Revenue reached a record $978.9M with gross margin expanding to 25.5% and operating margin to 9.4% in Q3 2026, but trailing net profitability remains thin and warrants further investigation for durability.
Vishay Intertechnology, Inc. (VSH) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 4.16B | 3.07B | 2.94B | 3.4B | 3.5B | 3.24B | 2.5B | 2.67B | 3.03B | 2.6B | 2.32B | 2.3B | 2.49B | 2.37B | 2.23B | 2.59B | 2.73B | 2.04B | 2.82B | 2.83B | 2.58B | 2.3B | 2.41B | 2.17B | 1.82B | 1.66B | 2.47B | 1.76B | 1.57B | 1.13B | 1.1B |
| Revenue Growth % | 42.05% | 4.48% | -13.65% | -2.73% | 7.93% | 29.52% | -6.24% | -12.07% | 16.56% | 12.06% | 1% | -7.73% | 5.16% | 6.32% | -14.03% | -4.81% | 33.45% | -27.64% | -0.39% | 9.75% | 12.41% | -4.85% | 11.19% | 19.08% | 10.12% | -32.85% | 40.05% | 11.91% | 39.77% | 2.48% | -10.33% |
| Cost of Goods Sold | 3.29B | 2.47B | 2.31B | 2.43B | 2.44B | 2.35B | 1.92B | 2B | 2.15B | 1.9B | 1.75B | 1.76B | 1.88B | 1.8B | 1.7B | 1.87B | 1.92B | 1.65B | 2.22B | 2.14B | 1.92B | 1.77B | 1.84B | 1.69B | 1.45B | 1.27B | 1.46B | 1.3B | 1.19B | 858.02M | 825.87M |
| COGS % of Revenue | - | 80.62% | 78.68% | 71.36% | 69.72% | 72.6% | 76.74% | 74.85% | 70.72% | 73.13% | 75.48% | 76.43% | 75.48% | 76.07% | 76.38% | 72.24% | 70.37% | 80.99% | 78.63% | 75.48% | 74.25% | 77.07% | 76.32% | 77.87% | 79.8% | 76.95% | 59.22% | 73.84% | 75.61% | 76.25% | 75.22% |
| Gross Profit | 871.25M | 594.88M | 626.29M | 974.49M | 1.06B | 887.91M | 581.9M | 671.2M | 888.52M | 699.61M | 569.78M | 542.22M | 611.29M | 567.26M | 526.67M | 719.99M | 807.49M | 388.16M | 602.99M | 694.83M | 664.82M | 526.54M | 571.5M | 480.33M | 368.27M | 381.52M | 1.01B | 460.39M | 383.64M | 267.2M | 272.11M |
| Gross Margin % | 20.95% | 19.38% | 21.32% | 28.64% | 30.28% | 27.4% | 23.26% | 25.15% | 29.28% | 26.87% | 24.52% | 23.57% | 24.52% | 23.93% | 23.62% | 27.76% | 29.63% | 19.01% | 21.37% | 24.52% | 25.75% | 22.93% | 23.68% | 22.13% | 20.2% | 23.05% | 40.78% | 26.16% | 24.39% | 23.75% | 24.78% |
| Gross Profit Growth % | - | -5.02% | -35.73% | -7.98% | 19.27% | 52.59% | -13.3% | -24.46% | 27% | 22.79% | 5.08% | -11.3% | 7.76% | 7.71% | -26.85% | -10.84% | 108.03% | -35.63% | -13.22% | 4.51% | 26.26% | -7.87% | 18.98% | 30.43% | -3.47% | -62.05% | 118.36% | 20.01% | 43.58% | -1.81% | -15.47% |
| Operating Expenses | 739.54M | 538.01M | 620.66M | 488.35M | 443.5M | 420.11M | 372.19M | 408.77M | 403.4M | 376.75M | 367.99M | 362.23M | 385.7M | 366.76M | 349.63M | 373.38M | 389.55M | 388.79M | 2.19B | 461.78M | 410.68M | 392.08M | 413.64M | 381.41M | 417.25M | 289.36M | 308.78M | 266.64M | 276.41M | 158.6M | 148.26M |
| OpEx % of Revenue | - | 17.53% | 21.13% | 14.35% | 12.68% | 12.96% | 14.88% | 15.32% | 13.29% | 14.47% | 15.84% | 15.75% | 15.47% | 15.47% | 15.68% | 14.39% | 14.29% | 19.04% | 77.75% | 16.3% | 15.91% | 17.07% | 17.14% | 17.57% | 22.89% | 17.48% | 12.53% | 15.15% | 17.58% | 14.09% | 13.5% |
