Total debt fell from $18.2B to $13.6B, but equity dropped faster to $14.3B, pushing D/E to 0.96, while retained earnings turned negative at -$330.7M, signaling a thinner capital buffer.
Viatris Inc. (VTRS) balance sheet — 22-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Mar'06 | Mar'05 | Mar'04 |
|---|
| Total Current Assets | 10.3B | 9.22B | 9.52B | 12.98B | 10.64B | 10.9B | 12.87B | 6.76B | 6.37B | 7.21B | 7.52B | 6.47B | 6.44B | 4.47B | 3.9B | 3.57B | 3.56B | 3.29B | 3.17B | 3.06B | 1.19B | 1.53B | 1.33B |
| Cash & Short-Term Investments | 1.9B | 1.45B | 1.09B | 1.18B | 1.47B | 935M | 1.05B | 584.7M | 449.2M | 418.9M | 1.14B | 1.35B | 284.1M | 408.6M | 349.97M | 415.02M | 715.11M | 456.04M | 639.72M | 575.56M | 518.13M | 808.08M | 696.93M |
| Cash Only | 1.79B | 1.35B | 734.8M | 991.9M | 1.26B | 701.2M | 844.4M | 475.6M | 388.1M | 292.1M | 998.8M | 1.24B | 225.5M | 291.3M | 349.97M | 384.33M | 686.02M | 428.48M | 597.46M | 484.2M | 150.12M | 137.73M | 111.48M |
| Short-Term Investments | 109.9M | 106.4M | 355.1M | 192.5M | 212.6M | 233.8M | 203.5M | 109.1M | 57.5M | 110.6M | 83.8M | 54M | 28.2M | 27M | 0 | 30.69M | 29.09M | 27.56M | 42.26M | 91.36M | 368M | 670.35M | 585.45M |
| Accounts Receivable | 3.42B | 3.35B | 3.52B | 4.04B | 4.14B | 4.27B | 4.84B | 3.06B | 2.42B | 3.17B | 3.02B | 2.43B | 2.27B | 1.82B | 1.55B | 1.43B | 1.16B | 1.23B | 1.16B | 1.13B | 242.19M | 297.33M | 191.09M |
| Days Sales Outstanding | 87.85 | 85.43 | 87.22 | 95.6 | 92.98 | 87.06 | 148 | 97.08 | 77.14 | 97.26 | 99.36 | 94.22 | 107.26 | 96.15 | 83.48 | 84.94 | 77.49 | 88.49 | 82.74 | 142.25 | 70.32 | 86.59 | 50.74 |
| Inventory | 3.83B | 4B | 3.85B | 3.47B | 3.52B | 3.98B | 5.47B | 2.67B | 2.58B | 2.54B | 2.46B | 1.95B | 1.65B | 1.66B | 1.53B | 1.4B | 1.24B | 1.11B | 1.07B | 1.06B | 279.01M | 286.27M | 320.8M |
| Days Inventory Outstanding | 150.05 | 157.19 | 154.32 | 140.9 | 131.54 | 117.93 | 245.08 | 128.22 | 126.71 | 130.26 | 140.53 | 136.6 | 143.8 | 156.32 | 143.19 | 142.95 | 140.02 | 134.74 | 126.85 | 223.28 | 161.76 | 165.9 | 191.28 |
| Other Current Assets | 883.2M | 194.8M | 913.8M | 4.13B | 1.31B | 1.47B | 1.24B | 286.2M | 791.2M | 958.8M | 743.2M | 601.3M | 0 | 386M | 229.35M | 202.9M | 282.7M | 296.88M | 239.59M | 192.11M | 137.67M | 119.33M | 78.48M |
| Total Non-Current Assets | 24.38B | 27.97B | 31.98B | 34.71B | 39.39B | 43.94B | 48.69B | 24.5B | 26.37B | 28.59B | 27.2B | 15.79B | 9.38B | 10.82B | 8.03B | 8.03B | 7.98B | 7.52B | 7.22B | 8.29B | 678.63M | 607.22M | 557.45M |
| Property, Plant & Equipment | 2.67B | 2.89B | 2.92B | 3.01B | 3.28B | 3.48B | 3.78B | 2.4B | 2.17B | 2.34B | 2.32B | 1.98B | 1.79B | 1.67B | 1.4B | 1.3B | 1.21B | 1.12B | 1.06B | 1.1B | 406.88M | 336.72M | 273.05M |
