Versus Systems Inc.(VS)Earnings, Financials & Key Ratios
VS•NASDAQ
$1.27
$6M mkt cap·Price updated May 6, 2026
AboutVersus Systems Inc. develops and operates a business-to-business software platform in the United States and Canada. The company operates eXtreme Engagement Online, a platform that allows live event producers, professional sports franchises, video game publishers and developers, live event producers, and professional sports franchises, as well as other interactive media content creators, to offer in-game prizing and rewards based on the completion of in-content challenges alongside other user engagement tools. It primarily sells its access to platform and service offerings through its direct sales organization. Versus Systems Inc. is headquartered in Vancouver, Canada.Show more
- Revenue$82K-77.1%
- EBITDA-$7M+41.3%
- Net Income-$6M+54.0%
- EPS (Diluted)-2.21+84.0%
- Gross Margin29.69%-52.1%
- EBITDA Margin-7920.57%-156.2%
- Operating Margin-7923.52%-98.0%
- Net Margin-7056.16%-100.8%
- ROE-121.08%+47.4%
- ROIC-1938.01%-652.9%
VS Key Insights
Versus Systems Inc. (VS) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓Trading at only 0.9x book value
✗Weaknesses
- ✗Weak Piotroski F-Score: 3/9
- ✗Negative free cash flow
- ✗Sales declining 33.9% over 5 years
- ✗Shares diluted 100.0% in last year
- ✗Trading more than 30% below 52-week high
- ✗Low asset turnover indicates capital-intensive operations
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
VS Price & Volume
Versus Systems Inc. (VS) stock price & volume — 10-year historical chart
Loading chart...
VS Growth Metrics
Versus Systems Inc. (VS) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years-
5 Years-33.86%
3 Years-56.19%
TTM2316.25%
Profit CAGR
10 Years-
5 Years-
3 Years-
TTM84.83%
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM90.16%
Return on Capital
10 Years-286.91%
5 Years-270.66%
3 Years-226.87%
Last Year-135.97%
VS Peer Comparison
Versus Systems Inc. (VS) competitors in Marketing automation and ad technology — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 SKLZ | 99.1M | 6.35 | -1.41 | 9.46% | -67.38% | -52.52% | 1.15 | |
 GFAI | 10.88M | 0.50 | -0.94 | 0.18% | -32.94% | -69.69% | 0.08 | |
 MYPS | 51.42M | 0.41 | -1.77 | -18.77% | -12.18% | -11.98% | 0.03 | |
 DKNG | 11.86B | 23.92 | -2953.09 | 26.99% | 0.06% | 0.46% | 3.06 | |
 PENN | 2.24B | 16.75 | -2.87 | 5.82% | -12.11% | -34.66% | 4.58 | |
 RBLX | 31.33B | 43.77 | -28.42 | 35.77% | -20.69% | -289.59% | 4.36 | |
 GLBE | 5.28B | 31.22 | 80.05 | 27.82% | 7.1% | 7.32% | 0.04 | |
 PLTK | 1.35B | 3.57 | -6.61 | 8.08% | -7.49% |
Compare VS vs Peers
Versus Systems Inc. (VS) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
VS Income Statement
Versus Systems Inc. (VS) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 0 | 1.19K | 650.74K | 1.77M | 979.63K | 1.49M | 359.43K | 82.39K | 2.98M |
