Total debt expanded to $882.5M with a debt-to-equity ratio of 2.39, indicating leverage has risen sharply as equity of $319.7M and cash of $553.6M have not kept pace with obligations.
Voyager Technologies, Inc. (VOYG) balance sheet — 3-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 |
|---|
| Total Current Assets | 687.87M | 581.3M | 101.58M | 69.2M |
| Cash & Short-Term Investments | 553.61M | 491.33M | 55.93M | 30.28M |
| Cash Only | 553.61M | 491.33M | 55.93M | 30.28M |
| Short-Term Investments | 0 | 0 | 0 | 0 |
| Accounts Receivable | 83.83M | 59.6M | 32.66M | 32.9M |
| Days Sales Outstanding | 109.99 | 130.73 | 82.69 | 88.25 |
| Inventory | 12.45M | 3.83M | 1.53M | 3.1M |
| Days Inventory Outstanding | 13.88 | 9.62 | 5.1 | 10.46 |
| Other Current Assets | 37.97M | 26.54M | 0 | 0 |
| Total Non-Current Assets | 904.41M | 469.15M | 146.01M | 119.69M |
| Property, Plant & Equipment | 305.25M | 182.45M | 57.61M | 23.54M |
| Fixed Asset Turnover | 0.92x | 0.91x | 2.50x | 5.78x |
| Goodwill | 371.82M | 157.67M | 46.52M | 46.52M |
| Intangible Assets | 203.35M | 98.98M | 34.68M | 44.27M |
| Long-Term Investments | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 23.98M | 30.05M | 7.21M | 5.37M |
| Total Assets | 1.59B | 1.05B | 247.6M | 188.89M |
| Asset Turnover | 0.19x | 0.16x | 0.58x | 0.72x |
| Asset Growth % | 670.42% | 324.26% | 31.08% | - |
| Total Current Liabilities | 234.41M | 133.03M | 87.41M | 111.22M |
| Accounts Payable | 46.41M | 27.39M | 22.79M | 13.49M |
| Days Payables Outstanding | 57.63 | 68.9 | 76.12 | 45.49 |
| Short-Term Debt | 8.13M | 0 | 665K | 45.15M |
| Deferred Revenue (Current) | 63.78M | 24.34M | 21.36M | 16.26M |
| Other Current Liabilities | 179.72M | 51.55M | 27.63M | 17.52M |
| Current Ratio | 2.93x | 4.37x | 1.16x | 0.62x |
| Quick Ratio | 2.88x | 4.34x | 1.14x | 0.59x |
| Cash Conversion Cycle | 66.23 | 71.45 | 11.67 | 53.21 |
| Total Non-Current Liabilities | 988.99M | 487.89M | 100.26M | 47.38M |
| Long-Term Debt | 841.07M | 447.63M | 88.35M | 30.56M |
| Capital Lease Obligations | 117.48M | 13.34M | 6.21M | 7.34M |
| Deferred Tax Liabilities | 39.49M | 8.86M | 112K | 2.67M |
| Other Non-Current Liabilities | 66.14M | 10.17M | 2.83M | 396K |
| Total Liabilities | 1.22B | 620.92M | 187.67M | 158.6M |
| Total Debt | 882.47M | 466.8M | 98.22M | 86.33M |
| Net Debt | 328.86M | -24.53M | 42.29M | 56.05M |
| Debt / Equity | 2.39x | 1.09x | 1.64x | 2.85x |
| Debt / EBITDA | -5.68x | - | - | - |
| Net Debt / EBITDA | -2.12x | - | - | - |
| Interest Coverage | -22.21x | -15.53x | -4.60x | -1.35x |
| Total Equity | 368.87M | 429.53M | 59.93M | 30.29M |
| Equity Growth % | 1435.23% | 616.76% | 97.88% | - |
| Book Value per Share | 6.05 | 7.36 | 1.03 | 0.52 |
| Total Shareholders' Equity | 319.72M | 383.72M | 23.79M | -12.47M |
| Common Stock | 6K | 6K | 1K | 1K |
| Retained Earnings | -532.08M | -385.93M | -281.11M | -216.8M |
| Treasury Stock | -47.84M | -27.7M | 0 | 0 |
| Accumulated OCI | -58K | -95K | 28K | -189K |
| Minority Interest | 49.15M | 45.81M | 36.13M | 42.76M |
Quick answers to the most common questions about buying VOYG stock.
