Total debt rose from $417M in 2025Q2 to $1.0B in 2026Q3 while debt-to-equity held near 0.35 and goodwill reached $1.9B against only $265.8M of PP&E, indicating a capital structure that appears stable on paper but is heavily dependent on acquired intangibles.
VSE Corporation (VSEC) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 1.36B | 893.33M | 874.83M | 774.03M | 548.88M | 463.99M | 354.96M | 355.34M | 281.22M | 248.54M | 258.46M | 201.37M | 122.37M | 129.43M | 145.97M | 178.45M | 173.86M | 193.22M | 220.6M | 136.5M | 83.6M | 64.15M | 51.58M | 33.88M | 24.29M | 23.74M | 22.25M | 21.3M | 29.3M | 26.9M | 36.5M |
| Cash & Short-Term Investments | 65.79M | 69.36M | 29.03M | 7.77M | 305K | 518K | 378K | 734K | 162K | 624K | 428K | 740K | 263K | 220K | 1.5M | 451K | 5.76M | 8.02M | 638K | 109K | 8.74M | 12.72M | 130K | 9.84M | 4.21M | 209K | 647K | 100K | 0 | 0 | 500K |
| Cash Only | 65.79M | 69.36M | 29.03M | 7.77M | 305K | 518K | 378K | 734K | 162K | 624K | 428K | 740K | 263K | 220K | 1.5M | 451K | 5.76M | 8.02M | 638K | 109K | 8.74M | 12.72M | 130K | 9.84M | 4.21M | 209K | 647K | 100K | 0 | 0 | 500K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 285.23M | 232.2M | 227.52M | 136.01M | 98.01M | 111.29M | 80.55M | 116.91M | 101.26M | 98.34M | 101.22M | 78.47M | 59.39M | 78.39M | 90.62M | 117.57M | 156.94M | 175.19M | 206.72M | 132.39M | 66.95M | 43.93M | 40.65M | 21.84M | 17.52M | 20.85M | 19.21M | 19.4M | 27.6M | 24.7M | 33.7M |
| Days Sales Outstanding | 64.5 | 76.2 | 76.89 | 57.69 | 53.44 | 54.1 | 44.43 | 56.7 | 53.01 | 47.22 | 53.4 | 53.64 | 51.12 | 60.66 | 60.5 | 69.37 | 66.14 | 63.02 | 72.29 | 73.98 | 67.19 | 57.23 | 68.68 | 59.27 | 47.6 | 68.21 | 57.36 | 44.99 | 55.9 | 57.83 | 102.42 |
| Inventory | 893.01M | 553.83M | 576.32M | 500.86M | 380.71M | 322.7M | 253.42M | 218.63M | 166.39M | 132.59M | 136.34M | 109.12M | 49.36M | 39.31M | 41.55M | 41.99M | 1.6M | 2.04M | 2.3M | 1.25M | 4.46M | 4.27M | 8.5M | 819K | 1.31M | 695K | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 196.76 | 206.25 | 216.43 | 239.01 | 226.98 | 162.31 | 153.2 | 115.96 | 94.75 | 68.81 | 78.54 | 82.95 | 47.04 | 33.82 | 30.91 | 26.58 | 0.71 | 0.76 | 0.83 | 0.72 | 4.64 | 5.78 | 14.79 | 2.28 | 3.62 | 2.31 | - | - | - | - | - |
| Other Current Assets | 66.26M | 37.94M | 41.96M | 129.39M | 69.69M | 14.93M | 20.61M | 19.07M | 13.41M | 16.99M | 20.48M | 9.14M | 13.35M | 11.5M | 12.3M | 18.44M | 11.15M | 10.02M | 13.24M | 2.75M | 2.52M | 3.24M | 2.3M | 1.38M | 1.24M | 1.98M | 2.39M | 1.8M | 1.7M | 2.2M | 2.3M |
