VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
VOYG
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
VOYGVoyager Technologies, Inc.
$29.26$1.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksVOYGCash Flow

Voyager Technologies, Inc. (VOYG) Cash Flow Statement

3Y historyFree accessUpdated daily

Capital intensity remains extreme, with capital expenditures reaching 145% of revenue in 2026Q1, contributing to an unsustainable free cash flow burn rate.

VOYG Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23
Cash from Operations-86.3M-60.94M-25.5M-15.38M
Operating CF Margin %--36.62%-17.69%-11.3%
Operating CF Growth %-176.66%-138.97%-65.8%-
Net Income-121.86M-104.81M-65.63M-25.2M
Depreciation & Amortization23.63M16.39M16.38M12.93M
Stock-Based Compensation23.03M18.92M3.76M2.71M
Deferred Taxes2.69M-478K-2.61M-645K
Other Non-Cash Items42.09M17.74M25.5M1.81M
Working Capital Changes-19.46M-8.7M-2.9M-6.98M
Change in Receivables7.1M-5.16M-5.92M-1.46M
Change in Inventory-2.52M-341K1.58M1.49M
Change in Payables-197K4.07M-6.07M-1.56M
Cash from Investing-240.75M-261.61M-27.77M11.6M
Capital Expenditures-195.79M-144.67M-82.7M-17.21M
CapEx % of Revenue117.13%86.93%57.36%12.65%
Acquisitions-145.26M-151.83M00
Investments----
Other Investing115.8M50.4M54.93M28.91M
Cash from Financing580.85M757.82M78.96M1.93M
Debt Issued (Net)381.1M379.08M11.45M7.49M
Equity Issued (Net)396.42M532.04M66.6M3.13M
Dividends Paid-55.17M-27.58M00
Share Repurchases-27.7M-30.75M00
Other Financing-141.51M-125.72M914K-8.68M
Net Change in Cash253.87M435.4M25.65M-1.84M
Free Cash Flow-255.12M-205.62M-108.2M-32.59M
FCF Margin %-152.62%-123.55%-75.05%-23.95%
FCF Growth %--90.02%-232.01%-
FCF per Share-4.37-0.51-1.86-0.56
FCF Conversion (FCF/Net Income)2.09x0.58x0.41x0.60x
Interest Paid005.89M0
Taxes Paid-95K0374K0

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetAdequate
Cash FlowBurning
Top Statement Risk

Unsustainable cash burn trajectory

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Accruals

According to recent financial disclosures, VOYG's operating cash flow to net income ratio of 0.90 in 2026Q1 highlights a persistent disconnect between accounting losses and actual cash outflows, suggesting that non-cash charges and accruals are significantly obscuring the firm's underlying operational cash generation capabilities.

The consistent gap between net income and operating cash flow suggests that the company's reported losses do not fully capture the cash-intensive nature of its aerospace development projects. Investors should monitor whether this conversion ratio remains volatile, as it may indicate aggressive revenue recognition practices relative to actual cash collection.

Free Cash Flow Deficit Widening

As reported in quarterly filings, VOYG's free cash flow trajectory has deteriorated significantly, reaching a negative $90.8 million in 2026Q1, which represents a substantial expansion of the cash burn compared to the $24.0 million deficit observed in the same period of the prior year.

The widening FCF deficit suggests that the company's capital-intensive growth strategy is currently outpacing its ability to generate internal funding. This trend warrants further investigation into whether the current level of investment is yielding the expected milestone progress required for long-term commercial viability.

Capital Intensity Outpacing Revenue Growth

Based on the provided financial statements, VOYG's capital expenditure reached 145% of revenue in 2026Q1, indicating an extremely high level of capital intensity that suggests the firm is prioritizing infrastructure development over immediate operational efficiency or profitability in its space solutions segment.

The elevated ratio of CapEx to revenue implies that the company is heavily reinvesting in orbital infrastructure and hardware manufacturing capabilities. Such high capital intensity may indicate that the firm is in a critical build-out phase, though it raises questions regarding the sustainability of this spending without external financing.

Aggressive Capital Allocation Amid Losses

As evidenced by the 2025Q4 data, VOYG utilized $27.6 million for dividends and $27.7 million for share repurchases, a move that appears counterintuitive given the company's deeply negative operating margins and the substantial cash requirements for its ongoing Starlab development projects.

The decision to return capital to shareholders while simultaneously burning cash for operations suggests a complex capital allocation strategy that may prioritize investor sentiment over internal liquidity preservation. This approach warrants caution, as it may limit the company's financial flexibility should project milestones face unexpected delays.

VOYG — Frequently Asked Questions

Quick answers to the most common questions about buying VOYG stock.

How much cash does Voyager Technologies, Inc. (VOYG) generate from operations?

Voyager Technologies, Inc. (VOYG) generated $-60.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Voyager Technologies, Inc.'s free cash flow?

Voyager Technologies, Inc. (VOYG) reported negative free cash flow of $205.6M in 2025, indicating capital requirements exceeded cash from operations.

What is Voyager Technologies, Inc.'s capital expenditure (CapEx)?

Voyager Technologies, Inc. (VOYG) spent $144.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Voyager Technologies, Inc. distribute cash to shareholders?

In 2025, Voyager Technologies, Inc. (VOYG) returned $27.6M to shareholders via cash dividends and spent $30.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.