VSee Health, Inc. (VSEEW) fundamental analysis — strengths, weaknesses & financial health based on data analysis
No significant strengths identified
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
VSee Health, Inc. (VSEEW) stock price & volume — 10-year historical chart
VSee Health, Inc. (VSEEW) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
VSee Health, Inc. (VSEEW) competitors in Virtual Care and Digital Programs — business model, growth, and fundamentals comparison
VSee Health, Inc. (VSEEW) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
VSee Health, Inc. (VSEEW) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Sales/Revenue | 6.8M | 7.34M | 6.38M | 5.84M | 10.42M | 14.55M |
| Revenue Growth % | - | 7.82% | -13.08% | -8.42% | 78.42% | 80.43% |
| Cost of Goods Sold | 1.34M | 1.41M | 1.54M | 1.93M | 3.24M | 6.6M |
| COGS % of Revenue | 19.7% | 19.26% | 24.19% | 33.1% | 31.13% | - |
| Gross Profit | 5.46M▲ 0% | 5.92M▲ 8.4% | 4.84M▼ 18.4% | 3.91M▼ 19.2% | 7.18M▲ 83.7% | 7.95M▲ 0% |
| Gross Margin % | 80.3% | 80.74% | 75.81% | 66.9% | 68.87% | 54.64% |
| Gross Profit Growth % | - | 8.41% | -18.38% | -19.18% | 83.68% | - |
| Operating Expenses | 5.06M | 5.67M | 3.59M | 5.47M | 69.33M | 17.43M |
| OpEx % of Revenue | 74.36% | 77.3% | 56.37% | 93.59% | 665.25% | - |
| Selling, General & Admin | 5.06M | 5.67M | 3.59M | 5.38M | 11.86M | 15.83M |
| SG&A % of Revenue | 74.36% | 77.3% | 56.37% | 92.1% | 113.81% | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 156.52K | 86.8K | 57.47M | 1.59M |
| Operating Income | 404.5K▲ 0% | 252.28K▼ 37.6% | -3.59M▼ 1525.0% | -1.47M▲ 59.1% | -62.15M▼ 4122.3% | -9.47M▲ 0% |
| Operating Margin % | 5.94% | 3.44% | -56.37% | -25.2% | -596.38% | -65.1% |
| Operating Income Growth % | - | -37.63% | -1524.99% | 59.06% | -4122.35% | - |
| EBITDA | 0 | 0 | -2.13M | -1.47M | -60.77M | -6.08M |
| EBITDA Margin % | - | - | -33.41% | -25.19% | -583.15% | -41.79% |
| EBITDA Growth % | - | - | - | 30.96% | -4030.57% | 89.38% |
| D&A (Non-Cash Add-back) | -404.5K | -252.28K | 1.46M | 678 | 1.38M | 3.39M |
| EBIT | 404.5K | 252.28K | -2.93M | -2.24M | -59.13M | -9.97M |
| Net Interest Income | 45.03K | 0 | -31.87K | -1.82M | -211.46K | -1.73M |
| Interest Income | 45.03K | 0 | 0 | 358.77K | 0 | 0 |
| Interest Expense | 0 | 0 | 31.87K | 2.18M | 211.46K | 1.73M |
| Other Income/Expense | -45.03K | 134.06K | 59.92K | -100.17K | 2.81M | -1.84M |
| Pretax Income | 359.47K▲ 0% | 386.34K▲ 7.5% | -3.06M▼ 890.8% | -1.57M▲ 48.5% | -59.34M▼ 3674.8% | -11.31M▲ 0% |
| Pretax Margin % | 5.28% | 5.27% | -47.91% | -26.92% | -569.46% | -77.75% |
| Income Tax | 100.59K | 108.11K | 187.22K | 1.84M | -1.64M | 1.17M |
| Effective Tax Rate % | 27.98% | 27.98% | -6.13% | -116.94% | 2.77% | -10.31% |
| Net Income | 258.88K▲ 0% | 475.9K▲ 83.8% | -3.24M▼ 781.3% | -3.45M▼ 6.3% | -57.7M▼ 1573.4% | -12.48M▲ 0% |
| Net Margin % | 3.8% | 6.49% | -50.84% | -59.03% | -553.69% | -85.76% |
| Net Income Growth % | - | 83.83% | -781.34% | -6.34% | -1573.45% | 77.12% |
| Net Income (Continuing) | 258.88K | 278.23K | -3.24M | -4.41M | -57.7M | -12.48M |
| Discontinued Operations | 0 | 0 | 0 | 37.48K | 0 | 0 |
| Minority Interest | 0 | -273.21K | -362.75K | -325.28K | 0 | 0 |
| EPS (Diluted) | 0.02▲ 0% | -0.02▼ 208.7% | -0.25▼ 1229.8% | -0.84▼ 236.0% | -5.65▼ 572.6% | -0.75▲ 0% |
| EPS Growth % | - | -208.67% | -1229.79% | -236% | -572.62% | 92.96% |
| EPS (Basic) | 0.02 | -0.02 | -0.25 | -0.84 | -5.65 | - |