| Total Non-Current Assets | 3.12B | 1.14B | 859.79M | 576.31M | 450.91M | 454.56M | 425.12M | 490.52M | 357.61M | 380.47M | 403.38M | 420.76M | 232.96M | 251.1M | 264.24M | 276.06M | 114.57M | 60.77M | 55.37M | 35.27M | 14.93M | 9.71M | 8.77M | 6.9M | 7.39M | 9.47M | 9.28M | 10M | 11.4M | 11.1M | 11.8M |
| Property, Plant & Equipment | 265.77M | 141.25M | 138.91M | 86.76M | 82.38M | 69.81M | 56.88M | 64.41M | 49.61M | 55.15M | 62.06M | 64.31M | 52.91M | 57.74M | 62.47M | 57.11M | 42.31M | 24.68M | 21.48M | 14.92M | 8.41M | 4.58M | 4.43M | 3.04M | 3.48M | 4.21M | 3.34M | 4.4M | 5.1M | 5M | 5.1M |
| Fixed Asset Turnover | 8.00x | 7.87x | 7.78x | 9.92x | 8.13x | 10.76x | 11.63x | 11.69x | 14.06x | 13.78x | 11.15x | 8.30x | 8.01x | 8.17x | 8.75x | 10.83x | 20.47x | 41.11x | 48.58x | 43.78x | 43.26x | 61.13x | 48.71x | 44.26x | 38.58x | 26.50x | 36.65x | 35.77x | 35.33x | 31.18x | 23.55x |
| Goodwill | 1.85B | 641.24M | 491.45M | 351.78M | 248.84M | 248.75M | 238.13M | 276.45M | 198.62M | 198.62M | 198.62M | 198.54M | 92.05M | 92.05M | 92.05M | 98.88M | 36.28M | 19.53M | 17.44M | 5.23M | 1.05M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 950.5M | 295.96M | 197.28M | 114.13M | 90.62M | 108.26M | 103.59M | 132.18M | 94.89M | 110.91M | 126.93M | 143.04M | 72.21M | 82.26M | 92.42M | 106.54M | 25M | 9.34M | 11.18M | 8.03M | 0 | 1.05M | 1.05M | 1.05M | 1.05M | 1.82M | 2.13M | 1.3M | 2.8M | 3.1M | 3.4M |
| Long-Term Investments | 86.27M | 28.28M | 4.09M | 2.84M | 6.62M | 7.04M | 9.86M | 0 | 0 | 0 | 0 | -3.61M | -1.83M | 0 | 0 | 0 | 0 | -2.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 54.45M | 28.52M | 28.05M | 20.8M | -8.42M | -6.94M | 1.55M | 17.49M | 14.49M | 15.8M | 15.77M | 14.87M | 15.79M | 16.51M | 15.2M | 13.31M | 10.13M | 7.22M | 5.27M | 5.2M | 4.34M | 3.39M | 2.97M | 2.51M | 2.4M | 2.65M | 3.81M | 4.3M | 3.5M | 3M | 3.3M |
| Total Assets | 4.48B | 2.03B | 1.73B | 1.35B | 999.79M | 918.56M | 780.08M | 845.86M | 638.83M | 629.01M | 661.84M | 622.13M | 355.33M | 380.53M | 410.21M | 454.51M | 288.43M | 253.99M | 275.97M | 171.77M | 98.53M | 73.87M | 60.35M | 40.78M | 31.68M | 33.21M | 31.52M | 31.3M | 40.7M | 38M | 48.3M |
| Asset Turnover | 0.45x | 0.55x | 0.62x | 0.64x | 0.67x | 0.82x | 0.85x | 0.89x | 1.09x | 1.21x | 1.05x | 0.86x | 1.19x | 1.24x | 1.33x | 1.36x | 3.00x | 3.99x | 3.78x | 3.80x | 3.69x | 3.79x | 3.58x | 3.30x | 4.24x | 3.36x | 3.88x | 5.03x | 4.43x | 4.10x | 2.49x |