| Selling, General & Admin | 739.54M | 415.63M | 513.56M | 388.84M | 443.5M | 334.94M | 371.45M | 384.63M | 403.4M | 376.75M | 367.99M | 362.23M | 385.7M | 366.76M | 349.63M | 373.38M | 389.55M | 416.99M | 450.88M | 439.02M | 404M | 376.91M | 386.35M | 381.41M | 311.25M | 278.17M | 297.31M | 254.28M | 234.84M | 136.88M | 141.76M |
| SG&A % of Revenue | - | 13.54% | 17.48% | 11.43% | 12.68% | 10.34% | 14.85% | 14.41% | 13.29% | 14.47% | 15.84% | 15.75% | 15.47% | 15.47% | 15.68% | 14.39% | 14.29% | 20.42% | 15.98% | 15.5% | 15.65% | 16.41% | 16.01% | 17.57% | 17.08% | 16.8% | 12.06% | 14.45% | 14.93% | 12.16% | 12.91% |
| Research & Development | 0 | 122.39M | 120.13M | 99.51M | 0 | 77.38M | 0 | 0 | 72.89M | 67.15M | 66.84M | 64.19M | 65.3M | 62.09M | 57.16M | 0 | 0 | 0 | 0 | 0 | 0 | 9.69M | 1.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | 3.99% | 4.09% | 2.92% | - | 2.39% | - | - | 2.4% | 2.58% | 2.88% | 2.79% | 2.62% | 2.62% | 2.56% | - | - | - | - | - | - | 0.42% | 0.06% | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | -13.03M | 0 | 0 | 7.79M | 743K | 24.14M | -5.08M | 1.74M | 4.72M | 7.98M | 2.49M | 1.85M | 3.44M | 0 | 0 | -28.2M | 4M | 22.76M | 6.68M | 15.17M | 27.3M | 0 | 106M | 11.19M | 11.47M | 12.36M | 41.57M | 21.72M | 6.49M |
| Operating Income | 131.71M | 56.87M | 5.63M | 486.14M | 615.49M | 467.8M | 209.71M | 262.43M | 485.12M | 311.59M | 101.72M | 97.8M | 189.11M | 197.68M | 189.2M | 346.6M | 417.94M | -39.19M | -1.65B | 218.37M | 208.23M | 95.96M | 92.49M | 57.97M | -79.95M | 14.25M | 696.5M | 193.74M | 93.92M | 108.6M | 85.82M |
| Operating Margin % | 3.17% | 1.85% | 0.19% | 14.29% | 17.6% | 14.44% | 8.38% | 9.84% | 15.99% | 11.97% | 4.38% | 4.25% | 7.58% | 8.34% | 8.48% | 13.36% | 15.34% | -1.92% | -58.42% | 7.71% | 8.07% | 4.18% | 3.83% | 2.67% | -4.39% | 0.86% | 28.25% | 11.01% | 5.97% | 9.65% | 7.82% |
| Operating Income Growth % | - | 910.63% | -98.84% | -21.01% | 31.57% | 123.07% | -20.09% | -45.9% | 55.69% | 206.33% | 4.01% | -48.28% | -4.34% | 4.48% | -45.41% | -17.07% | 1166.58% | 97.62% | -855.01% | 4.87% | 116.99% | 3.75% | 59.54% | 172.51% | -661.04% | -97.95% | 259.49% | 106.28% | -13.51% | 26.54% | -43.69% |
| EBITDA | 361.03M | 281.61M | 216.27M | 670.52M | 779.48M | 634.84M | 375.94M | 426.89M | 646.98M | 474.73M | 261.08M | 273.97M | 368.57M | 367.81M | 357.76M | 526.31M | 608.66M | 190.46M | -1.43B | 433.06M | 405.19M | 284.86M | 295.07M | 252.03M | 100.8M | 177.64M | 837.34M | 333.42M | 221.87M | 190.48M | 163.07M |
| EBITDA Margin % | 8.68% | 9.18% | 7.36% | 19.71% | 22.29% | 19.59% | 15.03% | 16% | 21.32% | 18.23% | 11.24% | 11.91% | 14.78% | 15.51% | 16.04% | 20.29% | 22.34% | 9.33% | -50.56% | 15.28% | 15.7% | 12.4% | 12.23% | 11.61% | 5.53% | 10.73% | 33.97% | 18.94% | 14.11% | 16.93% | 14.85% |
| EBITDA Growth % | 116.6% | 30.21% | -67.75% | -13.98% | 22.78% | 68.87% | -11.94% | -34.02% | 36.28% | 81.83% | -4.7% | -25.67% | 0.2% | 2.81% | -32.03% | -13.53% | 219.58% | 113.35% | -429.5% | 6.88% | 42.24% | -3.46% | 17.08% | 150.03% | -43.26% | -78.79% | 151.14% | 50.28% | 16.48% | 16.81% | -26.53% |
