Operating cash flow of $447.0M in 2026Q3 implies a 67.6% free cash flow margin and dividends of $130.0M were covered, yet free cash flow was deeply negative in late 2025 when capex reached roughly $2.4B per quarter, highlighting acquisition-dependent cash generation.
Viper Energy, Inc. (VNOM) cash flow statement — 13-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 |
|---|
| Cash from Operations | 1.66B | 1.05B | 619.61M | 638.19M | 699.8M | 307.11M | 196.56M | 236.69M | 244.49M | 139.22M | 68.63M | 63.83M | 51.81M | 19.38M |
| Operating CF Margin % | - | 78.23% | 72.07% | 77.19% | 80.83% | 60.9% | 78.76% | 79.45% | 84.69% | 80.93% | 86.71% | 85.27% | 66.63% | 32.33% |
| Operating CF Growth % | 458.08% | 69.95% | -2.91% | -8.8% | 127.86% | 56.25% | -16.96% | -3.19% | 75.62% | 102.86% | 7.51% | 23.2% | 167.35% | - |
| Net Income | 276M | -206M | 603.65M | 501.34M | 655M | 256.68M | -193.41M | 221.21M | 262.88M | 111.48M | -10.9M | 24.42M | 29.63M | 11.95M |
| Depreciation & Amortization | 841M | 607M | 214M | 146.12M | 121.07M | 102.99M | 100.5M | 78.18M | 58.83M | 40.52M | 29.82M | 314K | 112K | 20.8M |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.82M | 2.76M | 2.4M | 3.81M | 3.93M | 2.1M | 0 |
| Deferred Taxes | -56M | -83M | -149.09M | -7M | -49.66M | 0 | 142.47M | -41.58M | -72.52M | 39.93M | 76.89M | 38.55M | 27.49M | 0 |
| Other Non-Cash Items | 443M | 799M | -7.75M | 15.92M | -8.11M | -18.47M | 107.94M | -3.85M | 1.29M | -39.34M | -29.02M | 314K | 112K | 24.34M |
| Working Capital Changes | -167M | -64M | -41.2M | -18.18M | -18.51M | -34.08M | 39.06M | -19.08M | -8.75M | -15.76M | -1.98M | -3.69M | -7.64M | -37.7M |
| Change in Receivables | -140M | -59M | -40.89M | -24.45M | -17.2M | -36.5M | 34.46M | -26.35M | -11.42M | -17.38M | -4.14M | -1.13M | 1.19M | -37.7M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -177K | 0 | 0 | -253K | 0 |
| Change in Payables | -20M | -21M | 7.65M | 7.33M | 457K | 2.74M | 0 | 7.24M | 2.54M | 1.3M | 1.94M | -1.96M | -8.07M | 0 |
| Cash from Investing | -431M | -2.42B | -608.57M | -908.37M | 47.57M | -281.18M | -16.28M | -530.57M | -614.25M | -344.08M | -205.72M | -43.91M | -96.81M | -16.33M |
| Capital Expenditures | -200M | -2.42B | -696.24M | -908.37M | -64.13M | -281.18M | -65.68M | -530.57M | -614.82M | -344.08M | -205.72M | -43.91M | -62.97M | -16.33M |
| CapEx % of Revenue | 8.94% | 180.09% | 80.98% | 109.87% | 7.41% | 55.76% | 26.32% | 178.09% | 212.97% | 200.01% | 259.93% | 58.65% | 80.97% | 27.24% |
| Acquisitions | -232M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -609.69M | -344.08M | -205.72M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 1M | 0 | 87.67M | 0 | 111.7M | 0 | 38.59M | 0 | 441K | -344.08M | -205.72M | -43.91M | -91.54M | 0 |
| Cash from Financing | -1.66B | 1.36B | -10.05M | 277.86M | -768.64M | -5.61M | -164.75M | 274.81M | 368.24M | 219.84M | 145.77M | -34.5M | 59.35M | 0 |
| Debt Issued (Net) | -230M | 1.09B | -2M | 511M | -200.96M | 220M | -32.2M | 185.5M | 317.5M | -27M | 86M | 34.5M | -2.88M | 0 |
| Equity Issued (Net) | -412M | 1.04B | 475.91M | 104.78M | -150.59M | -46M | -48.05M | 340.86M | 305.77M | 380.41M | 125.58M | 0 | 234.55M | 0 |
| Dividends Paid | -677M | -328M | -473.68M | -324.75M | -416.94M | -176.63M | -107.96M | -240.28M | -253.48M | -130.88M | -64.82M | -68.56M | -168.69M | 0 |
| Share Repurchases | -412M | -194M | 0 | -95.22M | -150.59M | -46M | -24.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -344M | -440M | -10.28M | -13.16M | -142K | -2.98M | 23.45M | -11.27M | -87.05M | -2.69M | -988K | -441K | -3.63M | 0 |
| Net Change in Cash | -433M | -13.85M | 982K | 7.69M | -21.27M | 20.33M | 15.52M | -19.07M | -1.52M | 14.98M | 8.67M | -14.57M | 14.35M | 3.05M |
| Free Cash Flow | 1.46B | -1.37B | -76.63M | -270.17M | 635.66M | 25.94M | 130.88M | -293.88M | -370.32M | -204.86M | -137.09M | 19.93M | -11.15M | 3.05M |
| FCF Margin % | 65.31% | -101.86% | -8.91% | -32.68% | 73.42% | 5.14% | 52.44% | -98.64% | -128.28% | -119.08% | -173.22% | 26.62% | -14.34% | 5.08% |
| FCF Growth % | 174.15% | -1689.02% | 71.64% | -142.5% | 2350.71% | -80.18% | 144.53% | 20.64% | -80.77% | -49.43% | -788.05% | 278.67% | -465.88% | - |
| FCF per Share | 7.53 | -9.62 | -0.82 | -3.64 | 8.40 | 0.38 | 1.93 | -4.76 | -5.17 | -1.96 | -1.65 | 0.25 | -0.14 | 0.04 |
| FCF Conversion (FCF/Net Income) | 5.29x | -15.49x | 1.72x | 3.19x | 4.61x | 5.30x | -1.02x | 5.11x | 1.70x | 1.25x | -6.30x | 2.61x | 2.29x | 1.62x |
| Interest Paid | 0 | 0 | 73.86M | 40.19M | 36.87M | 30.78M | 33.12M | 13.8M | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 56.13M | 51.34M | 16.99M | 1.05M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying VNOM stock.