| Asset Growth % | 469.57% | 16.95% | 28.46% | 35.06% | 8.84% | 17.75% | -7.78% | 32.41% | 1.56% | -4.96% | 6.38% | 75.09% | -6.62% | -7.24% | -9.75% | 57.58% | 13.56% | -7.96% | 60.66% | 74.32% | 33.4% | 22.39% | 48.01% | 28.72% | -4.61% | 5.35% | 0.71% | -23.1% | 7.11% | -21.33% | 65.98% |
| Total Current Liabilities | 373.03M | 237.51M | 281.84M | 286.89M | 224.6M | 179.96M | 139.23M | 164.18M | 104.88M | 113.98M | 148.44M | 96.98M | 87.5M | 81.73M | 81M | 107.32M | 119.29M | 147.32M | 196.42M | 111.74M | 57.96M | 42.13M | 36M | 20.48M | 13.53M | 14.93M | 13.88M | 14.2M | 19.6M | 17M | 19.4M |
| Accounts Payable | 211.02M | 154.51M | 187.59M | 173.04M | 128.5M | 115.06M | 72.68M | 68.1M | 57.41M | 66.02M | 94M | 40.08M | 29.42M | 31.76M | 30.06M | 50.35M | 75.72M | 113M | 158.01M | 88.56M | 44.3M | 29.75M | 26.38M | 14.63M | 8.79M | 10.61M | 8.68M | 8.2M | 12.1M | 10.2M | 13.5M |
| Days Payables Outstanding | 46.89 | 57.54 | 70.45 | 82.57 | 76.61 | 57.87 | 43.94 | 36.12 | 32.69 | 34.26 | 54.15 | 30.47 | 28.04 | 27.32 | 22.36 | 31.87 | 33.48 | 42.31 | 57.02 | 51.36 | 46.07 | 40.25 | 45.89 | 40.81 | 24.24 | 35.21 | 26.76 | 19.85 | 25.32 | 24.41 | 43 |
| Short-Term Debt | 32.34M | 13.81M | 30M | 22.5M | 10M | 14.16M | 20.38M | 16.88M | 11.07M | 6.96M | 21.02M | 17.27M | 24.84M | 24.84M | 23.27M | 18.59M | 6.67M | 0 | 6.68M | 81K | 0 | 0 | 1.58M | 0 | 0 | 0 | 0 | 0 | 1.3M | 600K | 0 |
| Deferred Revenue (Current) | 6.89M | 6.89M | 4.48M | 2.79M | 963K | 8.23M | 10.94M | 6.38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 30.17M | 38.48M | 32.52M | 67.87M | 68.01M | 7.6M | 6.94M | 41.82M | 11.8M | 17.7M | 12.72M | 20.42M | 16.54M | 7.54M | 8.16M | 4.15M | 36.87M | 29.16M | 10.73M | 8.1M | 4.16M | 141K | 114K | 88K | 87K | 86K | 5.21M | 6M | 6.2M | 6.2M | 5.9M |
| Current Ratio | 3.63x | 3.76x | 3.10x | 2.70x | 2.44x | 2.58x | 2.55x | 2.16x | 2.68x | 2.18x | 1.74x | 2.08x | 1.40x | 1.58x | 1.80x | 1.66x | 1.46x | 1.31x | 1.12x | 1.22x | 1.44x | 1.52x | 1.43x | 1.65x | 1.80x | 1.59x | 1.60x | 1.50x | 1.49x | 1.58x | 1.88x |
| Quick Ratio | 1.24x | 1.43x | 1.06x | 0.95x | 0.75x | 0.79x | 0.73x | 0.83x | 1.09x | 1.02x | 0.82x | 0.95x | 0.83x | 1.10x | 1.29x | 1.27x | 1.44x | 1.30x | 1.11x | 1.21x | 1.37x | 1.42x | 1.20x | 1.61x | 1.70x | 1.54x | 1.60x | 1.50x | 1.49x | 1.58x | 1.88x |
| Cash Conversion Cycle | 214.37 | 224.91 | 222.87 | 214.13 | 203.8 | 158.53 | 153.7 | 136.54 | 115.07 | 81.77 | 77.79 | 106.12 | 70.12 | 67.17 | 69.04 | 64.08 | 33.37 | 21.48 | 16.09 | 23.34 | 25.75 | 22.76 | 37.58 | 20.75 | 26.99 | 35.31 | - | - | - | - | - |
