Total assets have contracted significantly from $5.1 million in 2024Q4 to $1.7 million in 2026Q1, while the emergence of $936,000 in goodwill introduces potential future impairment risks.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 |
|---|
| Total Current Assets | 722.95K | 1.45M | 5.08M | 4.87M | 1.98M | 2.35M | 3.16M | 132.11K | 74.26K | 216.66K | 932.89K | 42.46K | 12.74K | 4.38K | 4.63K | 10.19K | 133.76K | 714.63K | 838.07K | 6.88M | 2.41M | 876.42K | 582.99K | 428.9K | 156.69K | 19.27K | 5.1K |
| Cash & Short-Term Investments | 422.9K | 527.39K | 4.41M | 4.69M | 1.6M | 1.68M | 2.28M | 76.37K | 24.96K | 183.49K | 900.53K | 22.81K | 1.35K | 2.96K | 1.92K | 3.23K | 108.72K | 253.47K | 376.11K | 5.19M | 1.03M | 367.58K | 261.74K | 229.25K | 151.44K | 18.96K | 1.84K |
| Cash Only | 422.9K | 527.39K | 4.41M | 4.69M | 1.6M | 1.68M | 2.28M | 76.37K | 24.96K | 183.49K | 900.53K | 16.43K | 1.35K | 2.93K | 1.92K | 3.23K | 108.72K | 253.47K | 376.11K | 5.19M | 1.03M | 367.58K | 261.74K | 229.25K | 151.44K | 18.96K | 1.84K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 193.3K | 836K | 0 | 18.22K | 63.08K | 123.62K | 464.87K | 34.18K | 3.51K | 10.38K | 5.76K | 6.04K | 6.65K | 283 | 2.7K | 6.95K | 5.29K | 416.11K | 392.88K | 1.15M | 969.94K | 508.84K | 321.25K | 118.57K | 5.25K | 312 | 3.26K |
| Days Sales Outstanding | 211.78 | 139.75 | - | 24.58 | 20.74 | 58.73 | 95.93 | 19.17 | 751.21 | - | - | - | - | - | - | - | - | 31.43K | 208.2 | 1.09K | 1.55K | - | - | - | 325.54 | 3.76 | 67.91 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -2.12K | 5.53K | 23.66K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6.84 | 132.28 | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 0 | 0 | 160.47K | 19.17K | 174.81K | 398.28K | 0 | 0 | -2.24K | 0 | 16 | 0 | -49 | 0 | 0 | 4 | 0 | 0 | 516.33K | 405.97K | 0 | 0 | 81.08K | 0 | 0 | 0 |
| Total Non-Current Assets | 936K | 609K | 0 | 10.61K | 8.93M | 16.19M | 2.34M | 2.98M | 2.63M | 3.76M | 4.02M | 659.31K | 129.92K | 0 | 0 | 399 | 813 | 151.72K | 7.13M | 25.28M | 3.02M | 4.15M | 2.1M | 1.01M | 504.22K | 91.79K | 127.12K |
| Property, Plant & Equipment | 0 | 0 | 0 | 1.94K | 127.23K | 326.94K | 493.81K | 734.63K | 43.4K | 39.98K | 24.21K | 409.98K | 129.92K | 0 | 0 | 399 | 813 | 1.17K | 7.13M | 25.28M | 2.99M | 4.12M | 2.07M | 978.6K | 481.99K | 69.81K | 103.78K |
| Fixed Asset Turnover | - | - | - | 139.86x | 8.73x | 2.35x | 3.58x | 0.89x | 0.04x | - | - | - | - | - | - | - | - | 4.15x | 0.10x | 0.02x | 0.08x | - | - | - | 0.01x | 0.43x | 0.17x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 6.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 936K | 609K | 0 | 0 | 8.66M | 9.17M | 1.74M | 2.14M | 2.48M | 3.6M | 3.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 8.68K | 0 | 0 | 0 | 0 | 11.46K | 11.67K | 11.58K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 146.89K | 109.07K | 107.24K | 108.85K | 97.05K | 101.81K | -3.03K | 249.34K | 0 | 0 | 0 | 0 | 0 | 150.56K | 0 | 0 | 30.03K | 30.14K | 29.11K | 26.99K | 22.23K | 21.98K | 23.34K |
| Total Assets | 1.66M | 2.06M | 5.08M | 4.88M | 10.91M | 18.54M | 5.49M | 3.11M | 2.7M | 3.97M | 4.96M | 689.91K | 142.66K | 4.38K | 4.63K | 10.58K | 134.57K | 866.36K | 7.97M | 32.16M | 5.43M | 5.02M | 2.68M | 1.43M | 660.9K | 111.07K | 132.22K |