| Fixed Asset Turnover | 5.34x | 4.96x | 5.05x | 5.13x | 4.95x | 5.14x | 3.16x | 4.78x | 5.27x | 5.09x | 4.77x | 4.75x | 4.32x | 4.15x | 4.86x | 4.72x | 4.51x | 4.54x | 4.83x | 2.63x | 3.09x | 3.72x | 5.03x |
| Goodwill | 6.62B | 6.75B | 9.13B | 9.87B | 10.43B | 12.11B | 12.35B | 9.59B | 9.75B | 10.21B | 9.23B | 5.38B | 4.05B | 4.34B | 3.52B | 3.52B | 3.6B | 3.33B | 3.16B | 3.86B | 102.58M | 102.58M | 0 |
| Intangible Assets | 13.08B | 15.1B | 17.07B | 19.18B | 22.61B | 26.13B | 29.68B | 11.65B | 13.66B | 15.25B | 14.45B | 7.22B | 2.35B | 2.52B | 2.22B | 2.63B | 2.5B | 2.38B | 2.45B | 2.98B | 105.59M | 120.49M | 237.18M |
| Long-Term Investments | 815M | 815M | 1.35B | 1.14B | 1.09B | 81.4M | 47.9M | 92.2M | 138.7M | 226M | 396.4M | 475.5M | 547.4M | 494.8M | 0 | 0 | 0 | 0 | 0 | 0 | 462K | 0 | 0 |
| Other Non-Current Assets | 841.1M | 1.35B | 754M | 821.1M | 1.05B | 798.5M | 676M | 58.2M | 73.7M | 79.6M | 172.2M | 276M | 566.4M | 1.73B | 804.2M | 543.21M | 609.25M | 641M | 523.46M | 337.56M | 63.12M | 47.43M | 47.22M |
| Total Assets | 34.68B | 37.19B | 41.5B | 47.69B | 50.02B | 54.84B | 61.55B | 31.26B | 32.73B | 35.81B | 34.73B | 22.27B | 15.82B | 15.29B | 11.93B | 11.6B | 11.54B | 10.8B | 10.39B | 11.35B | 1.87B | 2.14B | 1.89B |
| Asset Turnover | 0.41x | 0.38x | 0.36x | 0.32x | 0.33x | 0.33x | 0.19x | 0.37x | 0.35x | 0.33x | 0.32x | 0.42x | 0.49x | 0.45x | 0.57x | 0.53x | 0.47x | 0.47x | 0.49x | 0.26x | 0.67x | 0.59x | 0.73x |
| Asset Growth % | -31.95% | -10.38% | -12.97% | -4.67% | -8.79% | -10.9% | 96.93% | -4.52% | -8.58% | 3.11% | 55.95% | 40.75% | 3.44% | 28.18% | 2.88% | 0.53% | 6.81% | 3.93% | -8.45% | 506.95% | -12.42% | 13.29% | - |
| Total Current Liabilities | 6.64B | 7.09B | 5.78B | 7.78B | 6.75B | 9.88B | 10.56B | 5.57B | 4.59B | 6.39B | 5.04B | 4.12B | 5.3B | 2.96B | 2.19B | 2.56B | 1.81B | 1.72B | 1.54B | 2B | 265.25M | 245.51M | 183.54M |
| Accounts Payable | 1.01B | 1.29B | 1.36B | 1.38B | 1.16B | 1.06B | 1.35B | 1.06B | 1.24B | 1.45B | 1.35B | 1.11B | 905.6M | 1.07B | 777.91M | 703.24M | 564.71M | 518.25M | 498.81M | 643.87M | 76.86M | 78.11M | 50.41M |
| Days Payables Outstanding | 45.39 | 50.85 | 54.27 | 56.1 | 43.28 | 31.31 | 60.27 | 50.98 | 61.13 | 74.41 | 77.13 | 77.69 | 78.86 | 101.21 | 73.03 | 71.97 | 63.75 | 62.67 | 59.36 | 135.14 | 44.56 | 45.27 | 30.06 |
| Short-Term Debt | 1.73B | 2.04B | 600K | 1.93B | 1.25B | 3.35B | 3.41B | 1.46B | 657.1M | 1.8B | 269.7M | 1B | 2.78B | 455.6M | 397.04M | 817.2M | 167.26M | 190.7M | 154.49M | 549.73M | 4.34M | 1.59M | 1.59M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.22B | 1.51B | 1.98B | 1.2B | 1.01B | 784.2M | 301.66M | 265.55M | 203.52M | 259.85M | 275.41M | 133.72M | 37.29M | 0 | 0 |