| Total Non-Current Liabilities | 1.12B | 352.26M | 464.59M | 446.73M | 325.66M | 321.26M | 284.54M | 318.58M | 205.56M | 221.94M | 258.2M | 291.35M | 62.34M | 111.99M | 164.88M | 203.59M | 45.36M | 5.36M | 5.55M | 4.47M | 3.18M | 1.59M | 2.11M | 1.24M | 1.11M | 1.8M | 1.85M | 2M | 7.2M | 8.5M | 14.3M |
| Long-Term Debt | 927.6M | 285.3M | 400.17M | 406.84M | 276.3M | 270.41M | 230.71M | 253.13M | 151.13M | 165.61M | 193.62M | 215.24M | 23.56M | 64.49M | 116.38M | 144.76M | 11.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 351K | 0 | 0 | 5.4M | 7.1M | 12.7M |
| Capital Lease Obligations | 239.71M | 43.69M | 48.14M | 24.96M | 19.15M | 27.17M | 22.82M | 24.44M | 18.91M | 20.58M | 21.96M | 23.25M | 24.58M | 25.72M | 27.43M | 33.94M | 20.26M | 1.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 241.1M | 12.39M | 0 | 6.99M | 4.76M | 9.11M | 14.9M | 17.86M | 18.48M | 19.42M | 29.87M | 31.52M | 1.63M | 0 | 0 | 0 | 0 | 3.42M | 2.53M | 816K | 841K | 0 | 797K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 13.49M | 10.87M | 16.27M | 7.94M | 25.45M | 14.58M | 16.11M | 23.15M | 17.03M | 16.32M | 0 | 10.17M | 12.56M | 10.33M | 10.38M | 24.89M | 13.99M | 5.03M | 3.02M | 3.65M | 2.34M | 1.59M | 1.31M | 1.24M | 1.11M | 1.45M | 1.85M | 2M | 1.8M | 1.4M | 1.6M |
| Total Liabilities | 1.5B | 589.77M | 746.43M | 733.61M | 550.26M | 501.23M | 423.76M | 482.76M | 310.43M | 335.92M | 406.64M | 388.05M | 149.84M | 193.73M | 245.88M | 310.91M | 164.65M | 152.68M | 199.84M | 115.39M | 60.3M | 43.72M | 37.31M | 21.72M | 14.63M | 16.73M | 15.73M | 16.2M | 26.8M | 25.5M | 33.7M |
| Total Debt | 1.04B | 342.8M | 485.21M | 459.26M | 308.64M | 317.73M | 277.92M | 298.16M | 181.11M | 193.16M | 236.6M | 256.93M | 72.98M | 115.05M | 167.09M | 197.28M | 38.04M | 1.1M | 6.68M | 81K | 0 | 0 | 1.58M | 0 | 0 | 351K | 0 | 0 | 6.7M | 7.7M | 12.7M |
| Net Debt | 969.97M | 273.44M | 456.18M | 451.49M | 308.33M | 317.21M | 277.54M | 297.43M | 180.95M | 192.53M | 236.18M | 256.19M | 72.72M | 114.83M | 165.59M | 196.83M | 32.27M | -6.92M | 6.04M | -28K | -8.74M | -12.72M | 1.45M | -9.84M | -4.21M | 142K | -647K | -100K | 6.7M | 7.7M | 12.2M |
| Debt / Equity | 0.35x | 0.24x | 0.49x | 0.74x | 0.69x | 0.76x | 0.78x | 0.82x | 0.55x | 0.66x | 0.93x | 1.12x | 0.36x | 0.62x | 1.02x | 1.37x | 0.31x | 0.01x | 0.09x | 0.00x | - | - | 0.07x | - | - | 0.02x | - | - | 0.48x | 0.62x | 0.87x |
| Debt / EBITDA | 3.79x | 2.08x | 3.69x | 3.99x | 3.95x | 6.74x | 3.45x | 3.33x | 2.31x | 2.41x | 3.05x | 3.38x | 1.29x | 1.79x | 2.28x | 3.68x | 0.81x | 0.02x | 0.18x | 0.00x | - | - | 0.23x | - | - | 0.13x | - | - | 1.34x | 3.08x | 2.54x |