| Revenue Growth % | - | - | - | 54630.03% | 171.8% | -44.61% | 52.09% | -75.88% | -77.08% | 2316.25% |
| Cost of Goods Sold | 0 | 0 | 125 | 239.38K | 328.19K | 0 | 829.09K | 136.61K | 57.92K | 22.91K |
| COGS % of Revenue | - | - | 10.5% | 36.79% | 18.56% | - | 55.65% | 38.01% | 70.3% | - |
| Gross Profit | 0▲ 0% | 0▲ 0% | 1.06K▲ 0% | 411.36K▲ 38562.0% | 1.44M▲ 250.2% | 979.63K▼ 32.0% | 660.79K▼ 32.5% | 222.82K▼ 66.3% | 24.46K▼ 89.0% | 2.96M▲ 0% |
| Gross Margin % | - | - | 89.49% | 63.21% | 81.44% | 100% | 44.35% | 61.99% | 29.69% | 99.23% |
| Gross Profit Growth % | - | - | - | 38562.03% | 250.18% | -31.99% | -32.55% | -66.28% | -89.02% | - |
| Operating Expenses | 3.33M | 6.98M | 6.63M | 9.58M | 9.38M | 20.71M | 31.12M | 14.61M | 6.55M | 5.56M |
| OpEx % of Revenue | - | - | 557286.38% | 1472.43% | 530.49% | 2114.18% | 2088.95% | 4064.07% | 7953.21% | - |
| Selling, General & Admin | 3.17M | 4.54M | 4.43M | 2.42M | 2.53M | 15.4M | 15.91M | 7.41M | 6.2M | 5.34M |
| SG&A % of Revenue | - | - | 372367.37% | 371.79% | 143.01% | 1571.63% | 1067.61% | 2061.74% | 7523.77% | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 3.23M | 1.47M | 353.8K | 215.69K |
| R&D % of Revenue | - | - | - | - | - | - | 216.98% | 408.32% | 429.44% | - |
| Other Operating Expenses | 0 | 2.44M | 2.2M | 7.16M | 6.85M | 5.31M | 11.98M | 5.73M | 0 | 0 |
| Operating Income | -3.17M▲ 0% | -6.98M▼ 120.3% | -6.79M▲ 2.7% | -9.17M▼ 35.1% | -7.94M▲ 13.4% | -19.73M▼ 148.4% | -30.46M▼ 54.4% | -14.38M▲ 52.8% | -6.53M▲ 54.6% | -2.6M▲ 0% |
| Operating Margin % | - | - | -571086.8% | -1409.21% | -449.05% | -2014.18% | -2044.6% | -4002.08% | -7923.52% | -87.16% |
| Operating Income Growth % | -253.93% | -120.29% | 2.71% | -35.05% | 13.39% | -148.44% | -54.38% | 52.78% | 54.62% | - |
| EBITDA | -2.6M | -5.05M | -4.59M | -6.67M | -5.99M | -16.74M | -26.39M | -11.11M | -6.53M | -2.6M |
| EBITDA Margin % | - | - | -386167.87% | -1024.35% | -338.89% | -1709.04% | -1771.26% | -3091.87% | -7920.57% | -87.16% |
| EBITDA Growth % | -191.36% | -94.64% | 9.1% | -45.18% | 10.08% | -179.32% | -57.62% | 57.89% | 41.28% | 75.27% |
| D&A (Non-Cash Add-back) | 573.26K | 1.93M | 2.2M | 2.5M | 1.95M | 2.99M | 4.07M | 3.27M | 2.43K | 0 |
| EBIT | -4.8M | -6.96M | -6.82M | -8.81M | -7.61M | -22.55M | -18.48M | -8.66M | -6.53M | -2.6M |
| Net Interest Income | 0 | 0 | -81.72K | -574.64K | -649.81K | -378.62K | -183.76K | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | -225.2K | -60.77K | 0 | 0 | 0 |
| Interest Expense | 0 | 5.64K | 81.72K | 574.64K | 649.81K | 153.43K | 122.99K | 0 | 0 | 0 |
| Other Income/Expense | 0 | 0 | -91.54K | -251.96K | -851.52K | -3.02M | 266.25K | 450.95K | -16.37K | 12.16K |
| Pretax Income | -3.72M▲ 0% | -6.98M▼ 87.8% | -6.88M▲ 1.4% | -9.42M▼ 36.9% | -8.79M▲ 6.7% | -22.75M▼ 158.7% | -30.2M▼ 32.7% | -13.93M▲ 53.9% | -6.54M▲ 53.0% | -2.59M▲ 0% |