| Other Current Liabilities | 860.4M | 2.88B | 1.34B | 1.41B | 1.24B | 1.41B | 2.22B | 832.8M | 2.29B | 2.62B | 2.92B | 1.55B | 604.1M | 651.4M | 320.62M | 777.17M | 874.13M | 749.34M | 615.94M | 541.32M | 146.77M | 92.78M | 82.72M |
| Current Ratio | 1.55x | 1.30x | 1.65x | 1.67x | 1.58x | 1.10x | 1.22x | 1.21x | 1.39x | 1.13x | 1.49x | 1.57x | 1.21x | 1.51x | 1.78x | 1.39x | 1.97x | 1.91x | 2.06x | 1.53x | 4.49x | 6.23x | 7.23x |
| Quick Ratio | 0.97x | 0.74x | 0.98x | 1.22x | 1.05x | 0.70x | 0.70x | 0.73x | 0.83x | 0.73x | 1.01x | 1.10x | 0.90x | 0.95x | 1.08x | 0.85x | 1.28x | 1.26x | 1.37x | 1.00x | 3.44x | 5.06x | 5.49x |
| Cash Conversion Cycle | 192.52 | 191.77 | 187.27 | 180.4 | 181.25 | 173.68 | 332.81 | 174.32 | 142.73 | 153.12 | 162.77 | 153.13 | 172.2 | 151.26 | 153.64 | 155.91 | 153.75 | 160.56 | 150.23 | 230.39 | 187.52 | 207.22 | 211.96 |
| Total Non-Current Liabilities | 14.36B | 15.39B | 17.09B | 19.44B | 22.2B | 24.47B | 28.04B | 13.8B | 15.98B | 16.11B | 18.57B | 8.38B | 7.24B | 9.37B | 6.38B | 5.53B | 6.11B | 5.94B | 6.06B | 5.91B | 817.63M | 44.23M | 41.73M |
| Long-Term Debt | 11.59B | 12.48B | 14.04B | 16.19B | 18.02B | 19.72B | 22.43B | 11.21B | 13.16B | 12.87B | 15.2B | 6.3B | 5.7B | 7.59B | 5.34B | 4.48B | 5.26B | 4.98B | 5.08B | 4.71B | 685.19M | 19.32M | 19.13M |
| Capital Lease Obligations | 658.6M | 178.1M | 179.3M | 165.4M | 181.4M | 200.9M | 229.5M | 175.7M | 0 | 0 | 0 | 0 | 0 | 0 | 771.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 3.34B | 892M | 1.11B | 1.74B | 2.43B | 2.81B | 3.12B | 1.63B | 1.72B | 2.01B | 2.01B | 718.1M | 235.4M | 468.53M | 274.26M | 308.92M | 478.09M | 467.5M | 577.38M | 876.82M | 20.59M | 24.91M | 22.6M |
| Other Non-Current Liabilities | 1.84B | 1.84B | 1.76B | 1.35B | 1.58B | 1.73B | 2.25B | 785.1M | 1.1B | 1.24B | 1.36B | 1.37B | 1.54B | 1.78B | 0 | 742.21M | 370.32M | 485.9M | 387.54M | 206.67M | 22.43M | 0 | 0 |
| Total Liabilities | 21B | 22.48B | 22.87B | 27.22B | 28.95B | 34.35B | 38.6B | 19.37B | 20.57B | 22.5B | 23.61B | 12.5B | 12.54B | 12.33B | 8.58B | 8.09B | 7.92B | 7.66B | 7.61B | 7.92B | 1.08B | 289.74M | 225.27M |
| Total Debt | 13.58B | 14.7B | 14.31B | 18.37B | 19.53B | 23.36B | 26.16B | 12.92B | 13.82B | 14.66B | 15.47B | 7.31B | 8.48B | 8.04B | 5.73B | 5.3B | 5.43B | 5.18B | 5.23B | 5.26B | 689.52M | 20.91M | 20.72M |
| Net Debt | 11.79B | 13.35B | 13.57B | 17.38B | 18.27B | 22.66B | 25.32B | 12.45B | 13.43B | 14.37B | 14.47B | 6.07B | 8.26B | 7.75B | 5.38B | 4.91B | 4.74B | 4.75B | 4.64B | 4.77B | 539.4M | -116.82M | -90.77M |
