VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
VSEC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
VSECVSE Corporation
$172.81$4.8B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksVSECFinancials

VSE Corporation (VSEC) Income Statement

30Y historyFree accessUpdated daily

Revenue scaled to $541.0M in 2026Q3 with gross margin of 17.9% and operating margin of 14.3%, but a net margin of 8.7% and a diluted EPS miss against the $1.83 consensus suggest material below-the-line drags that warrant further investigation.

Income StatementBalance SheetCash FlowRatios

VSEC Income Statement

Annual statement

VSEC Income Statement

VSE Corporation (VSEC) annual income statement — 30-year revenue, gross profit & net income history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Sales/Revenue1.62B1.11B1.08B860.49M669.45M750.85M661.66M752.63M697.22M760.11M691.79M533.98M424.07M471.64M546.75M618.59M866.04M1.01B1.04B653.16M363.73M280.14M216.01M134.46M134.38M111.57M122.27M157.4M180.2M155.9M120.1M
Revenue Growth %45.56%2.98%25.53%28.54%-10.84%13.48%-12.09%7.95%-8.27%9.88%29.55%25.92%-10.09%-13.74%-11.61%-28.57%-14.65%-2.79%59.8%79.57%29.84%29.69%60.65%0.06%20.44%-8.75%-22.32%-12.65%15.59%29.81%59.92%
Cost of Goods Sold1.36B980.14M971.93M764.87M612.21M725.71M603.78M688.18M640.97M703.36M633.65M480.15M383M424.25M490.69M576.65M825.62M974.9M1.01B629.35M350.98M269.78M209.84M130.9M132.31M109.99M118.37M150.8M174.4M152.5M114.6M
COGS % of Revenue-88.12%89.98%88.89%91.45%96.65%91.25%91.44%91.93%92.53%91.6%89.92%90.32%89.95%89.75%93.22%95.33%96.08%96.9%96.35%96.49%96.3%97.14%97.35%98.46%98.58%96.81%95.81%96.78%97.82%95.42%
Gross Profit252.57M132.13M108.2M95.61M57.24M25.14M57.88M64.45M56.24M56.75M58.14M53.83M41.07M47.39M56.07M41.95M40.42M39.74M32.33M23.81M12.76M10.36M6.17M3.56M2.07M1.58M3.9M6.6M5.8M3.4M5.5M
Gross Margin %15.63%11.88%10.02%11.11%8.55%3.35%8.75%8.56%8.07%7.47%8.4%10.08%9.68%10.05%10.25%6.78%4.67%3.92%3.1%3.65%3.51%3.7%2.86%2.65%1.54%1.42%3.19%4.19%3.22%2.18%4.58%
Gross Profit Growth %-22.12%13.16%67.05%127.64%-56.56%-10.19%14.59%-0.9%-2.38%8.01%31.06%-13.33%-15.48%33.67%3.78%1.7%22.94%35.75%86.68%23.14%67.89%73.27%71.78%31.04%-59.38%-40.98%13.79%70.59%-38.18%12.24%
Operating Expenses56.92M7.14M5.48M3.92M3.63M3.63M1.35M1.89M3.15M2.43M6.61M3.29M3.25M3.29M3.97M3.47M2.2M1.26M1.19M1.5M694K580K636K352K328K237K1.8M2.6M2.7M5M2M
OpEx % of Revenue-0.64%0.51%0.46%0.54%0.48%0.2%0.25%0.45%0.32%0.96%0.62%0.77%0.7%0.73%0.56%0.25%0.12%0.11%0.23%0.19%0.21%0.29%0.26%0.24%0.21%1.47%1.65%1.5%3.21%1.67%