| Pretax Margin % | - | - | -578785.95% | -1447.93% | -497.19% | -2321.98% | -2026.73% | -3876.61% | -7943.39% | -86.75% |
| Income Tax | -1.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.84K | 36.44K |
| Effective Tax Rate % | 27.7% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -0.53% | -1.41% |
| Net Income | -2.69M▲ 0% | -3.36M▼ 25.1% | -3.4M▼ 1.2% | -9.42M▼ 177.1% | -8.79M▲ 6.7% | -22.75M▼ 158.7% | -30.2M▼ 32.7% | -12.63M▲ 58.2% | -5.81M▲ 54.0% | -1.73M▲ 0% |
| Net Margin % | - | - | -285990.08% | -1447.93% | -497.19% | -2321.98% | -2026.73% | -3513.31% | -7056.16% | -57.95% |
| Net Income Growth % | -316.59% | -25.06% | -1.16% | -177.09% | 6.67% | -158.67% | -32.75% | 58.18% | 53.97% | 84.83% |
| Net Income (Continuing) | -5M | -6.98M | -6.88M | -9.42M | -8.79M | -22.75M | -30.2M | -13.93M | -6.58M | -2.62M |
| Discontinued Operations | 0 | 0 | -1.51M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 1.2M | -916.03K | -4.33M | -3.73M | -5.19M | -8.62M | -8.67M | -7.39M | -11.39M | -11.22M |
| EPS (Diluted) | -274.08▲ 0% | -225.65▲ 17.7% | -216.28▲ 4.2% | -235.35▼ 8.8% | -182.05▲ 22.6% | -308.16▼ 69.3% | -259.18▲ 15.9% | -13.84▲ 94.7% | -2.21▲ 84.0% | -0.35▲ 0% |
| EPS Growth % | -119.69% | 17.67% | 4.15% | -8.82% | 22.65% | -69.27% | 15.89% | 94.66% | 84.03% | 90.16% |
| EPS (Basic) | -274.08 | -225.65 | -216.28 | -235.35 | -182.05 | -308.16 | -259.18 | -13.84 | -2.21 | - |
| Diluted Shares Outstanding | 13.5K | 19K | 22.49K | 29.3K | 40.52K | 59.55K | 103.77K | 912.72K | 2.63M | 4.9M |
| Basic Shares Outstanding | 13.5K | 19K | 22.49K | 29.3K | 40.52K | 59.55K | 103.77K | 912.72K | 2.63M | 4.9M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
VS Balance Sheet
Versus Systems Inc. (VS) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 932.89K | 216.66K | 74.26K | 132.11K | 3.16M | 2.35M | 1.98M | 4.87M | 5.08M | 3.86M |
| Cash & Short-Term Investments | 900.53K | 183.49K | 24.96K | 76.37K | 2.28M | 1.68M | 1.6M | 4.69M | 4.41M | 1.96M |
| Cash Only | 900.53K | 183.49K | 24.96K | 76.37K | 2.28M | 1.68M | 1.6M | 4.69M | 4.41M | 1.96M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 5.76K | 0 | 3.51K | 34.18K | 464.87K | 123.62K | 63.08K | 18.22K | 0 | 1.62M |
| Days Sales Outstanding | - | - | 1.08K | 19.17 | 95.93 | 46.06 | 15.45 | 18.5 | - | 110.25 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 0 | 0 | 0 | 398.28K | 174.81K | 19.17K | 160.47K | 1 | 1 |
| Total Non-Current Assets | 4.02M | 3.76M | 2.63M | 2.98M | 2.34M | 16.19M | 8.93M | 10.61K | 0 | 417.44K |
| Property, Plant & Equipment | 24.21K | 39.98K | 43.4K | 734.63K | 493.81K | 326.94K | 127.23K | 1.94K | 0 | 0 |
| Fixed Asset Turnover | - | - | 0.03x | 0.89x | 3.58x | 3.00x | 11.71x | 185.75x | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 6.58M | 0 | 0 | 0 | 0 |
| Intangible Assets | 3.99M | 3.6M | 2.48M | 2.14M | 1.74M | 9.17M | 8.66M | 0 | 0 | 417.44K |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.68K | 0 | 0 |