| D&A (Non-Cash Add-back) | 229.32M | 224.74M | 210.65M | 184.37M | 163.99M | 167.04M | 166.23M | 164.46M | 161.86M | 163.15M | 159.36M | 176.17M | 179.46M | 170.13M | 168.56M | 179.71M | 190.72M | 229.64M | 221.75M | 214.69M | 196.96M | 188.9M | 202.58M | 194.06M | 180.75M | 163.39M | 140.84M | 139.68M | 127.95M | 81.87M | 77.25M |
| EBIT | 135.12M | 64.16M | 25.09M | 492.53M | 610.63M | 452.15M | 189.88M | 259.98M | 472M | 322.6M | 197.74M | 179.99M | 191.6M | 199.53M | 192.64M | 350.39M | 416.57M | -29.39M | -1.63B | 234.32M | 255.11M | 134.46M | 157.85M | 98.92M | -48.98M | 92.16M | 696.5M | 193.74M | 107.22M | 108.6M | 85.82M |
| Net Interest Income | -40.58M | -24.49M | -2M | 6.22M | -9.57M | -16.27M | -27.85M | -25.24M | -24.74M | -21.37M | -21.36M | -21.29M | -19.52M | -18.56M | -14.98M | -8.89M | -8.15M | -10.32M | -38.67M | -28.65M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 8.97M | 14.16M | 25.48M | 31.35M | 7.56M | 1.27M | 3.71M | 8.45M | 11.94M | 6.48M | 4.26M | 4.4M | 4.94M | 4.57M | 7.63M | 10.39M | 2.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 49.55M | 38.65M | 27.48M | 25.13M | 17.13M | 17.54M | 31.55M | 33.68M | 36.68M | 27.85M | 25.62M | 25.68M | 24.46M | 23.13M | 22.6M | 19.28M | 11.04M | 10.32M | 24.26M | 23.47M | 17.66M | 60.45M | 99.43M | 60.55M | 60.54M | 85.95M | 30.45M | 73.57M | 68.39M | 21.13M | 15.47M |
| Other Income/Expense | -46.14M | -31.36M | -8.02M | -18.74M | -21.98M | -33.19M | -51.38M | -36.13M | -68.34M | -32.22M | -102.84M | -23.06M | -21.97M | -21.28M | -19.16M | -15.48M | -12.4M | -530K | -22.99M | -12.7M | -16.68M | -21.95M | -22.47M | -19.6M | -29.57M | -8.04M | -30.45M | -73.57M | -55.09M | -21.13M | -15.47M |
| Pretax Income | 85.57M | 25.51M | -2.39M | 467.4M | 593.5M | 434.61M | 158.33M | 226.3M | 416.78M | 279.36M | 94.22M | 74.74M | 167.14M | 176.41M | 170.04M | 331.12M | 405.53M | -39.72M | -1.67B | 205.66M | 191.55M | 74.01M | 70.02M | 38.37M | -109.51M | 6.21M | 666.05M | 120.18M | 38.84M | 87.47M | 70.36M |
| Pretax Margin % | 2.06% | 0.83% | -0.08% | 13.74% | 16.97% | 13.41% | 6.33% | 8.48% | 13.73% | 10.73% | 4.06% | 3.25% | 6.7% | 7.44% | 7.62% | 12.76% | 14.88% | -1.94% | -59.26% | 7.26% | 7.42% | 3.22% | 2.9% | 1.77% | -6.01% | 0.38% | 27.02% | 6.83% | 2.47% | 7.77% | 6.41% |
| Income Tax | 50.01M | 34.49M | 27.37M | 141.89M | 163.02M | 135.67M | 34.55M | 61.51M | 70.24M | 298.92M | 44.84M | 182.47M | 49.3M | 52.64M | 46.51M | 91.12M | 45.24M | 16.8M | 11.19M | 64.13M | 50.84M | 11.74M | 13.73M | 11.53M | -16.9M | 5.7M | 148.19M | 36.94M | 30.62M | 34.17M | 17.74M |
| Effective Tax Rate % | 58.44% | 135.19% | -1145.5% | 30.36% | 27.47% | 31.22% | 21.82% | 27.18% | 16.85% | 107% | 47.6% | 244.14% | 29.5% | 29.84% | 27.35% | 27.52% | 11.16% | -42.3% | -0.67% | 31.18% | 26.54% | 15.86% | 19.61% | 30.04% | 15.43% | 91.74% | 22.25% | 30.74% | 78.85% | 39.06% | 25.22% |