Selling, General & Admin24.26M7.14M5.48M3.92M3.63M3.63M1.35M1.89M3.15M2.43M6.61M3.29M3.25M3.29M3.97M3.47M2.2M1.26M1.19M1.5M694K580K636K352K328K237K239K700K800K900K500K
SG&A % of Revenue-0.64%0.51%0.46%0.54%0.48%0.2%0.25%0.45%0.32%0.96%0.62%0.77%0.7%0.73%0.56%0.25%0.12%0.11%0.23%0.19%0.21%0.29%0.26%0.24%0.21%0.2%0.44%0.44%0.58%0.42%
Research & Development0000000000000000000000000000000
R&D % of Revenue-------------------------------
Other Operating Expenses2M00000000000000000000000001.56M1.9M1.9M4.1M1.5M
Operating Income195.65M125M102.72M91.7M53.6M21.52M56.53M62.56M53.1M54.33M51.53M50.54M37.82M44.1M52.1M38.48M38.21M38.48M31.13M22.31M12.06M9.78M5.53M3.21M1.75M1.34M2.09M4M3.1M-1.6M3.5M
Operating Margin %12.11%11.24%9.51%10.66%8.01%2.87%8.54%8.31%7.62%7.15%7.45%9.46%8.92%9.35%9.53%6.22%4.41%3.79%2.98%3.42%3.32%3.49%2.56%2.39%1.3%1.21%1.71%2.54%1.72%-1.03%2.91%
Operating Income Growth %-21.68%12.03%71.06%149.09%-61.93%-9.63%17.81%-2.26%5.43%1.96%33.62%-14.24%-15.35%35.4%0.7%-0.69%23.59%39.56%84.94%23.35%76.71%72.45%83.9%29.74%-35.74%-47.67%29.03%293.75%-145.71%25%
EBITDA273.42M164.92M131.49M115.11M78.21M47.12M80.67M89.48M78.32M80.21M77.58M76.08M56.59M64.12M73.26M53.58M47.15M46.1M36.57M25.77M13.94M11.2M6.84M4.39M3.16M2.72M3.66M5.9M5M2.5M5M
EBITDA Margin %16.92%14.83%12.17%13.38%11.68%6.28%12.19%11.89%11.23%10.55%11.21%14.25%13.35%13.59%13.4%8.66%5.44%4.54%3.5%3.95%3.83%4%3.17%3.27%2.35%2.44%2.99%3.75%2.77%1.6%4.16%
EBITDA Growth %78.48%25.43%14.22%47.19%65.97%-41.59%-9.86%14.25%-2.35%3.39%1.97%34.43%-11.74%-12.48%36.74%13.64%2.28%26.06%41.91%84.82%24.54%63.73%55.69%39.03%16.27%-25.68%-38.03%18%100%-50%21.95%
D&A (Non-Cash Add-back)77.78M39.92M28.76M23.42M24.6M25.6M24.14M26.93M25.22M25.88M26.05M25.54M18.77M20.02M21.16M15.1M8.94M7.62M5.44M3.46M1.88M1.42M1.3M1.18M1.41M1.37M1.56M1.9M1.9M4.1M1.5M
EBIT186.18M89.59M81.42M88M53.6M21.52M13.92M60.26M54.23M54.33M51.53M50.01M36.93M44.1M51.08M36.68M38.21M38.6M31.25M23.01M12.49M9.99M5.64M3.34M2.67M1.34M2.09M4M5M4.4M3.5M
Net Interest Income-18.76M-20.56M-34.94M-31.08M-17.89M-12.07M-13.5M-13.83M-8.98M-9.24M-9.86M-9.54M-3.98M-5.79M-7.22M-3.71M-180K120K115K699K427K210K102K69K0098K0000
Interest Income00000000000000000556K115K699K427K210K102K69K0098K0000
Interest Expense18.76M20.56M34.94M31.08M17.89M12.07M13.5M13.83M8.98M9.24M9.86M9.54M3.98M5.79M7.22M3.71M180K00000000000000
Other Income/Expense-28.23M-55.96M-56.24M-34.78M-17.89M-12.07M-56.1M-16.13M-7.85M-9.24M-9.86M-9.54M-4.88M-5.79M-8.25M-5.51M-180K120K115K699K427K210K102K69K-24K-49K98K-1.6M-400K-400K-600K
