highlighting a persistent inability to convert accounting losses into positive cash generation, suggesting that accruals and non-cash expenses mask underlying operational cash deficits.

The consistent gap between net income and operating cash flow indicates that the company's reported losses are not merely accounting artifacts but reflect genuine cash outflows required to sustain operations. Investors should monitor whether this disconnect persists as the company attempts to scale its E-Motion powertrain deliveries.

Free Cash Flow Remains Negative

Based on the company's reported figures, free cash flow has remained consistently negative over the last ten quarters, with a 2026Q2 FCF margin of -12.5%, indicating that the firm's capital-intensive manufacturing model continues to consume cash at a rate that outpaces its current revenue growth.

The inability to achieve positive free cash flow suggests that the company is currently in a high-burn phase, necessitating external financing to maintain its operational footprint. This trajectory warrants further investigation into whether the company can reach a self-sustaining scale before its current cash reserves are exhausted.

Working Capital Volatility Drives Cash

According to recent SEC filings, working capital changes have been highly volatile, swinging from a $5.0 million inflow in 2026Q1 to a $1.0 million inflow in 2026Q2, which suggests that the company's cash position is heavily dependent on the timing of inventory procurement and customer payment cycles.

This volatility implies that management's control over the cash conversion cycle is currently tenuous, likely due to the complexities of sourcing specialized battery components. Such fluctuations make it difficult to forecast future liquidity needs and suggest that the company remains vulnerable to supply chain disruptions.

Capital Intensity Remains Relatively Low

As indicated by the financial data, the company's CapEx/Revenue ratio has fluctuated significantly, reaching 136.9% in 2025Q3 before moderating to 1.8% in 2026Q2, which suggests that the firm is not yet locked into a heavy, fixed-asset manufacturing cycle despite its focus on electric powertrain production.

The low capital intensity in recent quarters may indicate that the company is relying on third-party manufacturing or assembly, which could be a strategic choice to preserve cash. However, this approach may limit the company's ability to control production quality and costs as it attempts to scale.

SBC and D&A Mask Reality

Based on the provided cash flow statements, stock-based compensation and depreciation expenses frequently adjust the reported net income, with SBC reaching $354.0K in 2026Q2, which suggests that the company's cash burn is partially mitigated by non-cash accounting entries that do not reflect actual operational efficiency.

These adjustments appear to obscure the true extent of the company's cash consumption, as they do not represent actual cash inflows. Analysts should be cautious when evaluating the company's path to profitability, as these non-cash items may continue to distort the perceived health of the cash flow statement.

VMAR — Frequently Asked Questions

Quick answers to the most common questions about buying VMAR stock.

How much cash does Vision Marine Technologies Inc. (VMAR) generate from operations?

Vision Marine Technologies Inc. (VMAR) generated $-8.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Vision Marine Technologies Inc.'s free cash flow?

Vision Marine Technologies Inc. (VMAR) reported negative free cash flow of $9.2M in 2025, indicating capital requirements exceeded cash from operations.

What is Vision Marine Technologies Inc.'s capital expenditure (CapEx)?

Vision Marine Technologies Inc. (VMAR) spent $0.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.