| Asset Turnover | 0.67x | 1.06x | 0.01x | 0.06x | 0.10x | 0.04x | 0.32x | 0.21x | 0.00x | - | - | - | - | - | - | - | - | 0.01x | 0.09x | 0.01x | 0.04x | - | - | - | 0.01x | 0.27x | 0.13x |
| Asset Growth % | 236.66% | -59.45% | 4.2% | -55.29% | -41.16% | 237.7% | 76.46% | 15.2% | -32.03% | -19.83% | 618.46% | 383.59% | 3154.2% | -5.27% | -56.27% | -92.14% | -84.47% | -89.13% | -75.22% | 492.14% | 8.13% | 87.43% | 86.82% | 117.05% | 495.05% | -16% | - |
| Total Current Liabilities | 459.34K | 142.76K | 37.79K | 321.48K | 4.5M | 3.37M | 3.96M | 1M | 760.44K | 975.9K | 244.05K | 285.49K | 283.15K | 528.76K | 451.33K | 202.02K | 285.91K | 391.53K | 438.25K | 3.14M | 827.81K | 66.81K | 202.33K | 23.59K | 47.8K | 49.38K | 4.38K |
| Accounts Payable | 459.34K | 0 | 37.79K | 82.58K | 187.22K | 386.03K | 552.36K | 342.19K | 316.65K | 219.13K | 92.06K | 42.31K | 212.3K | 235.66K | 227.15K | 87.82K | 29.39K | 0 | 0 | 1.57M | 288.08K | 45.22K | 202.33K | 23.59K | 47.8K | 49.38K | 4.38K |
| Days Payables Outstanding | 5.54K | - | 342.73 | 293.03 | 110.59 | 230.99 | 614.32 | 521.76 | 926.01K | 33.68 | 31.03 | 158.86 | 8.99K | - | 204.05K | 76.87K | 27.17K | - | - | 8.78K | 2.19K | - | - | - | - | - | - |
| Short-Term Debt | 0 | 0 | 0 | 0 | 3.53M | 2.11M | 2.29M | 0 | 0 | 594.29K | 0 | 11.17K | 91.83K | 295.66K | 223.51K | 115.83K | 256.68K | 0 | 0 | 0 | 497.89K | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 35.05K | 0 | 193.5K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 0 | 0 | 177.5K | 506.24K | 0 | 0 | 4.18K | 0 | 91.01K | 0 | -11.91K | -20.97K | -2.56K | 659 | -1.63K | -164 | 391.53K | 438.25K | 1.57M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio | 1.57x | 10.17x | 134.50x | 15.14x | 0.44x | 0.70x | 0.80x | 0.13x | 0.10x | 0.22x | 3.82x | 0.15x | 0.05x | 0.01x | 0.01x | 0.05x | 0.47x | 1.83x | 1.91x | 2.19x | 2.91x | 13.12x | 2.88x | 18.18x | 3.28x | 0.39x | 1.17x |
| Quick Ratio | 1.57x | 10.17x | 134.50x | 15.14x | 0.44x | 0.70x | 0.80x | 0.13x | 0.10x | 0.22x | 3.82x | 0.15x | 0.05x | 0.01x | 0.01x | 0.05x | 0.47x | 1.83x | 1.90x | 2.19x | 2.91x | 13.12x | 2.88x | 18.18x | 3.28x | 0.39x | 1.17x |
| Cash Conversion Cycle | -5.32K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -7.56K | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 1.17M | 2.67M | 4.32M | 2.55M | 594.29K | 0 | 170.07K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.79K | 29.23K | 15.2K | 0 | 0 | 14.63K | 11.76K | 9.7K |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 678.51K | 2.24M | 3.71M | 2.55M | 0 | 0 | 236K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.23K | 0 | 0 | 0 | 14.63K | 11.76K | 9.7K |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 128.56K | 432.11K | 612.29K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.79K | 0 | 15.2K | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 361.06K | 0 | 0 | 0 | 594.29K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 459.34K | 142.76K | 37.79K | 321.48K | 4.5M | 4.54M | 6.63M | 5.32M | 3.31M | 975.9K | 244.05K | 375.8K | 283.15K | 528.76K | 451.33K | 202.02K | 285.91K | 391.53K | 438.25K | 3.16M | 857.04K | 82.01K | 202.33K | 23.59K | 62.44K | 61.14K | 14.07K |