Pretax Income167.42M69.04M46.48M56.91M35.71M9.45M427K46.43M45.25M45.09M41.67M40.99M32.95M38.31M43.85M32.97M38.03M38.6M31.25M23.01M12.49M9.99M5.64M3.28M1.15M1.3M2.19M2.4M2.7M-2M2.9M
Pretax Margin %10.36%6.21%4.3%6.61%5.33%1.26%0.06%6.17%6.49%5.93%6.02%7.68%7.77%8.12%8.02%5.33%4.39%3.8%2.99%3.52%3.43%3.57%2.61%2.44%0.85%1.16%1.79%1.52%1.5%-1.28%2.41%
Income Tax40.28M15.55M9.98M13.76M9.05M1.49M5.6M9.4M10.17M5.99M14.88M16.08M12.46M14.32M16.49M12.42M14.35M14.57M12.21M8.9M4.7M3.82M2.19M1.27M493K441K806K900K1.1M-600K1M
Effective Tax Rate %24.06%22.52%21.48%24.18%25.35%15.71%1311.01%20.25%22.47%13.28%35.71%39.22%37.81%37.39%37.6%37.67%37.72%37.76%39.07%38.71%37.63%38.24%38.88%38.65%43.06%34.03%36.79%37.5%40.74%30%34.48%
Net Income118.41M53.49M30.52M39.13M28.06M7.97M-5.17M37.02M35.08M39.1M26.79M24.92M19.36M22.85M21.29M20.55M23.69M24.02M19.04M14.1M7.79M6.17M3.44M2.01M652K855K968K1.5M1.6M-1.4M1.7M
Net Margin %7.33%4.81%2.83%4.55%4.19%1.06%-0.78%4.92%5.03%5.14%3.87%4.67%4.57%4.85%3.89%3.32%2.74%2.37%1.82%2.16%2.14%2.2%1.59%1.5%0.49%0.77%0.79%0.95%0.89%-0.9%1.42%
Net Income Growth %345.41%75.25%-22%39.47%252.23%254.05%-113.97%5.54%-10.27%45.92%7.52%28.68%-15.26%7.32%3.61%-13.24%-1.4%26.18%35.02%81.05%26.26%79.12%71.26%208.44%-23.74%-11.67%-35.47%-6.25%214.29%-182.35%6.25%
Net Income (Continuing)127.14M53.49M36.5M43.15M26.66M7.97M-5.17M37.02M35.08M39.1M26.79M24.92M20.49M23.99M27.36M20.55M23.69M24.02M19.04M14.1M7.79M6.17M3.44M2.09M1.58M855K1.39M1.5M1.6M-1.4M1.9M
Discontinued Operations-1000K0-5.97M-4.02M1.4M0000000-1.12M-1.14M-6.07M0000000-1K00000000
Minority Interest0000000000000000000000000000000
EPS (Diluted)3.722.521.702.762.190.63-0.473.353.213.602.472.311.812.142.011.952.272.341.871.410.810.650.370.230.080.100.120.180.19-0.160.20
EPS Growth %240.68%48.24%-38.41%26.03%247.62%234.04%-114.03%4.36%-10.83%45.75%6.93%27.62%-15.42%6.47%3.08%-14.1%-2.99%25.13%32.62%74.07%24.62%75.68%60.87%206.67%-25%-16.67%-33.33%-5.26%218.75%-180%5.26%
EPS (Basic)-2.521.712.772.200.63-0.473.383.233.612.482.321.812.152.021.972.282.341.881.430.820.670.390.230.080.100.120.180.19-0.160.20
Diluted Shares Outstanding31.79M21.23M17.98M14.18M12.83M12.63M11.03M11.04M10.94M10.87M10.83M10.79M10.74M10.69M10.62M10.54M10.44M10.29M10.19M10.01M9.7M9.57M9.24M8.94M8.69M8.55M8.49M8.46M8.5M8.49M8.73M
Basic Shares Outstanding31.48M21.23M17.88M14.13M12.78M12.55M11.03M10.96M10.88M10.83M10.79M10.75M10.71M10.66M10.56M10.46M10.38M10.26M10.14M9.91M9.47M9.29M8.93M8.74M8.69M8.55M8.49M8.46M8.5M8.49M8.66M
Dividend Payout Ratio-15.45%23.13%13.89%18.22%55.57%-10.06%9.3%7.2%9.26%9.06%10.5%7.92%7.44%6.62%4.82%4.05%4.53%5.25%7.9%8.27%11.64%17.35%53.53%39.88%34.19%20%18.75%-17.65%