| Other Non-Current Assets | 8.56K | 113.47K | 108.52K | 108.85K | 107.24K | 109.07K | 146.89K | 0 | 0 | 0 |
| Total Assets | 4.96M▲ 0% | 3.97M▼ 19.8% | 2.7M▼ 32.0% | 3.11M▲ 15.2% | 5.49M▲ 76.5% | 18.54M▲ 237.7% | 10.91M▼ 41.2% | 4.88M▼ 55.3% | 5.08M▲ 4.2% | 4.28M▲ 0% |
| Asset Turnover | - | - | 0.00x | 0.21x | 0.32x | 0.05x | 0.14x | 0.07x | 0.02x | 0.70x |
| Asset Growth % | 618.46% | -19.83% | -32.03% | 15.2% | 76.46% | 237.7% | -41.16% | -55.29% | 4.2% | 375.07% |
| Total Current Liabilities | 244.05K | 479.87K | 760.44K | 1M | 3.96M | 3.37M | 4.5M | 321.48K | 37.79K | 3.46K |
| Accounts Payable | 123.74K | 219.13K | 316.65K | 342.19K | 552.36K | 386.03K | 187.22K | 82.58K | 37.79K | 3.46K |
| Days Payables Outstanding | - | - | 926.01K | 521.76 | 614.32 | - | 82.42 | 220.63 | 238.16 | 312.26 |
| Short-Term Debt | 0 | 594.29K | 0 | 0 | 2.29M | 2.11M | 3.53M | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 193.5K | 0 | 35.05K | 0 | 0 |
| Other Current Liabilities | 0 | -594.29K | 0 | 4.18K | 0 | 0 | 506.24K | 177.5K | 0 | 0 |
| Current Ratio | 3.82x | 0.45x | 0.10x | 0.13x | 0.80x | 0.70x | 0.44x | 15.14x | 134.50x | 134.50x |
| Quick Ratio | 3.82x | 0.45x | 0.10x | 0.13x | 0.80x | 0.70x | 0.44x | 15.14x | 134.50x | 134.50x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | -202.01 |
| Total Non-Current Liabilities | 0 | 594.29K | 2.55M | 4.32M | 2.67M | 1.17M | -1 | 0 | 0 | 0 |
| Long-Term Debt | 0 | 0 | 2.55M | 3.71M | 2.24M | 678.51K | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 612.29K | 432.11K | 128.56K | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 361.06K | -1 | 0 | 0 | -1 |
| Total Liabilities | 244.05K | 975.9K | 3.31M | 5.32M | 6.63M | 4.54M | 4.5M | 321.48K | 37.79K | 3.46K |
| Total Debt | 0 | 594.29K | 2.55M | 4.57M | 5.17M | 3.15M | 3.7M | 0 | 0 | 0 |
| Net Debt | -900.53K | 410.8K | 2.53M | 4.5M | 2.89M | 1.48M | 2.1M | -4.69M | -4.41M | -1.96M |
| Debt / Equity | - | 0.20x | - | - | - | 0.23x | 0.58x | - | - | 0.00x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | -0.00x |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | 0.75x |
| Interest Coverage | - | -1237.47x | -83.09x | -15.96x | -12.22x | -128.61x | -247.68x | - | - | - |
| Total Equity | 4.71M▲ 0% | 3M▼ 36.4% | -613.47K▼ 120.5% | -2.21M▼ 260.3% | -1.14M▲ 48.5% | 14M▲ 1330.1% | 6.41M▼ 54.2% | 4.56M▼ 28.9% | 5.05M▲ 10.7% | 4.27M▲ 0% |
| Equity Growth % | 1400.3% | -36.38% | -120.46% | -260.34% | 48.5% | 1330.08% | -54.23% | -28.91% | 10.72% | 397.37% |
| Book Value per Share | 349.01 | 157.80 | -27.27 | -75.45 | -28.09 | 235.14 | 61.77 | 4.99 | 1.92 | 0.87 |
| Total Shareholders' Equity | 3.51M | 3.91M | 3.71M | 1.52M | 4.06M | 22.62M | 15.08M | 11.94M | 16.43M | 15.49M |
| Common Stock | 85.19M | 70.25M | 67.37M | 74.67M | 82.07M | 110.25M | 185.3M | 147.13M | 216.5M | 210.1M |