As of 2025, Voyager Technologies, Inc. (VOYG) had total assets of $1.05B including $581.3M in current assets.
Voyager Technologies, Inc. (VOYG) carries total debt of $466.8M, offset by $491.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Voyager Technologies, Inc. (VOYG) has total shareholders' equity (book value) of $383.7M ($7.36 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Voyager Technologies, Inc. (VOYG) reported a current ratio of 4.37x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Leverage rising with cash burn
Metrics are mathematically derived from official filings.
Balance Sheet Expanding Through Leveraged Growth
As reported in financial statements, VOYG's total assets rose from $247.6M in Q4 2024 to roughly $1.6B in Q3 2026, but the expansion has been funded substantially by debt, with total debt climbing from $98.2M to $882.5M over the same period.
The asset base has grown far faster than retained earnings, which remain deeply negative at -$532.1M, indicating that growth has been financed externally rather than generated internally. Goodwill rising from $46.5M to $371.8M alongside the Q3 2026 acquisition outflows suggests that a meaningful share of the asset growth reflects purchased rather than organically built capacity. Investors should monitor whether the acquired assets can generate returns sufficient to service the higher debt load.
Leverage Rising Faster Than Equity Base
Based on VOYG's reported figures, the debt-to-equity ratio has moved from negative book equity in 2024 to 2.39 in Q3 2026, with total debt of $882.5M against equity of $319.7M, reflecting a sharp shift toward leverage.
The jump in debt during 2026, particularly the step-up from $491.3M to $882.5M between Q1 and Q3 2026, appears to be tied to acquisition and program funding rather than routine operations. With no operating cash generation to speak of, servicing this debt likely depends on continued access to capital markets or equity issuance. Refinancing timing and covenant terms are not disclosed in the supplied data and warrant further investigation.
Cash Buffer Thinning Against Obligations
According to reported quarterly data, VOYG's cash balance stood at $553.6M in Q3 2026 against a current ratio of 2.93, down from 4.57 in Q1 2026, indicating that the liquidity cushion has narrowed as current obligations expanded.
Cash of $553.6M provides a meaningful runway relative to the -$57.9M quarterly free cash flow outflow, but the declining current ratio suggests short-term liabilities are growing faster than current assets. The buffer appears adequate for the near term at the current burn rate, though any acceleration in program spending would shorten this runway considerably.
Asset Mix Shifting Toward Acquired Intangibles
Based on reported figures, PPE net rose from $67.5M in Q1 2025 to $305.3M in Q3 2026, while goodwill climbed to $371.8M, together representing a growing share of a $1.6B asset base.
The increase in PPE points to a more capital-intensive business model consistent with the Starlab and hypersonic programs, which is a departure from the asset-light profile typical of software-led aerospace peers. Goodwill now represents a large proportion of total assets, creating impairment risk if acquired units underperform relative to purchase assumptions. This concentration warrants monitoring.
Cash Balance Flattered by Acquisition Financing
As reported in financial statements, VOYG's cash position appears to rely heavily on debt raised in 2026, since total debt expanded by roughly $780M over the past two quarters while operating cash flow remained negative, suggesting the headline cash figure may overstate underlying self-funding capacity.
A balance sheet that looks liquid at the cash line can be misleading when the cash was obtained through borrowing rather than operations. The supplied data does not disclose the maturity profile or covenant structure of the new debt, so the true refinancing exposure cannot be assessed from these figures. Investors should treat the cash balance as a financing-dependent buffer rather than an indicator of self-sustaining liquidity.