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowStable
Top Statement Risk

Organic growth claim unverified

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Quarterly Revenue Ramp Outpaces Annual Growth

According to the reported quarterly income statements, VSEC's revenue climbed from $192.8M in 2024Q2 to $541.0M in 2026Q3, with the latest quarter up 91.2% year over year, a pace that sharply contrasts with the 3.0% trailing twelve-month growth rate shown in the company snapshot.

The gap between the sequential quarterly surge and the modest trailing growth figure suggests that acquisitions and portfolio reshaping are driving much of the top-line change rather than uniform organic demand. Investors should monitor whether the recent step-up in quarterly revenue persists once acquisition contributions are fully lapped, since the current trajectory may overstate the underlying growth durability.

Thin Gross Margin Limits Pricing Power

Based on reported figures, VSEC's gross margin expanded from 10.0% in 2024Q2 to 17.9% in 2026Q3, yet remains far below the 45% to 60% gross margins posted by peers such as Hayward, Kadant, and TransDigm, indicating a distribution-heavy model with limited pricing leverage.

The margin improvement is meaningful, but a gross margin in the mid-to-high teens still reflects a business earning most of its economics from pass-through parts and government-linked work rather than proprietary products. The expansion may be partly mix-driven, and it remains unclear from the provided data whether it reflects durable pricing or a temporary favorable contract mix.

EPS Miss Diverges From Revenue Strength

As reported in the latest quarterly figures, VSEC's 2026Q3 diluted EPS of $1.49 fell short of the $1.83 consensus despite record revenue of $541.0M, and the reported net margin of 8.7% sits well below the 14.3% operating margin, suggesting material below-the-line drags.

The spread between operating margin and net margin implies tax, interest, or other non-operating items absorbed a meaningful share of operating profit in the quarter. This divergence warrants reconciliation against the filing before treating the quarter's earnings power as representative of run-rate profitability.

Organic Growth Narrative Requires Scrutiny

Management's characterization of roughly 17% organic growth stands in tension with the 3.0% reported trailing revenue growth and the 91.2% quarterly year-over-year jump, leaving the organic figure difficult to verify from the provided income statement data alone.

The gap may reflect acquisition accounting, divestiture effects, or favorable base timing, and each of these could flatter or obscure the underlying trend. If organic momentum is overstated, forward guidance built on it could prove difficult to achieve, and the company's modest 4.4% return on equity offers limited cushion against a disappointment.

Lean Operating Expense Base Dominates Costs

Reported SG&A ran at just $5.3M in 2026Q3 against $444.1M of cost of goods sold, and the narrow gap between gross profit and operating income in several quarters suggests a very lean overhead structure or an accounting classification that merits closer inspection.

Cost of goods sold absorbs roughly 82% of revenue, which makes procurement and inventory costs the dominant economic variable for VSEC. The minimal reported operating expense line may indicate efficient corporate overhead, but it could also reflect how costs are classified, so investors should verify this against the detailed filing.

VSEC — Frequently Asked Questions

Quick answers to the most common questions about buying VSEC stock.

What was VSE Corporation's (VSEC) revenue in 2025?

For fiscal year 2025, VSE Corporation (VSEC) reported total revenue of $1.11B. This represents a 826.1% increase compared to $120.1M in 1996.

Is VSE Corporation (VSEC) profitable?

VSE Corporation (VSEC) is profitable, generating $53.5M in net income for the fiscal year ending 2025 with a net profit margin of 4.8%.

What is VSE Corporation's operating profit margin?

VSE Corporation (VSEC) reported an operating income of $125.0M, resulting in an operating profit margin of 11.2%. This margin reflects the operational efficiency of the business before interest and taxes.

What is VSE Corporation's gross profit and gross margin?

VSE Corporation (VSEC) generated $132.1M in gross profit for the year, representing a gross profit margin of 11.9%. This demonstrates the company's core pricing power and production efficiency.