| Net Debt / EBITDA | 3.55x | 1.66x | 3.47x | 3.92x | 3.94x | 6.73x | 3.44x | 3.32x | 2.31x | 2.40x | 3.04x | 3.37x | 1.28x | 1.79x | 2.26x | 3.67x | 0.68x | -0.15x | 0.17x | -0.00x | -0.63x | -1.14x | 0.21x | -2.24x | -1.33x | 0.05x | -0.18x | -0.02x | 1.34x | 3.08x | 2.44x |
| Interest Coverage | 9.93x | 4.36x | 2.33x | 2.83x | 3.00x | 1.78x | 1.03x | 4.36x | 6.04x | 5.88x | 5.23x | 5.24x | 9.27x | 7.62x | 7.07x | 9.89x | 212.29x | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 2.98B | 1.44B | 988.19M | 616.73M | 449.53M | 417.33M | 356.32M | 363.1M | 328.39M | 293.1M | 255.19M | 229.31M | 205.49M | 186.8M | 164.34M | 143.6M | 123.78M | 101.31M | 76.12M | 56.38M | 38.24M | 30.15M | 23.04M | 19.06M | 17.04M | 16.48M | 15.79M | 15.1M | 13.9M | 12.5M | 14.6M |
| Equity Growth % | 621.65% | 45.6% | 60.23% | 37.19% | 7.71% | 17.12% | -1.87% | 10.57% | 12.04% | 14.85% | 11.29% | 11.59% | 10% | 13.67% | 14.44% | 16.02% | 22.18% | 33.09% | 35.03% | 47.44% | 26.82% | 30.85% | 20.91% | 11.82% | 3.45% | 4.32% | 4.59% | 8.63% | 11.2% | -14.38% | 7.35% |
| Book Value per Share | 93.82 | 67.78 | 54.98 | 43.48 | 35.04 | 33.04 | 32.29 | 32.88 | 30.03 | 26.97 | 23.57 | 21.26 | 19.13 | 17.48 | 15.47 | 13.63 | 11.86 | 9.84 | 7.47 | 5.63 | 3.94 | 3.15 | 2.49 | 2.13 | 1.96 | 1.93 | 1.86 | 1.78 | 1.63 | 1.47 | 1.67 |
| Total Shareholders' Equity | 2.98B | 1.44B | 988.19M | 616.73M | 449.53M | 417.33M | 356.32M | 363.1M | 328.39M | 293.1M | 255.19M | 229.31M | 205.49M | 186.8M | 164.34M | 143.6M | 123.78M | 101.31M | 76.12M | 56.38M | 38.24M | 30.15M | 23.04M | 19.06M | 17.04M | 16.48M | 15.79M | 15.1M | 13.9M | 12.5M | 14.6M |
| Common Stock | 1.4M | 1.17M | 1.03M | 788K | 641K | 636K | 553K | 549K | 544K | 542K | 540K | 269K | 268K | 267K | 265K | 262K | 260K | 258K | 255K | 253K | 120K | 118K | 114K | 110K | 109K | 107K | 110K | 100K | 0 | 0 | 0 |
| Retained Earnings | 492.06M | 395.64M | 392.48M | 384.7M | 351.3M | 328.36M | 325.1M | 334.25M | 301.07M | 267.9M | 231.73M | 207.48M | 184.87M | 167.6M | 146.61M | 126.96M | 107.82M | 85.33M | 62.31M | 44.16M | 30.83M | 23.69M | 18.05M | 15.04M | 13.38M | 13.07M | 12.56M | 11.9M | 10.7M | 9.4M | 22.8M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -792K | -800K | 0 | 0 | 0 |
| Accumulated OCI | 2.21M | 512K | 3.07M | 2.13M | 4.97M | -176K | -1.2M | -1.1M | 146K | 181K | 45K | -75K | 0 | -201K | -737K | -692K | -22.86M | -17.37M | -12.88M | -11.52M | -9.36M | -1K | -4K | -17K | -6.46M | -6.83M | -8.81M | -11M | -11M | -11.3M | -9.9M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying VSEC stock.