| Total Debt | 0 | 0 | 0 | 0 | 3.7M | 3.15M | 5.17M | 4.57M | 2.55M | 594.29K | 0 | 236K | 91.83K | 295.66K | 223.51K | 115.83K | 256.68K | 0 | 0 | 20.79K | 568.96K | 36.79K | 0 | 0 | 14.63K | 11.76K | 9.7K |
| Net Debt | -422.9K | -527.39K | -4.41M | -4.69M | 2.1M | 1.48M | 2.89M | 4.5M | 2.53M | 410.8K | -900.53K | 164.8K | 90.47K | 292.73K | 221.59K | 112.59K | 147.97K | -253.47K | -376.11K | -5.17M | -465.2K | -330.79K | -261.74K | -229.25K | -136.8K | -7.2K | 7.86K |
| Debt / Equity | 0.00x | - | - | - | 0.58x | 0.23x | - | - | - | 0.20x | - | 0.75x | - | - | - | - | - | - | - | 0.00x | 0.12x | 0.01x | - | - | 0.02x | 0.24x | 0.08x |
| Debt / EBITDA | -0.00x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.13x | - |
| Net Debt / EBITDA | 0.17x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.94x | -1.01x | - | -0.08x | - |
| Interest Coverage | - | - | - | - | -150.24x | -146.99x | -11.72x | -15.33x | -83.52x | -981.83x | - | -66.80x | -10.39x | -2.96x | -8.54x | -9.60x | -52.94x | - | - | -223.71x | -39.16x | - | - | - | - | - | - |
| Total Equity | 1.2M | 1.92M | 5.05M | 4.56M | 6.41M | 14M | -1.14M | -2.21M | -613.47K | 3M | 4.71M | 314.11K | -140.49K | -524.38K | -446.7K | -191.43K | -145.25K | 474.83K | 7.53M | 29M | 4.57M | 4.94M | 2.48M | 1.41M | 598.46K | 49.93K | 118.14K |
| Equity Growth % | 231.74% | -61.98% | 10.72% | -28.91% | -54.23% | 1330.08% | 48.5% | -260.34% | -120.46% | -36.38% | 1400.3% | 323.59% | 73.21% | -17.39% | -133.34% | -31.79% | -130.59% | -93.7% | -74.03% | 534.03% | -7.42% | 99.43% | 75.6% | 135.75% | 1098.65% | -57.74% | - |
| Book Value per Share | 0.24 | 0.39 | 1.92 | 4.99 | 61.77 | 235.14 | -28.09 | -75.45 | -27.27 | 157.80 | 349.01 | 36.39 | -42.66 | -231.72 | -197.39 | -111.17 | -89.28 | 292.20 | 4651.68 | 23502.55 | 7979.43 | 1027.45 | 628.19 | 653.19 | - | - | - |
| Total Shareholders' Equity | 9.61M | 10.19M | 16.43M | 11.94M | 15.08M | 22.62M | 4.06M | 1.52M | 3.71M | 4.92M | 4.72M | 435.89K | -163.09K | -558.34K | -450.76K | -195.06K | -144.44K | 474.83K | 7.53M | 29M | 4.57M | 4.94M | 2.48M | 1.41M | 598.46K | 49.93K | 118.14K |
| Common Stock | 151.04M | 151.02M | 216.5M | 147.13M | 185.3M | 110.25M | 82.07M | 74.67M | 93.64M | 88.3M | 85.19M | 78.86M | 77.44M | 76.7M | 77.8M | 76.58M | 76.79M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.24M | 17.12M | 18.09M |
| Retained Earnings | -141.95M | -141.27M | -200.52M | -135.43M | -170.47M | -101M | -86.6M | -80.82M | -98.33M | -90.34M | -86.11M | -82.5M | -81.61M | -81.26M | -82.31M | -80.73M | -80.92M | -76.23M | -58.32M | -45.99M | -34.05M | -25.33M | -24.09M | -21.97M | -17.64M | -17.07M | -17.97M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 520.52K | 442K | 458.13K | 248.29K | 209.82K | 10.66M | 8.58M | 7.44M | 9.01M | 6.92M | 5.6M | 4.04M | 3.96M | 3.96M | 0 | 3.96M | -1.22K | -814 | -142.29K | -73.62K | 394.65K | 0 | 12.48K | 145.67K | 0 | 0 | 0 |
| Minority Interest | -8.41M | -8.27M | -11.39M | -7.39M | -8.67M | -8.62M | -5.19M | -3.73M | -4.33M | -916.03K | 1.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Imminent liquidity and dilution
