Cash flow generation has deteriorated, with free cash flow turning negative in three of the last four quarters, including a -$1.7M result in 2026Q2, driven by volatile working capital swings and sustained capital expenditures.
Vishay Precision Group, Inc. (VPG) cash flow statement — 17-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 |
|---|
| Cash from Operations | 2.85M | 14.38M | 19.82M | 45.89M | 33.03M | 33.54M | 35.31M | 30.93M | 35.38M | 22.73M | 11.42M | 13.93M | 23.99M | 14.6M | 21.09M | 15.59M | 21.7M | 29.24M |
| Operating CF Margin % | - | 4.68% | 6.46% | 12.93% | 9.11% | 10.55% | 13.09% | 10.89% | 11.8% | 8.94% | 5.08% | 6% | 9.57% | 6.08% | 9.69% | 6.55% | 10.45% | 17% |
| Operating CF Growth % | -231.25% | -27.42% | -56.82% | 38.95% | -1.51% | -5.03% | 14.16% | -12.57% | 55.66% | 99.03% | -18.01% | -41.95% | 64.38% | -30.8% | 35.29% | -28.13% | -25.79% | - |
| Net Income | 3.63M | 5.29M | 9.83M | 26.01M | 36.55M | 20.44M | 10.8M | 22.3M | 23.64M | 14.39M | 6.41M | -12.99M | 5.97M | 4.35M | 11.76M | 10.79M | 11.74M | 1.72M |
| Depreciation & Amortization | 16.32M | 15.92M | 15.8M | 15.55M | 15.35M | 15M | 12.51M | 11.79M | 10.63M | 10.63M | 11.15M | 11.1M | 11.68M | 11.99M | 11.66M | 11.32M | 10.58M | 11.46M |
| Stock-Based Compensation | 960K | 1.79M | 971K | 2.29M | 2.44M | 2.24M | 1.39M | 1.34M | 1.8M | 1.5M | 37K | 1.08M | 1.01M | 743K | 1.17M | 961K | 0 | 0 |
| Deferred Taxes | -2.5M | -1.8M | 69K | -156K | -2.04M | -3.26M | 1.15M | -2.72M | 1.01M | 1.89M | -612K | 10.11M | -3.39M | -2.32M | -4.87M | -1.96M | -1.97M | 139K |
| Other Non-Cash Items | -5K | -1.83M | -1.04M | 2.82M | -2.19M | 2.49M | 5.46M | 2.32M | 5.39M | 2.76M | -284K | 8.64M | 9.38M | 1.1M | 1.35M | -355K | 2.26M | -2.18M |
| Working Capital Changes | -15.89M | -4.99M | -5.82M | -621K | -17.09M | -3.38M | 4.01M | -4.09M | -7.1M | -8.44M | -5.28M | -4M | -654K | -1.26M | 19K | -5.17M | -2.1M | 14.94M |
| Change in Receivables | -11.35M | -3.14M | 3.24M | 3.79M | -4.78M | -8.04M | -753K | 12.86M | -7.76M | -10.54M | 1.32M | 982K | 513K | -6.77M | 5.31M | 41K | -10.83M | 9.41M |
| Change in Inventory | -853K | 972K | 2.14M | -4.9M | -11.94M | -8.63M | 2.99M | -619K | -5.09M | -4.31M | -1.97M | -3.96M | -1.23M | 4.74M | -1.64M | -3.07M | -5.72M | 11.69M |
| Change in Payables | 788K | 402K | -416K | -2.66M | 889K | 3.29M | 59K | -2.47M | -819K | 2.01M | 237K | -2.55M | 526K | 252K | -2.23M | -33K | 5.75M | -2.82M |
| Cash from Investing | 729K | 2.9M | -12.9M | -15.1M | -20.84M | -64.05M | -21.81M | -51.06M | -14.39M | -6.42M | -16.85M | -29.88M | -9.68M | -55.59M | -7.96M | -16.14M | -8.34M | 69K |
| Capital Expenditures | -10.32M | -8.03M | -9.16M | -15.15M | -21.29M | -17.06M | -22.95M | -11.2M | -14.52M | -6.96M | -10.43M | -9.98M | -9.76M | -6.75M | -8.32M | -16.29M | -8.4M | -2.18M |
| CapEx % of Revenue | 2.5% | 2.61% | 2.99% | 4.27% | 5.87% | 5.37% | 8.51% | 3.94% | 4.84% | 2.74% | 4.63% | 4.3% | 3.89% | 2.81% | 3.82% | 6.84% | 4.05% | 1.27% |
| Acquisitions | 10.88M | 10.93M | 0 | 0 | 451K | -47.22M | 156K | -40.48M | 132K | 541K | -10.63M | -20.02M | 0 | -48.92M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 170K | 0 | -3.74M | 40K | 0 | 231K | 983K | 615K | 132K | 541K | 4.2M | 117K | 83K | 81K | 360K | 147K | 56K | 2.25M |
| Cash from Financing | -16.51M | -11.4M | -9.4M | -35.94M | -3.63M | 18.82M | -5.03M | 16.48M | -3.51M | -3.01M | 2.85M | 1.63M | -4.24M | 21.39M | -248K | -234K | 7.12M | -38M |
| Debt Issued (Net) | -11M | -11M | 0 | -29M | 0 | 19.98M | -3.49M | 17.38M | -2.6M | -2.63M | 2.87M | 10.88M | -4.14M | 21.85M | -181K | -219K | -119K | -1.11M |
| Equity Issued (Net) | -60K | -60K | -7.82M | -5.92M | -2.74M | 0 | 0 | 0 | -801K | -303K | 0 | -8.73M | -32K | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -60K | -60K | -7.82M | -5.92M | -2.74M | 0 | 0 | -854K | -801K | -303K | -85K | -8.73M | -32K | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -5.45M | -343K | -1.58M | -1.02M | -892K | -1.17M | -1.54M | -906K | -109K | -75K | -100K | -516K | -72K | -466K | -67K | -15K | 7.24M | -36.89M |
| Net Change in Cash | -14.67M | 8.09M | -4.69M | -4.6M | 4.23M | -14.1M | 11.53M | -3.25M | 15.87M | 15.84M | -4.19M | -17M | 6.86M | -21.1M | 13.05M | -1.42M | 19.05M | -7.19M |
| Free Cash Flow | -7.47M | 6.35M | 10.65M | 30.74M | 11.74M | 16.48M | 12.36M | 19.74M | 20.86M | 15.77M | 995K | 3.95M | 14.23M | 7.85M | 12.77M | -699K | 13.3M | 27.05M |
| FCF Margin % | -1.81% | 2.07% | 3.48% | 8.66% | 3.24% | 5.18% | 4.58% | 6.95% | 6.96% | 6.2% | 0.44% | 1.7% | 5.68% | 3.27% | 5.87% | -0.29% | 6.41% | 15.73% |
| FCF Growth % | -175.91% | -40.38% | -65.35% | 161.81% | -28.74% | 33.26% | -37.35% | -5.38% | 32.27% | 1484.82% | -74.81% | -72.25% | 81.36% | -38.55% | 1927.18% | -105.26% | -50.85% | - |
| FCF per Share | -0.56 | 0.48 | 0.80 | 2.25 | 0.86 | 1.21 | 0.91 | 1.45 | 1.54 | 1.17 | 0.07 | 0.29 | 1.02 | 0.56 | 0.92 | -0.05 | 0.96 | 2.03 |