| Retained Earnings | -86.11M | -90.34M | -98.33M | -80.82M | -86.6M | -101M | -170.47M | -135.43M | -200.52M | -195.23M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 4.17M | 5.51M | 6.07M | 7.44M | 8.58M | 10.66M | 209.82K | 248.29K | 458.13K | 615.91K |
| Minority Interest | 1.2M | -916.03K | -4.33M | -3.73M | -5.19M | -8.62M | -8.67M | -7.39M | -11.39M | -11.22M |
VS Cash Flow Statement
Versus Systems Inc. (VS) cash flow — operating, investing & free cash flow history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -1.24M | -2.5M | -3.73M | -4.12M | -3.8M | -12.89M | -9.15M | -5.58M | -4.97M | -4.97M |
| Operating CF Margin % | - | - | -313435.58% | -633.25% | -214.71% | -1316.13% | -614.38% | -1553.04% | -6034.99% | - |
| Operating CF Growth % | -131.19% | -102.17% | -49.12% | -10.57% | 7.85% | -239.52% | 29% | 39.02% | 10.93% | 263.06% |
| Net Income | -3.72M | -5.55M | -6.88M | -5.18M | -5.78M | -17.85M | -22.47M | -10.51M | -4.57M | -1.73M |
| Depreciation & Amortization | 790.24K | 1.93M | 2.2M | 2.15M | 1.51M | 2.35M | 3.03M | 2.47M | 1.69K | 0 |
| Stock-Based Compensation | 1.17M | 1.1M | 478.19K | 0 | 0 | 2.15M | 1.57M | -1.45M | 160.87K | 0 |
| Deferred Taxes | 365.39K | 0 | 0 | 0 | 0 | 877.93K | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 186K | 5.4K | 149.46K | -1.11M | 510.17K | 471.65K | 8.69M | 3.98M | 17.8K | 273.39K |
| Working Capital Changes | -29.59K | 15.74K | 328.67K | 13.39K | -44.22K | -886.25K | 32.23K | -68.02K | -577.46K | -625.16K |
| Change in Receivables | -1.25K | 0 | 6.35K | -29.86K | -417.11K | 378.98B | 62.87K | 42.53K | 18.22K | -1.18M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 773.19B | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 0 | 17.35K | 369.66K | -1.15T | 0 | 0 | -260.14K | -19.38K |
| Cash from Investing | -2.06M | -1.28M | -1.35M | -1.46M | -910.61K | -2.51M | -2.54M | -14.51K | 0 | -304.56K |
| Capital Expenditures | -405.19K | -1.28M | -1.35M | -1.46M | -1.05M | -2.43M | -40.21K | -19.41K | 0 | -304.56K |
| CapEx % of Revenue | - | - | 113784.61% | 224.66% | 59.51% | 247.72% | 2.7% | 5.4% | - | - |
| Acquisitions | 37.13K | 0 | 0 | 0 | 0 | -85.1K | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 137.98K | 0 | 0 | 0 | 0 | 0 | -2.5M | 4.9K | 0 | 0 |
| Cash from Financing | 4.18M | 3M | 4.94M | 5.63M | 6.85M | 14.8M | 11.19M | 9.05M | 3.28M | 3.28M |
| Debt Issued (Net) | -175.58K | 715.71K | 5.26M | 1.04M | 689.82K | -744.32K | -324K | -2.65M | 2.5M | 2.45M |
| Equity Issued (Net) | 1000K | 1000K | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 778.24K | 762.38K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -54.9K | -2.81K | -327.94K | -270.64K | 205.8K | 4.5M | -1.74M | 3.88M | 0 | 66.77K |
| Net Change in Cash | 883.56K▲ 0% | -979.66K▼ 210.9% | -144.45K▲ 85.3% | 51.61K▲ 135.7% | 2.25M▲ 4262.5% | -605.11K▼ 126.9% | -499.31K▲ 17.5% | 3.51M▲ 803.0% | -1.62M▼ 146.2% | 934.38K▲ 0% |