| Net Income | 35.56M | -8.98M | -31.15M | 323.82M | 428.81M | 297.97M | 122.92M | 163.94M | 345.76M | -20.34M | 48.79M | -108.51M | 117.63M | 122.98M | 122.74M | 238.82M | 359.11M | -57.19M | -1.73B | 130.76M | 139.74M | 62.27M | 44.7M | 26.84M | -92.61M | 513K | 517.86M | 83.24M | 8.21M | 53.3M | 52.62M |
| Net Margin % | 0.86% | -0.29% | -1.06% | 9.52% | 12.26% | 9.2% | 4.91% | 6.14% | 11.39% | -0.78% | 2.1% | -4.72% | 4.72% | 5.19% | 5.5% | 9.21% | 13.18% | -2.8% | -61.35% | 4.62% | 5.41% | 2.71% | 1.85% | 1.24% | -5.08% | 0.03% | 21.01% | 4.73% | 0.52% | 4.74% | 4.79% |
| Net Income Growth % | 140.55% | 71.18% | -109.62% | -24.48% | 43.91% | 142.4% | -25.02% | -52.59% | 1799.56% | -141.7% | 144.96% | -192.25% | -4.35% | 0.2% | -48.61% | -33.5% | 727.94% | 96.7% | -1424.08% | -6.42% | 124.39% | 39.33% | 66.52% | 128.98% | -18153.41% | -99.9% | 522.16% | 913.6% | -84.59% | 1.3% | -43.22% |
| Net Income (Continuing) | 35.56M | -8.98M | -29.75M | 325.51M | 430.48M | 298.94M | 123.78M | 164.79M | 346.54M | -19.56M | 49.37M | -107.73M | 117.84M | 123.77M | 123.53M | 240M | 360.29M | -56.52M | -1.68B | 141.53M | 139.74M | 66.03M | 56.29M | 26.84M | -92.61M | 513K | 517.86M | 83.24M | 8.21M | 53.3M | 52.62M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 4.72M | 3.9M | 2.97M | 2.8M | 2.54M | 2.29M | 2.03M | 5.44M | 5.57M | 5.51M | 5.44M | 4.91M | 5.16M | 5.42M | 5.16M | 5.04M | 5.36M | 4.79M | 4.11M | 94.57M | 83.22M | 75.98M | 66.52M | 63.48M | 61.64M | 51.86M | 0 | 0 |
| EPS (Diluted) | 0.25 | -0.07 | -0.23 | 2.31 | 2.98 | 2.05 | 0.85 | 1.13 | 2.24 | -0.14 | 0.32 | -0.73 | 0.77 | 0.81 | 0.79 | 1.42 | 1.89 | -0.31 | -9.29 | 0.69 | 0.73 | 0.34 | 0.27 | 0.17 | -0.58 | 0.00 | 3.77 | 0.65 | 0.07 | 0.42 | 0.41 |
| EPS Growth % | 138.62% | 71.26% | -109.96% | -22.48% | 45.37% | 141.18% | -24.78% | -49.55% | 1700% | -143.75% | 143.84% | -194.81% | -4.94% | 2.53% | -44.37% | -24.87% | 709.68% | 96.66% | -1446.38% | -5.48% | 114.71% | 25.93% | 58.82% | 129.31% | - | -99.9% | 480% | 874.51% | -84.12% | 2.44% | -48.1% |
| EPS (Basic) | - | -0.07 | -0.23 | 2.32 | 2.99 | 2.05 | 0.85 | 1.13 | 2.24 | -0.14 | 0.33 | -0.73 | 0.80 | 0.85 | 0.82 | 1.49 | 1.96 | -0.31 | -9.29 | 0.70 | 0.76 | 0.35 | 0.27 | 0.17 | -0.58 | 0.00 | 3.83 | 0.66 | 0.07 | 0.42 | 0.41 |
| Diluted Shares Outstanding | 142.68M | 135.74M | 136.96M | 140.25M | 143.91M | 145.5M | 145.23M | 145.14M | 154.62M | 145.63M | 150.7M | 147.7M | 153.72M | 151.42M | 155.84M | 168.51M | 190.23M | 186.6M | 186.4M | 198.23M | 210.32M | 189.32M | 165.94M | 160.44M | 159.41M | 142.51M | 137.46M | 128.23M | 126.8M | 126.9M | 125.78M |
| Basic Shares Outstanding | 136.43M | 135.74M | 136.96M | 139.45M | 143.4M | 145M | 144.84M | 144.61M | 154.36M | 145.31M | 147.15M | 147.7M | 147.57M | 144.86M | 149.02M | 160.09M | 183.62M | 186.6M | 186.4M | 185.65M | 184.4M | 177.61M | 163.7M | 159.63M | 159.41M | 141.17M | 135.29M | 126.68M | 126.66M | 126.43M | 125.78M |
| Dividend Payout Ratio | - | - | - | 17.18% | 13.34% | 18.71% | 44.72% | 32.6% | 13.45% | - | 75.27% | - | 30.08% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying VSH stock.