| Debt / Equity | 0.99x | 1.00x | 0.77x | 0.90x | 0.93x | 1.14x | 1.14x | 1.09x | 1.14x | 1.10x | 1.39x | 0.75x | 2.59x | 2.72x | 1.71x | 1.51x | 1.50x | 1.65x | 1.88x | 1.53x | 0.88x | 0.01x | 0.01x |
| Debt / EBITDA | 4.97x | 108.74x | 5.26x | 5.24x | 4.21x | 5.22x | 13.05x | 4.73x | 4.58x | 4.52x | 6.96x | 2.93x | 4.42x | 4.87x | 3.46x | 3.49x | 4.75x | 5.60x | 7.24x | 9.03x | 2.06x | 0.06x | 0.04x |
| Net Debt / EBITDA | 4.31x | 98.77x | 4.99x | 4.96x | 3.93x | 5.07x | 12.62x | 4.55x | 4.45x | 4.43x | 6.51x | 2.43x | 4.30x | 4.69x | 3.25x | 3.24x | 4.15x | 5.13x | 6.41x | 8.20x | 1.61x | -0.34x | -0.17x |
| Interest Coverage | 0.09x | -6.78x | -0.13x | 1.35x | 5.75x | -0.04x | -0.45x | 1.30x | 1.55x | 2.69x | 1.27x | 3.73x | 3.92x | 3.39x | 3.49x | 2.97x | 2.47x | 2.04x | 0.81x | -5.03x | 9.19x | - | - |
| Total Equity | 13.69B | 14.71B | 18.64B | 20.47B | 21.07B | 20.49B | 22.95B | 11.88B | 12.17B | 13.31B | 11.12B | 9.77B | 3.28B | 2.96B | 3.36B | 3.5B | 3.62B | 3.15B | 2.79B | 3.44B | 787.65M | 1.85B | 1.66B |
| Equity Growth % | -45.88% | -21.06% | -8.95% | -2.87% | 2.83% | -10.72% | 93.15% | -2.33% | -8.57% | 19.7% | 13.84% | 198.1% | 10.68% | -11.8% | -4.25% | -3.06% | 14.95% | 12.86% | -18.93% | 336.46% | -57.33% | 11.22% | - |
| Book Value per Share | 11.91 | 12.57 | 15.62 | 16.96 | 17.31 | 16.95 | 38.18 | 23.01 | 23.56 | 24.80 | 21.36 | 19.63 | 8.23 | 7.50 | 7.99 | 7.99 | 10.99 | 10.25 | 9.16 | 13.37 | 3.36 | 6.75 | 6.01 |
| Total Shareholders' Equity | 13.69B | 14.71B | 18.64B | 20.47B | 21.07B | 20.49B | 22.95B | 11.88B | 12.17B | 13.31B | 11.12B | 9.76B | 3.26B | 2.94B | 3.34B | 3.49B | 3.6B | 3.13B | 2.76B | 3.4B | 787.65M | 1.85B | 1.66B |
| Common Stock | 12.6M | 12.5M | 12.3M | 12.2M | 12.1M | 12.1M | 12.1M | 6.1M | 6M | 6M | 6M | 5.5M | 273.3M | 272M | 269.83M | 265.16M | 262.91M | 198.34M | 197.68M | 197.63M | 154.57M | 152.22M | 151.78M |
| Retained Earnings | -656M | -388.3M | 3.42B | 4.64B | 5.18B | 3.69B | 5.36B | 6.03B | 6.01B | 5.64B | 4.94B | 4.46B | 3.61B | 2.69B | 2.06B | 1.42B | 883.71M | 660.13M | 566.59M | 922.86M | 1.94B | 1.81B | 1.64B |
| Treasury Stock | -1.31B | -1.01B | -504.3M | -251.8M | 0 | 0 | 0 | -999.7M | -999.7M | -567.7M | -67.5M | -67.5M | -3.86B | -3.88B | -2.89B | -1.9B | -1.57B | -1.57B | -1.58B | -1.59B | -1.73B | -470.13M | -470.13M |
| Accumulated OCI | -2.82B | -2.71B | -3.21B | -2.75B | -2.76B | -1.74B | -858M | -1.8B | -1.44B | -361.2M | -2.26B | -1.76B | -987M | -240.1M | -86.5M | -87.84M | 171.87M | 11.81M | -844.65M | 2.2B | 2.45M | 870K | 2.5M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4M | 1.4M | 20.1M | 18.1M | 15.11M | 13.01M | 13.52M | 14.05M | 29.11M | 34.33M | 0 | 0 | 0 |
Quick answers to the most common questions about buying VTRS stock.