As of 2025, VSE Corporation (VSEC) had total assets of $2.03B including $893.3M in current assets.
VSE Corporation (VSEC) carries total debt of $342.8M, offset by $69.4M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
VSE Corporation (VSEC) has total shareholders' equity (book value) of $1.44B ($67.78 book value per share). Book value represents the net worth of the company belonging to common stock holders.
VSE Corporation (VSEC) reported a current ratio of 3.76x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Acquisition-driven balance sheet volatility
Metrics are mathematically derived from official filings.
Balance Sheet Expanded Through Acquisition Step-Up
According to reported quarterly balance sheets, VSEC's total assets rose from $1.7B in 2025Q1 to $4.5B in 2026Q3, with goodwill climbing to $1.9B, indicating the expansion is largely acquisition-driven rather than organic.
The jump in total assets between 2026Q1 and 2026Q2 coincides with goodwill roughly tripling from $639M to $1.8B, which suggests the balance sheet growth reflects purchase accounting rather than accumulated operating capital. This pattern warrants monitoring of whether the acquired earnings base ultimately justifies the capitalized goodwill. Investors should track future impairment testing given the scale of intangible-heavy assets now dominating the balance sheet.
Leverage Stable Despite Rapid Debt Growth
Based on VSEC's reported figures, total debt increased from $417M in 2025Q2 to $1.0B in 2026Q3, yet the debt-to-equity ratio held near 0.35, reflecting a proportionate equity base expansion.
The reported D/E of 0.35 in 2026Q3 is lower than the 0.61 peak seen in 2024Q3, suggesting equity issuance or retained earnings growth kept pace with borrowing. However, the absolute debt load has more than doubled, which raises refinancing and interest coverage sensitivity if earnings fail to scale. The reported figures alone do not show the maturity profile, so the refinancing exposure warrants further investigation.
Thin Cash Buffer Against Current Obligations
As reported in financial statements, VSEC held just $65.8M of cash in 2026Q3 against a current ratio of 3.63, a liquidity position that appears adequate on paper but thin in absolute cash terms.
The current ratio remains comfortable, but cash on hand has fallen from $1.2B in 2026Q1 to $65.8M, suggesting proceeds were deployed into acquisitions quickly. This leaves the company dependent on operating cash generation and credit facility access rather than a large cash cushion. Given the negative operating cash flow in 2026Q1, the liquidity buffer may be more exposed to working capital swings than the headline ratio implies.
Retained Earnings Build Equity Base Gradually
Per the reported equity figures, retained earnings grew from $382M in 2025Q2 to $492M in 2026Q3, a modest accumulation that is small relative to the $3.0B total equity base now on the balance sheet.
The equity base has expanded far faster than retained earnings, indicating that most of the equity increase likely came from share issuance tied to acquisitions rather than internally generated profits. This dilutes the quality of equity growth from an earnings-retention standpoint. Investors may want to assess per-share economics before treating the larger equity base as evidence of improved financial strength.
Goodwill Dominance Masks Tangible Asset Thinness
Based on reported figures, goodwill of $1.9B represents a substantial share of the $4.5B asset base, while PP&E of only $266M indicates limited tangible asset backing for the enlarged balance sheet.
Headline asset growth overstates the tangible asset base, since intangibles and goodwill make up the majority of reported assets. If acquired businesses underperform, the write-down risk could materially reduce equity and reported book value. This distortion suggests the low D/E ratio may look more conservative than the tangible capital structure supports.