For fiscal year 2025, Vishay Intertechnology, Inc. (VSH) reported total revenue of $3.07B. This represents a 179.5% increase compared to $1.10B in 1996.
Vishay Intertechnology, Inc. (VSH) reported a net loss of $9.0M for the fiscal year ending 2025.
Vishay Intertechnology, Inc. (VSH) reported an operating income of $56.9M, resulting in an operating profit margin of 1.9%. This margin reflects the operational efficiency of the business before interest and taxes.
Vishay Intertechnology, Inc. (VSH) generated $594.9M in gross profit for the year, representing a gross profit margin of 19.4%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Margin recovery durability uncertainty
Metrics are mathematically derived from official filings.
Revenue Reaccelerating to Record Levels
Based on reported figures, Vishay's Q3 2026 revenue of $978.9M reached a company-record quarterly level and grew 23.8% year over year, signaling that the prior downturn has largely reversed in top-line terms.
The revenue trajectory shows a clear reacceleration from the 2025 trough, with quarterly sales moving from roughly $715M in Q1 2025 to nearly $979M in Q3 2026. The 126.7% year-over-year jump in Q2 2026 appears to reflect a base effect against weak 2025 comparisons rather than purely organic demand, so the more meaningful signal is the sequential strength in the most recent quarter. Investors should monitor whether this growth reflects genuine end-market demand or distributor restocking, given the company's reliance on distributor-linked sales programs.
Gross Margin Recovery Still Sub-Historical
As reported in financial statements, Vishay's gross margin expanded from 19.5% in Q3 2025 to 25.5% in Q3 2026, a notable recovery that still leaves the company below its historical mid-20s range on a trailing basis.
The 600-basis-point expansion in gross margin over the past year suggests improving capacity utilization and pricing discipline as volumes recovered against a high fixed-cost base. However, trailing gross margin remains near 19 to 22% across much of the period, indicating the recent improvement has not yet been sustained long enough to confirm a structural reset. Whether the quarterly gain persists will depend on continued volume absorption and raw material cost stability in palladium and copper.
Operating Leverage Emerging but Thin
According to recent SEC filings, Vishay's operating margin improved to 9.4% in Q3 2026 from 2.4% a year earlier, suggesting operating income is scaling faster than revenue as fixed costs are absorbed.
Operating income of $92.2M on $978.9M of revenue reflects meaningful operating leverage, with SG&A of $157.2M growing far more slowly than gross profit. The quarterly swing is encouraging, yet earlier quarters in the series show operating margins near zero or negative, so the leverage appears recent rather than established. Analysts should treat the Q3 margin as a potential high-water mark until several consecutive quarters confirm the trend.
Net Income Trails Operating Recovery
Based on Vishay's reported figures, Q3 2026 net income of $59.0M on a 6.0% net margin remains well below operating income, and trailing net margin of -0.3% reflects persistent below-the-line drag.
The gap between the 9.4% operating margin and 6.0% net margin in Q3 2026 implies meaningful interest, tax, or other non-operating charges that absorb a portion of operating gains. Stock-based compensation of $9.8M is modest relative to revenue, so it does not appear to be the primary driver of the gap. The negative trailing net margin suggests earlier-period impairments or restructuring costs may still be weighing on reported earnings, warranting further investigation into the tax and non-operating line items.
Recovery Could Prove Cyclical, Not Structural
The strongest challenge is that a single record quarter with a 25.5% gross margin may reflect a temporary restocking peak, and trailing profitability remains negative on a twelve-month basis.
Short-sellers would likely argue that the Q3 2026 beat reflects channel restocking ahead of demand that may not persist, consistent with the cyclical sensitivity of distributor-driven revenue. The negative trailing net margin and near-zero return on equity suggest the company has not yet demonstrated earnings power across a full cycle. If volumes normalize while fixed manufacturing costs remain high, margins could compress quickly, making the current recovery appear more fragile than the headline figures imply.