| Free Cash Flow | -1.64M▲ 0% | -3.78M▼ 130.3% | -5.08M▼ 34.4% | -4.12M▲ 18.9% | -3.8M▲ 7.8% | -15.32M▼ 303.4% | -11.69M▲ 23.7% | -5.6M▲ 52.1% | -4.97M▲ 11.2% | -2.22M▲ 0% |
| FCF Margin % | - | - | -427220.27% | -633.25% | -214.71% | -1563.85% | -784.65% | -1558.45% | -6034.99% | -74.57% |
| FCF Growth % | -145.1% | -130.27% | -34.4% | 18.88% | 7.85% | -303.42% | 23.69% | 52.08% | 11.24% | 58.66% |
| FCF per Share | -121.55 | -198.93 | -225.83 | -140.64 | -93.72 | -257.26 | -112.65 | -6.14 | -1.89 | -1.89 |
| FCF Conversion (FCF/Net Income) | 0.46x | 0.74x | 1.10x | 0.44x | 0.43x | 0.57x | 0.30x | 0.44x | 0.86x | 1.29x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
VS Key Ratios
Versus Systems Inc. (VS) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -106.95% | -87.19% | -285.19% | - | - | -353.64% | -295.86% | -230.3% | -121.08% | -40.44% |
| Return on Invested Capital (ROIC) | -110.75% | -144.98% | -191.28% | -327.48% | -295.41% | -171.81% | -190.44% | -257.42% | -1938.01% | -1938.01% |
| Gross Margin | - | - | 89.49% | 63.21% | 81.44% | 100% | 44.35% | 61.99% | 29.69% | 99.23% |
| Net Margin | - | - | -285990.08% | -1447.93% | -497.19% | -2321.98% | -2026.73% | -3513.31% | -7056.16% | -57.95% |
| Debt / Equity | - | 0.20x | - | - | - | 0.23x | 0.58x | - | - | 0.00x |
| Interest Coverage | - | -1237.47x | -83.09x | -15.96x | -12.22x | -128.61x | -247.68x | - | - | - |
| FCF Conversion | 0.46x | 0.74x | 1.10x | 0.44x | 0.43x | 0.57x | 0.30x | 0.44x | 0.86x | 1.29x |
| Revenue Growth | - | - | - | 54630.03% | 171.8% | -44.61% | 52.09% | -75.88% | -77.08% | 2316.25% |
VS Frequently Asked Questions
Versus Systems Inc. (VS) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
Versus Systems Inc. (VS) reported $3.0M in revenue for fiscal year 2024. This represents a 16899% increase from $0.0M in 2000.
Versus Systems Inc. (VS) saw revenue decline by 77.1% over the past year.
Versus Systems Inc. (VS) reported a net loss of $1.7M for fiscal year 2024.
Dividend & Returns
Versus Systems Inc. (VS) has a return on equity (ROE) of -121.1%. Negative ROE indicates the company is unprofitable.
Versus Systems Inc. (VS) had negative free cash flow of $2.2M in fiscal year 2024, likely due to heavy capital investments.
Explore More VS
Versus Systems Inc. (VS) financial analysis — history, returns, DCA and operating performance tools
Total Return Calculator
Historical returns with dividends reinvested
DCA Calculator
Dollar cost averaging vs lump sum
Dividend History
Yield, growth, payout safety & DRIP
Earnings History
EPS trends, net income & profitability
Price History
Long-term charts & historical price data
Revenue History
Sales growth patterns & revenue breakdown
Financial Ratios
30 years of market, efficiency and balance-sheet ratios
Valuation
DCF intrinsic value, peer multiples & estimates