As reported in financial statements, Versus Systems' total assets have contracted from $5.1 million in 2024Q4 to $1.7 million by 2026Q1, reflecting a deteriorating financial position that underscores the company's ongoing struggle to maintain a stable capital base while navigating persistent, high-burn operational requirements.
The consistent decline in total assets suggests that the company is consuming its capital reserves at a rate that outpaces its ability to generate internal value. This trajectory indicates that the business model remains in a precarious state, where the balance sheet is shrinking rather than building the necessary foundation for long-term operational stability.
Based on recent SEC filings, the company's cash and equivalents have dwindled to $527,388 as of 2025Q4, a figure that provides a dangerously thin margin of safety given the firm's historical quarterly cash burn rates and its reliance on external financing to sustain operations.
The current ratio volatility, which has swung from over 1,000 in previous periods to 10.17 in 2025Q4, highlights an erratic liquidity profile that is highly sensitive to timing differences in project-based revenue. Investors should monitor this closely, as the lack of a consistent cash buffer may force management into dilutive financing rounds to maintain basic corporate functions.
According to the latest balance sheet data, Versus Systems carries an accumulated deficit of $142.0 million as of 2026Q1, which serves as a stark indicator of the significant capital destruction that has occurred throughout the company's efforts to scale its engagement platform.
The persistent negative retained earnings suggest that the company has yet to achieve a profitable business model, with equity value being supported primarily by external capital injections rather than organic earnings growth. This structure implies that shareholders are effectively funding the ongoing R&D and G&A expenses, which warrants further investigation into the long-term viability of the current cost structure.
As indicated by the company's recent filings, the emergence of $936,000 in goodwill as of 2026Q1 introduces a new layer of balance sheet risk, as this intangible asset may be subject to future impairment charges if the underlying business units fail to meet performance expectations.
The presence of goodwill on a balance sheet that is otherwise shrinking suggests that the company may have engaged in acquisitions that have yet to demonstrate clear economic value. This development is particularly concerning given the company's history of operating losses, as it may mask the true extent of the firm's asset quality issues.
Quick answers to the most common questions about buying VS stock.
As of 2025, Versus Systems Inc. (VS) had total assets of $2.1M including $1.5M in current assets.
Versus Systems Inc. (VS) carries total debt of $0.0M, offset by $0.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Versus Systems Inc. (VS) has total shareholders' equity (book value) of $10.2M ($0.39 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Versus Systems Inc. (VS) reported a current ratio of 10.17x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.