Viper Energy, Inc. (VNOM) generated $1.05B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Viper Energy, Inc. (VNOM) reported negative free cash flow of $1.37B in 2025, indicating capital requirements exceeded cash from operations.
Viper Energy, Inc. (VNOM) spent $2.42B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Viper Energy, Inc. (VNOM) returned $328.0M to shareholders via cash dividends and spent $194.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Acquisition-driven cash flow volatility
Metrics are mathematically derived from official filings.
Operating Cash Flow Far Exceeds Reported Earnings
Based on VNOM's reported quarterly figures, operating cash flow ran at roughly 3.2 to 3.4 times net income in the latest three quarters, a gap that signals heavy non-cash charges depressing reported earnings rather than weak cash generation.
The reported figures show operating cash flow of $447.0M against net income of $140.0M in 2026Q3, with similar ratios in 2026Q1 and 2026Q2. This pattern suggests depletion and other non-cash items are absorbing a large share of reported profit, consistent with a royalty model where depletion of mineral assets is substantial. Investors should monitor whether this conversion ratio persists, since the negative quarters in late 2025 show the ratio is highly sensitive to impairment and mark-to-market swings.
Free Cash Flow Swings Between Acquisition Periods
As reported in quarterly statements, VNOM's free cash flow moved from $298.0M in 2026Q1 to deeply negative levels in late 2025 as capital spending surged to $2.4B per quarter, before recovering to $447.0M in 2026Q3 when capex was absent.
The free cash flow margin of 67.6% in 2026Q3 is elevated, but it coincides with zero reported capex, which may reflect timing of acquisition accounting rather than a durable run rate. The late-2025 negative free cash flow of roughly -$2.0B to -$2.1B reflects acquisition spending classified in investing activities rather than operating weakness. Analysts should treat the recent positive free cash flow as provisional until capex classification becomes clearer.
Distributions Persist Despite Acquisition Spending
According to reported figures, VNOM paid dividends of $130.0M in 2026Q3 and $255.0M in 2026Q2 while also deploying $843.0M in net acquisitions in the same period, indicating capital is being returned while the balance sheet is used to fund growth.
Distributions have been funded in part from operating cash flow, but acquisition outlays of this scale imply reliance on external financing or cash reserves during late 2025 and 2026. The coexistence of large payouts and heavy acquisition spending suggests management is prioritizing both yield and inorganic growth, which warrants monitoring for dilution or leverage creep.
Working Capital Drag Modest and Variable
Based on VNOM's reported working capital changes, the swing has ranged from a $73.0M outflow in 2026Q3 to a $57.0M inflow in 2025Q4, which is small relative to operating cash flow and does not appear to be a material driver of cash conversion.
Because royalty receipts lag production by several months, working capital movements mainly reflect timing of distribution receivables rather than operating inefficiency. The small magnitude relative to operating cash flow of $300M to $500M suggests limited distortion of the cash conversion picture. Investors should not read quarterly swings as a trend without considering royalty payment lags.
Cash Flow Strength May Mask Acquisition Dependence
Viewed from a skeptical angle, VNOM's strongest reported cash quarter coincides with no reported capex, so the 67.6% free cash flow margin may overstate sustainable cash generation if acquisition or development spending resumes.
The stream of positive quarters depends on whether acquisition outlays are fully captured in the reported cash flow lines, and the data provided does not confirm how stock-based or acquisition-related cash items are classified. Short-sellers would likely argue that recent free cash flow reflects a temporary pause in deployment rather than structural strength. Investors should monitor future capex and acquisition disclosures before extrapolating current free cash flow levels.