| Diluted Shares Outstanding | 14.93M | 14.93M | 12.74M | 4.12M | 10.21M | 16.55M |
| Basic Shares Outstanding | 14.93M | 14.93M | 12.74M | 4.12M | 10.21M | 16.55M |
| Dividend Payout Ratio | - | - | - | - | - | - |
VSee Health, Inc. (VSEEW) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Total Current Assets | 1.48M | 777.75K | 759.78K | 827.13K | 3.02M | 3.72M |
| Cash & Short-Term Investments | 775.24K | 346.44K | 230.66K | 118.73K | 326.12K | 472.76K |
| Cash Only | 775.24K | 346.44K | 230.66K | 118.73K | 326.12K | 472.76K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 659.04K | 286.09K | 389.45K | 628.48K | 2.25M | 2.58M |
| Days Sales Outstanding | 35.35 | 14.23 | 22.29 | 39.27 | 78.74 | 52.01 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - |
| Other Current Assets | 0 | 145.22K | 0 | 0 | 446.83K | 667.14K |
| Total Non-Current Assets | 1.25M | 1.16M | 1.85M | 3.66K | 16.97M | 14.99M |
| Property, Plant & Equipment | 0 | 0 | 0 | 3.66K | 1.06M | 734.54K |
| Fixed Asset Turnover | - | - | - | 1597.18x | 9.83x | 16.19x |
| Goodwill | 0 | 0 | 0 | 0 | 4.92M | 4.92M |
| Intangible Assets | 0 | 0 | 0 | 0 | 10.99M | 9.34M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 1.25M | 0 | 1.85M | 0 | 0 | 0 |
| Total Assets | 2.73M▲ 0% | 1.94M▼ 29.0% | 2.61M▲ 34.9% | 830.79K▼ 68.2% | 19.99M▲ 2306.4% | 18.71M▲ 0% |
| Asset Turnover | 2.50x | 3.79x | 2.44x | 7.03x | 0.52x | 0.76x |
| Asset Growth % | - | -28.99% | 34.93% | -68.2% | 2306.44% | 3534.5% |
| Total Current Liabilities | 2.11M | 1.01M | 2.61M | 4.24M | 19.01M | 23.42M |
| Accounts Payable | 311.24K | 202.45K | 687.82K | 187.22K | 4.28M | 0 |
| Days Payables Outstanding | 84.75 | 52.28 | 162.74 | 35.35 | 481.98 | 59.22 |
| Short-Term Debt | 133.08K | 0 | 517.13K | 543K | 8.28M | 2.67M |
| Deferred Revenue (Current) | 0 | 810.05K | 0 | 0 | 417.81K | 3.58M |
| Other Current Liabilities | 1.67M | 0 | 1.23M | 2M | 2.51M | 19.6M |
| Current Ratio | 0.70x | 0.77x | 0.29x | 0.19x | 0.16x | 0.16x |
| Quick Ratio | 0.70x | 0.77x | 0.29x | 0.19x | 0.16x | 0.16x |
| Cash Conversion Cycle | - | - | - | - | - | -7.21 |
| Total Non-Current Liabilities | 0 | 0 | 0 | 4.37M | 1M | 860.44K |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 793.06K |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 863.28K | 863.28K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 67.38K | 269.51K |
| Other Non-Current Liabilities | 0 | 0 | 0 | 4.37M | 0 | 0 |
| Total Liabilities | 2.11M | 1.01M | 2.61M | 4.24M | 20.01M | 24.28M |
| Total Debt | 133.08K | 0 | 517.13K | 543K | 9.55M | 3.46M |
| Net Debt | -642.16K | -346.44K | 286.47K | 424.27K | 9.22M | 2.99M |
| Debt / Equity | 0.22x | - | - | - | - | -0.62x |
| Debt / EBITDA | - | - | - | - | - | -0.57x |
| Net Debt / EBITDA | - | - | - | - | - | -0.49x |
| Interest Coverage | - | - | -112.81x | -0.68x | -293.91x | -5.77x |
| Total Equity | 614.49K▲ 0% | 923.72K▲ 50.3% | -2.03K▼ 100.2% | -3.41M▼ 167762.6% | -18.49K▲ 99.5% | -5.58M▲ 0% |
| Equity Growth % | - | 50.32% | -100.22% | -167762.62% | 99.46% | -231.41% |
| Book Value per Share | 0.04 | 0.06 | -0.00 | -0.83 | -0.00 | -0.34 |
| Total Shareholders' Equity | 614.49K | 1.2M | 360.72K | -3.09M | -18.49K | -5.58M |
| Common Stock | 985 | 1K | 1K | 1K | 1.63K | 31.23K |
| Retained Earnings | -5.38M | -4.83M | -5.67M | -9.11M | -67.7M | -74.57M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | -273.21K | -362.75K | -325.28K | 0 | 0 |