As of 2025, Viatris Inc. (VTRS) had total assets of $37.19B including $9.22B in current assets.
Viatris Inc. (VTRS) carries total debt of $14.70B, offset by $1.45B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Viatris Inc. (VTRS) has total shareholders' equity (book value) of $14.71B ($12.57 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Viatris Inc. (VTRS) reported a current ratio of 1.30x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Goodwill impairment and China VBP
Metrics are mathematically derived from official filings.
Balance Sheet Shrinking Amid Divestitures
Total assets contracted from $47.3B in 2024Q1 to $35.0B in 2026Q2, per reported figures, reflecting divestitures and impairments, while equity fell from $20.0B to $14.3B, signaling a shrinking balance sheet.
The sequential decline in total assets and equity is driven by the Biosimilars divestiture and goodwill write-downs, as evidenced by goodwill dropping from $9.7B to $6.7B over the period. This contraction appears deliberate as management reshapes the portfolio, but it also reduces the asset base supporting future borrowing capacity. Investors should monitor whether the shrinking balance sheet stabilizes or continues to erode as legacy assets are monetized.
Leverage Creeps Higher as Debt Persists
Total debt declined from $18.2B to $13.6B, but equity fell faster, pushing D/E from 0.91 to 0.96, per reported data, indicating leverage is not improving despite debt paydown.
While absolute debt reduction is evident, the D/E ratio has remained elevated near 1.0, suggesting that equity erosion from impairments and negative retained earnings is offsetting debt reduction efforts. The debt load appears strategic for funding dividends and buybacks, but the lack of deleveraging progress may indicate limited free cash flow after shareholder returns. Refinancing risk appears manageable given the stable cash flow profile, but the high leverage relative to peers like Teva (D/E 2.20) suggests Viatris is not overly stretched, though the trend warrants monitoring.
Goodwill Write-Downs Reshape Asset Mix
Goodwill fell from $9.7B to $6.7B, a 31% reduction, while PPE remained flat near $2.9B, per reported figures, indicating the asset base is shifting toward tangible assets and away from acquisition-related intangibles.
The substantial goodwill impairment charges, particularly in 2025Q1, appear to reflect the reduced earnings power of acquired businesses, aligning with the prior income statement analysis of non-cash charges. The stable PPE suggests ongoing investment in manufacturing, but the low capex intensity (2.8% of revenue) may indicate underinvestment relative to maintenance needs. The asset mix is becoming more tangible, which could improve balance sheet transparency but also signals that the company is shedding growth-oriented intangible assets.
Retained Earnings Turn Negative
Retained earnings swung from $4.6B in 2024Q1 to -$330.7M in 2026Q2, per reported data, reflecting cumulative losses that have eroded the equity buffer despite ongoing dividends.
The negative retained earnings balance is a red flag, indicating that cumulative net losses have exceeded cumulative profits, driven by impairment charges and restructuring costs. This erosion reduces the company's ability to absorb future shocks and may constrain dividend sustainability, as dividends are paid from retained earnings. The equity quality is further weakened by the fact that a significant portion of equity now stems from paid-in capital rather than organic earnings, which may signal a lower-quality equity base.
Liquidity Buffer Thins Despite Stable Ratio
Cash dropped from $1.8B in 2026Q1 to $886.5M in 2026Q2, while the current ratio held at 1.58, per reported figures, indicating a thinner cash buffer against operational shocks.
The current ratio remains above 1.5, suggesting adequate short-term liquidity, but the sharp decline in cash reserves may indicate that cash is being deployed for debt paydown or shareholder returns rather than retained as a buffer. Given the $500M estimated impact from the Indore FDA warning letter, the reduced cash position could strain liquidity if remediation costs materialize. The company appears to rely on operating cash flow rather than cash reserves for flexibility, which is a risk if cash flow deteriorates.
Goodwill Impairment Risk Remains Live
With goodwill still at $6.7B, representing 19% of total assets, further impairment charges could erode equity, per reported data, especially if China VBP pressures high-margin segments.
The remaining goodwill is tied to the legacy Upjohn acquisition, and the continued revenue decline in key markets suggests that the carrying value may still exceed recoverable amounts. If China's VBP expansion accelerates price erosion, the company may need to recognize additional impairments, which would further reduce equity and potentially breach debt covenants. Investors should monitor segment-level cash flows to assess whether the remaining goodwill is supported, as the prior income statement analysis highlighted the fragility of the branded-generic moat.