| FCF Conversion (FCF/Net Income) | -2.06x | 2.72x | 2.00x | 1.79x | 0.92x | 1.66x | 3.27x | 1.39x | 1.50x | 1.58x | 1.78x | -1.07x | 4.14x | 3.40x | 1.80x | 1.45x | 1.85x | 17.16x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying VPG stock.
Vishay Precision Group, Inc. (VPG) generated $14.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Vishay Precision Group, Inc. (VPG) generated $6.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Vishay Precision Group, Inc. (VPG) spent $8.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Vishay Precision Group, Inc. (VPG) spent $0.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Operating cash flow volatility
Metrics are mathematically derived from official filings.
Earnings Quality Deteriorates with Losses
The relationship between net income and operating cash flow has become erratic, with recent quarters showing negative OCF/NI ratios, suggesting that reported losses are not being fully offset by cash generation from core operations.
The OCF/NI ratio has swung wildly from a high of 24.04 in 2025Q2 to -0.13 in 2026Q2, indicating a breakdown in the typical cash conversion pattern. This volatility, especially the negative ratio in the most recent quarter, suggests that working capital swings and non-cash items are dominating the cash flow statement, making it difficult to assess underlying operational cash generation. The persistent gap between net losses and operating cash flow warrants close monitoring to determine if it reflects timing differences or a more fundamental issue with earnings quality.
FCF Trajectory Turns Negative
Free cash flow has turned negative in three of the last four quarters, with the most recent 2026Q2 showing a -$1.7M FCF, a stark reversal from the positive $4.7M generated in 2025Q2.
The FCF margin has deteriorated from a peak of 6.3% in 2025Q2 to -1.0% in 2026Q2, indicating that the company's ability to generate surplus cash after necessary investments has eroded. This negative trajectory is driven by both operating cash flow weakness and sustained capital expenditures, even as net income remains negative. The trend suggests that the company's current revenue base may not be sufficient to support its fixed cost structure and investment needs, creating a cash flow headwind that could pressure its otherwise strong balance sheet.
Working Capital Swings Drive Cash Volatility
Working capital changes have been the primary driver of operating cash flow volatility, with a massive -$7.3M drag in 2025Q3 followed by a $572K source in 2025Q4, indicating unstable collection and inventory cycles.
The erratic working capital movements, particularly the large negative swings in 2025Q3 and 2026Q1, suggest potential inefficiencies in managing receivables or inventory build-up, which is a concern given the specialized nature of VPG's products. These swings appear to be masking the underlying cash generation from operations, as seen in quarters where operating cash flow is positive despite net losses. Investors should monitor whether these are one-time adjustments related to the lumpy Measurement Systems revenue or indicative of a more persistent operational challenge.
Sustained CapEx Amidst Cash Flow Pressure
Capital expenditures have remained consistently between $1.3M and $3.1M per quarter, representing a steady 1.2% to 3.8% of revenue, even as free cash flow has turned negative.
The consistent capital intensity suggests a baseline level of maintenance spending required to sustain its specialized manufacturing facilities, but it may also indicate ongoing growth investments that are not yet translating into positive free cash flow. The fact that CapEx has not been reduced in response to negative FCF quarters implies management views these investments as necessary for long-term competitiveness, but it also increases the cash burn rate. This dynamic warrants investigation into whether the spending is truly growth-oriented or if it reflects an inability to cut costs in a downturn.
Cash Flow Obscured by Non-Cash Items
Significant stock-based compensation, such as the $718K in 2026Q2, and large depreciation charges of approximately $4M per quarter, are non-cash add-backs that inflate operating cash flow relative to net income.
The substantial depreciation and amortization, which consistently exceeds capital expenditures, suggests that the company's asset base is aging and may require larger future investments. Furthermore, the inclusion of SBC in operating cash flow adjustments means that a portion of the reported cash generation is not available for debt service or shareholder returns, as it represents a real economic cost in the form of equity dilution. These factors mean that the headline operating cash flow figure overstates the true cash available to the business, a critical nuance for assessing its financial health.