VSee Health, Inc. (VSEEW) cash flow — operating, investing & free cash flow history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Cash from Operations | 789.12K | -600.11K | -1.45M | -632.6K | -5.79M | -5.79M |
| Operating CF Margin % | 11.6% | -8.18% | -22.78% | -10.83% | -55.55% | - |
| Operating CF Growth % | - | -176.05% | -142.12% | 56.46% | -815.21% | -1042.04% |
| Net Income | 258.88K | -280.7K | -3.24M | -3.73M | -57.7M | -12.48M |
| Depreciation & Amortization | 0 | 0 | 0 | 678 | 1.38M | 2.72M |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 896.54K | 515.45K |
| Deferred Taxes | 0 | 0 | 0 | 1.85M | -1.68M | 657.1K |
| Other Non-Cash Items | 1.16M | -1.97K | -727.47K | -71.87K | 54.52M | 3.06M |
| Working Capital Changes | -629.07K | -317.44K | 2.52M | 1.31M | -3.21M | 1.03M |
| Change in Receivables | -604.06K | 0 | 0 | -246.48K | -839.81K | -2M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 0 | 1.41M | -1.45M | 2.07M |
| Cash from Investing | 0 | -116.73M | 110.12M | -4.33K | -26.14K | -27.54K |
| Capital Expenditures | 0 | 0 | 0 | -4.33K | -55.27K | -27.54K |
| CapEx % of Revenue | - | 0% | 0% | 0.07% | 0.53% | - |
| Acquisitions | 0 | 0 | 0 | 0 | 29.12K | 0 |
| Investments | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 110.47M | 0 | 0 | 0 |
| Cash from Financing | -83.67K | 118.09M | -109.32M | 525K | 6.02M | 2.67M |
| Debt Issued (Net) | 0 | -452.77K | 1.15M | 390K | 4.75M | 2.19M |
| Equity Issued (Net) | 0 | -121K | -1000K | 0 | 0 | 531.18K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | -110.47M | 0 | 0 | 0 |
| Other Financing | -83.67K | 118.66M | 0 | 135K | 1.27M | -58.89K |
| Net Change in Cash | 705.45K▲ 0% | 760.01K▲ 7.7% | -653.01K▼ 185.9% | -111.93K▲ 82.9% | 207.38K▲ 285.3% | -1.85M▲ 0% |
| Free Cash Flow | 789.12K▲ 0% | -600.11K▼ 176.0% | -1.45M▼ 142.1% | -636.93K▲ 56.2% | -5.84M▼ 817.7% | -4.52M▲ 0% |
| FCF Margin % | 11.6% | -8.18% | -22.78% | -10.9% | -56.08% | -31.07% |
| FCF Growth % | - | -176.05% | -142.12% | 56.16% | -817.65% | -42.23% |
| FCF per Share | 0.05 | -0.04 | -0.11 | -0.15 | -0.57 | -0.57 |
| FCF Conversion (FCF/Net Income) | 3.05x | -1.26x | 0.45x | 0.18x | 0.10x | 0.36x |
| Interest Paid | 0 | 0 | 0 | 0 | 111.33K | -6.74K |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | -320 |
VSee Health, Inc. (VSEEW) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|
| Return on Equity (ROE) | 61.88% | -703.6% | - | - | 336.68% |
| Return on Invested Capital (ROIC) | 68.85% | -625.78% | - | -1500.09% | -1500.09% |
| Gross Margin | 80.74% | 75.81% | 66.9% | 68.87% | 54.64% |
| Net Margin | 6.49% | -50.84% | -59.03% | -553.69% | -85.76% |
| Debt / Equity | - | - | - | - | -0.62x |
| Interest Coverage | - | -112.81x | -0.68x | -293.91x | -5.77x |
| FCF Conversion | -1.26x | 0.45x | 0.18x | 0.10x | 0.36x |
| Revenue Growth | 7.82% | -13.08% | -8.42% | 78.42% | 80.43% |
VSee Health, Inc. (VSEEW) stock FAQ — growth, dividends, profitability & financials explained
VSee Health, Inc. (VSEEW) reported $14.6M in revenue for fiscal year 2024. This represents a 114% increase from $6.8M in 2020.
VSee Health, Inc. (VSEEW) grew revenue by 78.4% over the past year. This is strong growth.
VSee Health, Inc. (VSEEW) reported a net loss of $12.5M for fiscal year 2024.
VSee Health, Inc. (VSEEW) had negative free cash flow of $4.5M in fiscal year 2024, likely due to heavy capital investments.
VSee Health, Inc. (VSEEW) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates