Viridian Therapeutics, Inc. (VRDN) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 141K | 132K | 70.57M | 75K | 72K | 72K | 86K | 72K | 72K | 72K | 72K | 72K | 98K | 105K | 1.2M | 256K | 216K | 214K | 208K | 1.09M |
| Revenue Growth % | 95.83% | 83.33% | 81958.14% | 4.17% | 0% | 0% | 19.44% | 0% | -26.53% | -31.43% | -93.97% | -71.88% | -54.63% | -50.93% | 474.52% | -76.51% | -85.11% | 296.3% | - | 548.81% |
| Cost of Goods Sold | 121K | 320K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.32M | 22.12M | 21.71M | 17.75M | 22.39M | 8.12M | 12.56M |
| COGS % of Revenue | 85.82% | 242.42% | - | - | - | - | - | - | - | - | - | - | - | 37444.76% | 1850.96% | 8481.25% | 8215.74% | 10464.49% | 3904.33% | 1152.75% |
| Gross Profit | 20K | -188K | 70.57M | 75K | 72K | 72K | 86K | 72K | 72K | 72K | 72K | 72K | 98K | -39.21M | -20.92M | -21.46M | -17.53M | -22.18M | -7.91M | -11.47M |
| Gross Margin % | 14.18% | -142.42% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | -37344.76% | -1750.96% | -8381.25% | -8115.74% | -10364.49% | -3804.33% | -1052.75% |
| Gross Profit Growth % | -72.22% | -361.11% | 81958.14% | 4.17% | 0% | 0% | 19.44% | 0% | -26.53% | 100.18% | 100.34% | 100.34% | 100.56% | -76.79% | -164.43% | -86.98% | -41.89% | -45.92% | - | -6930.36% |
| Operating Expenses | 116.31M | 122.56M | 110.58M | 106.84M | 93.94M | 87.54M | 83.57M | 72.26M | 55.97M | 71.55M | 51.3M | 59.35M | 72.57M | 9.85M | 8.86M | 8.11M | 8.36M | 6.9M | 6.22M | 6.52M |
| OpEx % of Revenue | 82489.36% | 92849.24% | 156.7% | 142456% | 130469.44% | 121588.89% | 97169.77% | 100359.72% | 77734.72% | 99375% | 71244.44% | 82426.39% | 74052.04% | 9384.76% | 741.51% | 3167.19% | 3869.91% | 3224.77% | 2990.87% | 598.44% |
| Selling, General & Admin | 38.68M | 33.67M | 24.32M | 20.22M | 17.1M | 15.58M | 14.41M | 16.07M | 15.03M | 32.99M | 20.91M | 19.26M | 21.83M | 9.85M | 8.86M | 8.11M | 8.36M | 6.9M | 6.22M | 6.52M |
| SG&A % of Revenue | 27431.91% | 25510.61% | 34.47% | 26954.67% | 23754.17% | 21644.44% | 16753.49% | 22313.89% | 20868.06% | 45823.61% | 29043.06% | 26755.56% | 22276.53% | 9384.76% | 741.51% | 3167.19% | 3869.91% | 3224.77% | 2990.87% | 598.44% |
| Research & Development | 77.63M | 89.21M | 86.26M | 86.63M | 76.83M | 71.96M | 69.16M | 56.19M | 40.94M | 38.56M | 30.39M | 40.08M | 50.74M | 39.32M | 22.12M | 21.71M | 17.75M | 22.39M | 8.12M | 12.56M |
| R&D % of Revenue | 55057.45% | 67581.06% | 122.23% | 115501.33% | 106715.28% | 99944.44% | 80416.28% | 78045.83% | 56866.67% | 53551.39% | 42201.39% | 55670.83% | 51775.51% | 37444.76% | 1850.96% | 8481.25% | 8215.74% | 10464.49% | 3904.33% | 1152.75% |
| Other Operating Expenses | 0 | -320K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K |
| Operating Income | -116.17M | -122.75M | -40.01M | -106.77M | -93.87M | -87.47M | -83.48M | -72.19M | -55.9M | -71.48M | -51.22M | -59.27M | -72.47M | -49.07M | -29.79M | -29.56M | -25.89M | -29.08M | -14.13M | -18M |
| Operating Margin % | -82389.36% | -92991.67% | -56.7% | -142356% | -130369.44% | -121488.89% | -97069.77% | -100259.72% | -77634.72% | -99275% | -71144.44% | -82326.39% | -73952.04% | -46729.52% | -2492.47% | -11548.44% | -11985.65% | -13589.25% | -6795.19% | -1651.19% |
| Operating Income Growth % | -23.76% | -40.33% | 52.07% | -47.9% | -67.93% | -22.38% | -62.97% | -21.78% | 22.87% | -45.68% | -71.98% | -100.5% | -179.94% | -68.72% | -110.73% | -64.26% | -39.83% | 67.9% | -161.26% | -182.37% |
| EBITDA | -116.05M | -123.09M | -39.9M | -106.65M | -93.75M | -87.35M | -83.35M | -72.05M | -55.75M | -71.33M | -51.09M | -59.14M | -72.37M | -48.97M | -29.72M | -29.51M | -25.85M | -29.05M | -14.1M | -17.97M |
| EBITDA Margin % | -82303.55% | -93249.24% | -56.54% | -142205.33% | -130206.94% | -121318.06% | -96918.6% | -100062.5% | -77433.33% | -99066.67% | -70956.94% | -82143.06% | -73844.9% | -46638.1% | -2487.28% | -11526.17% | -11967.13% | -13574.3% | -6780.77% | -1648.9% |
| EBITDA Growth % | -23.79% | -40.92% | 52.13% | -48.04% | -68.15% | -22.46% | -63.15% | -21.81% | 22.96% | -45.66% | -71.88% | -100.44% | -179.96% | -68.58% | -110.74% | -64.17% | -39.86% | 67.92% | -163.48% | -184.83% |
| D&A (Non-Cash Add-back) | 121K | -340K | 110K | 113K | 117K | 123K | 130K | 142K | 145K | 150K | 135K | 132K | 105K | 96K | 62K | 57K | 40K | 32K | 30K | 25K |
| EBIT | -116.17M | -113.75M | -34.04M | -100.22M | -86.33M | -78.87M | -75.69M | -64.4M | -47.95M | -65.94M | -51.22M | -54.9M | -67.99M | -49.07M | -29.79M | -29.56M | -25.89M | -29.08M | -14.13M | -18M |
| Net Interest Income | 4.41M | 1.18M | 4.96M | 6.03M | 6.95M | 7.75M | 6.79M | 7.19M | 7.36M | 4.62M | 3.56M | 4.21M | 4.32M | 3.28M | 880K | 73K | 196K | 135K | 91K | 34K |
| Interest Income | 7.87M | 7.79M | 5.52M | 6.55M | 7.54M | 8.61M | 7.79M | 7.79M | 7.94M | 5.53M | 4.16M | 4.38M | 4.49M | 3.45M | 1.04M | 227K | 196K | 138K | 91K | 34K |
| Interest Expense | 3.46M | 6.61M | 560K | 514K | 586K | 858K | 1M | 597K | 587K | 916K | 600K | 166K | 165K | 168K | 164K | 154K | 0 | 3K | 0 | 0 |
| Other Income/Expense | 11.27M | 2.39M | 5.41M | 6.03M | 6.95M | 7.75M | 6.79M | 7.19M | 7.36M | 4.62M | 3.56M | 4.21M | 4.32M | 3.28M | 880K | 73K | 196K | 135K | 91K | 34K |
| Pretax Income | -104.9M | -120.36M | -34.6M | -100.73M | -86.91M | -79.72M | -76.69M | -64.99M | -48.54M | -66.86M | -47.66M | -55.06M | -68.15M | -45.78M | -28.91M | -29.49M | -25.69M | -28.95M | -14.04M | -17.96M |
| Pretax Margin % | -74397.87% | -91178.03% | -49.03% | -134313.33% | -120711.11% | -110729.17% | -89173.26% | -90268.06% | -67419.44% | -92861.11% | -66194.44% | -76476.39% | -69541.84% | -43604.76% | -2418.83% | -11519.92% | -11894.91% | -13526.17% | -6751.44% | -1648.07% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -104.9M | -120.36M | -34.6M | -100.73M | -86.91M | -79.72M | -76.69M | -64.99M | -48.54M | -66.86M | -47.66M | -55.06M | -68.15M | -45.78M | -28.91M | -29.49M | -25.69M | -28.95M | -14.04M | -17.96M |
| Net Margin % | -74397.87% | -91178.03% | -49.03% | -134313.33% | -120711.11% | -110729.17% | -89173.26% | -90268.06% | -67419.44% | -92861.11% | -66194.44% | -76476.39% | -69541.84% | -43604.76% | -2418.83% | -11519.92% | -11894.91% | -13526.17% | -6751.44% | -1648.07% |
| Net Income Growth % | -20.7% | -50.96% | 54.88% | -54.99% | -79.05% | -19.24% | -60.91% | -18.03% | 28.77% | -46.03% | -64.89% | -86.71% | -165.25% | -58.17% | -105.83% | -64.17% | -39.18% | 68.1% | -155.61% | -179.16% |
| Net Income (Continuing) | -104.9M | -120.36M | -34.6M | -100.73M | -86.91M | -79.72M | -76.69M | -64.99M | -48.54M | -66.86M | -47.66M | -55.06M | -68.15M | -45.78M | -28.91M | -29.49M | -25.69M | -28.95M | -14.04M | -17.96M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -1.03 | -1.11 | -0.34 | -1.00 | -0.87 | -0.81 | -1.15 | -1.02 | -0.79 | -1.35 | -1.09 | -1.27 | -1.61 | -1.05 | -0.83 | -1.06 | -0.98 | -2.59 | -1.26 | -2.22 |
| EPS Growth % | -18.39% | -37.04% | 70.43% | 1.96% | -10.13% | 40% | -5.5% | 19.68% | 50.93% | -28.57% | -31.33% | -19.81% | -64.29% | 59.46% | 34.13% | 52.25% | 66.32% | 88.77% | 14.86% | -21.98% |
| EPS (Basic) | -1.03 | -1.11 | -0.34 | -1.00 | -0.87 | -0.81 | -1.15 | -1.02 | -0.79 | -1.35 | -1.09 | -1.27 | -1.61 | -1.05 | -0.83 | -1.06 | -0.98 | -2.59 | -1.26 | -2.22 |
| Diluted Shares Outstanding | 102.21M | 84.8M | 81.78M | 81.59M | 81.34M | 80.05M | 66.42M | 63.85M | 61.1M | 49.68M | 43.65M | 43.25M | 42.24M | 40.54M | 33.74M | 27.76M | 26.13M | 11.18M | 11.18M | 8.11M |
| Basic Shares Outstanding | 102.21M | 84.8M | 81.78M | 81.59M | 81.34M | 80.05M | 66.42M | 63.85M | 61.1M | 49.68M | 43.65M | 43.25M | 42.24M | 40.54M | 33.74M | 27.76M | 26.13M | 11.18M | 11.18M | 8.11M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |