Despite operational volatility, the company generated $348.4 million in free cash flow during 2026Q1, supporting consistent quarterly dividend payments of approximately $140 million.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Mar'06 | Mar'05 | Mar'04 |
|---|
| Cash from Operations | 2.17B | 2.32B | 2.3B | 2.8B | 3B | 3.02B | 1.23B | 1.8B | 2.34B | 2.06B | 2.05B | 2.01B | 1.01B | 1.11B | 949.02M | 720.42M | 931.4M | 605.08M | 384.45M | 167.69M | 416.56M | 203.71M | 225.58M |
| Operating CF Margin % | - | 16.2% | 15.62% | 18.15% | 18.44% | 16.87% | 10.31% | 15.68% | 20.48% | 17.34% | 18.48% | 21.3% | 13.15% | 16.02% | 13.96% | 11.75% | 17.09% | 11.88% | 7.48% | 5.77% | 33.13% | 16.25% | 16.41% |
| Operating CF Growth % | -10.4% | 0.56% | -17.74% | -6.65% | -0.59% | 144.92% | -31.71% | -22.97% | 13.41% | 0.86% | 1.93% | 97.92% | -8.3% | 16.6% | 31.73% | -22.65% | 53.93% | 57.39% | 129.26% | -59.74% | 104.49% | -9.69% | - |
| Net Income | -296.5M | -3.51B | -634.2M | 54.7M | 2.08B | -1.27B | -669.9M | 16.8M | 352.5M | 696M | 480M | 847.6M | 929.4M | 623.7M | 640.85M | 536.81M | 345.12M | 232.57M | -196.08M | -1.52B | 184.54M | 203.59M | 334.61M |
| Depreciation & Amortization | 2.81B | 2.8B | 2.71B | 2.74B | 3.03B | 4.51B | 2.22B | 2.02B | 1.89B | 1.73B | 1.49B | 1.1B | 538.9M | 498M | 546.6M | 494.49M | 422.79M | 401.16M | 425.28M | 210.4M | 46.83M | 45.1M | 44.32M |
| Stock-Based Compensation | 122.5M | 177.7M | 146.1M | 180.7M | 116.4M | 111.2M | 79.2M | 56.8M | -70.6M | 74.7M | 88.9M | 92.8M | 66M | 47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -502.6M | -476.5M | -767.6M | -387.1M | -25.9M | 675.7M | -213.2M | -192.6M | -264.3M | -111.4M | -609.5M | -115.9M | -315.2M | -87.13M | -108.93M | -57.41M | 11.29M | -154.65M | -193.56M | -77.13M | -23.64M | -36.9M | 32.27M |
| Other Non-Cash Items | 3.02B | 5.84B | 1.17B | 922.1M | -1.28B | 797.4M | 515.9M | 411.2M | 556.6M | 277.9M | 922.5M | 266.5M | 32.3M | 562.7M | 543.05M | 216.8M | 294.65M | 390.45M | 540.25M | 1.6B | 94.38M | 136.1M | -71.69M |
| Working Capital Changes | -2.99B | -2.5B | -318.6M | -711.3M | -922.6M | -1.8B | -696.3M | -507.8M | -385.4M | -712M | -934.7M | -298.8M | -551.8M | -624.8M | -672.55M | -470.27M | -142.44M | -264.45M | -191.44M | -51.79M | 114.44M | -144.18M | -113.94M |
| Change in Receivables | 40.3M | 334.6M | 300.1M | 78.6M | -240.3M | 59.3M | 78.7M | -20M | 340.1M | -162.2M | -131.8M | 65.8M | -231.2M | -553.5M | -354.84M | -318.87M | 21.86M | -175.8M | -172.45M | -124.39M | 19.08M | -192.8M | 18.62M |
| Change in Inventory | -35.7M | -106.4M | -723.4M | -613.3M | -259.5M | -427.6M | -741.9M | -512.9M | -547.6M | -129.5M | -279.3M | -320.4M | -147.5M | -157.1M | -172.02M | -220.6M | -94.73M | 20.11M | -83.33M | 16.3M | 6.01M | 34.53M | -83.02M |
| Change in Payables | -236.9M | -168M | 36M | 314.7M | 170.2M | -70.4M | -82.7M | -96.3M | 220.3M | 14.4M | 87.7M | 131.8M | -300K | 137.21M | 81.43M | 133.67M | 23.02M | 4.24M | 23.17M | 86.47M | 20.53M | 8.08M | -25.38M |
| Cash from Investing | -85.2M | -427.7M | 1.8B | -764.1M | 1.47B | -117.8M | -301.1M | -525.4M | -1.21B | -976.4M | -7.68B | -1.57B | -800.3M | -1.87B | -371.21M | -347.07M | -750.28M | -327.54M | -152.83M | -7.04B | 195.09M | -174.89M | -250.33M |
| Capital Expenditures | -541M | -378.8M | -326M | -377M | -489.4M | -509.4M | -681.2M | -406M | -252.1M | -275.9M | -390.4M | -362.9M | -325.3M | -334.6M | -305.32M | -279.85M | -192.79M | -154.4M | -165.11M | -110.54M | -103.69M | -90.75M | -118.45M |
| CapEx % of Revenue | 3.71% | 2.65% | 2.21% | 2.44% | 3.01% | 2.85% | 5.7% | 3.53% | 2.2% | 2.32% | 3.52% | 3.85% | 4.21% | 4.84% | 4.49% | 4.57% | 3.54% | 3.03% | 3.21% | 3.81% | 8.25% | 7.24% | 8.62% |
| Acquisitions | 1.6M | 0 | -350M | -667.7M | 0 | 277M | 415.8M | -148.7M | -65.9M | -167M | -6.79B | -693.1M | -50M | -1.26B | 16.34M | -80.51M | -557.82M | -187.44M | 0 | -7B | 0 | 0 | 12M |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 54.2M | -48.9M | 2.48B | 280.6M | 1.96B | 115M | 22.1M | 28M | -892.4M | -533.5M | -497.5M | -513.7M | -425M | -272.3M | -80.4M | 23.31M | 3.28M | -1.42M | -35.4M | -4.98M | -5.71M | 3.37M | 1.88M |
| Cash from Financing | -1.03B | -1.29B | -4.33B | -2.3B | -3.88B | -3.01B | -605.7M | -1.17B | -1.09B | -1.89B | 5.34B | 604.8M | -267.4M | 692.9M | -611.52M | -645M | 100.35M | -454.43M | -166.94M | 6.07B | -599.26M | -2.57M | -132.44M |
| Debt Issued (Net) | 300K | 0 | -3.71B | -1.25B | -3.28B | -2.1B | -401.3M | -1.1B | -631.7M | -1.36B | 5.5B | 696.7M | -168.6M | 1.64B | 226.9M | -201.81M | 213.82M | -335.02M | 83.06M | 3.34B | 687.94M | 0 | 9.77M |
| Equity Issued (Net) | -322.6M | -497.9M | -247.5M | -246.9M | 3.3M | -17.4M | 600K | 0 | -432M | -500.2M | 0 | -99.3M | 0 | -1B | -856.01M | -282.26M | 0 | 19.62M | 48.68M | 2.74B | -1.22B | 10.07M | -106.42M |
| Dividends Paid | -557.5M | -561.2M | -574.8M | -575.6M | -581.6M | -399M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -139.03M | -139.03M | -137.5M | -29.82M | -49.77M | -32.26M | -26.02M |
| Share Repurchases | -325.1M | -500.5M | -250M | -250M | 0 | -17.4M | 0 | 0 | -432M | -500.2M | -17.5M | -67.5M | -27.7M | -1B | -999.9M | -350M | 0 | 0 | 0 | 0 | -1.26B | 0 | -133.09M |
| Other Financing | -150.9M | -234.8M | 205.6M | -229.8M | -19.5M | -496.5M | -205M | -66.1M | -27.2M | -33.4M | -152.1M | 7.4M | -98.8M | 57.1M | 17.61M | -160.92M | 25.57M | 0 | -161.17M | 20.18M | -21.79M | 19.62M | -9.77M |
| Net Change in Cash | 1.05B | 611.9M | -257.5M | -268.9M | 556.3M | -143.8M | 358.9M | 101.8M | 19.4M | -777.1M | -89M | 1.01B | -65.8M | -58.67M | -34.36M | -301.69M | 257.54M | -168.97M | 113.25M | 334.08M | 12.39M | 36.02M | -157.19M |
| Free Cash Flow | 1.71B | 1.94B | 1.98B | 2.33B | 2.51B | 2.51B | 550.6M | 1.4B | 2.09B | 1.79B | 1.66B | 1.65B | 689.5M | 772M | 643.69M | 440.58M | 738.61M | 450.67M | 219.33M | 57.15M | 312.87M | 112.97M | 107.13M |
| FCF Margin % | 11.74% | 13.55% | 13.41% | 15.07% | 15.43% | 14.02% | 4.61% | 12.15% | 18.28% | 15.02% | 14.96% | 17.45% | 8.93% | 11.17% | 9.47% | 7.19% | 13.55% | 8.85% | 4.27% | 1.97% | 24.89% | 9.01% | 7.79% |
| FCF Growth % | -7.57% | -2.01% | -14.98% | -7.35% | 0.08% | 355.41% | -60.61% | -33.11% | 16.81% | 7.97% | 0.68% | 138.67% | -10.69% | 19.93% | 46.1% | -40.35% | 63.89% | 105.47% | 283.78% | -81.73% | 176.96% | 5.45% | - |
| FCF per Share | 1.45 | 1.65 | 1.66 | 1.93 | 2.06 | 2.07 | 0.92 | 2.71 | 4.05 | 3.33 | 3.18 | 3.31 | 1.73 | 1.96 | 1.53 | 1.00 | 2.25 | 1.47 | 0.72 | 0.22 | 1.34 | 0.41 | 0.39 |
| FCF Conversion (FCF/Net Income) | -5.77x | -0.66x | -3.63x | 51.18x | 1.44x | -2.38x | -1.84x | 107.36x | 6.64x | 2.97x | 4.27x | 2.37x | 1.09x | 1.77x | 1.48x | 1.34x | 2.70x | 2.60x | -1.96x | -0.11x | 2.26x | 1.00x | 0.67x |
| Interest Paid | 0 | 0 | 561.1M | 611.6M | 642.5M | 684.8M | 555.4M | 470.6M | 460.8M | 474M | 357.2M | 254.7M | 273.8M | 249.4M | 246.8M | 284.64M | 144.18M | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 514M | 570.9M | 735.2M | 641.7M | 324.4M | 278.6M | 228.6M | 285.7M | 285.6M | 302.9M | 210.5M | 189.6M | 308.5M | 124.12M | 114.81M | 0 | 0 | 0 | 0 | 0 | 0 |
Regulatory Pricing Erosion
According to quarterly financial data, Viatris exhibits a persistent disconnect between GAAP net income and operating cash flow, with OCF/NI ratios frequently reaching extreme negative values, such as the -47.76 observed in 2025Q2, indicating that reported earnings are heavily distorted by non-cash impairment and restructuring charges.
The wide variance between net income and operating cash flow suggests that GAAP profitability metrics are poor proxies for the company's actual cash-generating capacity. Investors should interpret the consistent gap as evidence that the underlying business is significantly more cash-generative than the headline net loss figures imply, provided that restructuring costs eventually subside.
As reported in recent filings, Viatris maintained positive free cash flow in every quarter of the last ten, peaking at $741.1 million in 2024Q3, which demonstrates a resilient cash-generation profile despite the significant revenue volatility and the ongoing divestiture of high-growth business units like biosimilars.
The ability to sustain positive FCF margins, which reached 19.8% in 2024Q3, suggests that the core legacy portfolio remains a reliable source of liquidity. However, the downward trend in FCF margin since that peak warrants caution, as it may reflect the loss of higher-margin assets and the impact of intensifying global pricing pressures.
Based on the provided cash flow statements, Viatris experienced severe working capital outflows, including a $1.4 billion drain in 2025Q4, which suggests that the company's cash conversion cycle is highly sensitive to the timing of divestitures and the management of its complex global inventory and receivables.
The erratic nature of working capital changes indicates that operational cash flow is subject to significant period-to-period noise, likely tied to the integration and subsequent separation of various business segments. This volatility complicates the assessment of normalized cash flow and suggests that investors should monitor the consistency of cash collections as the company narrows its operational focus.
Data from recent financial statements indicates that Viatris consistently utilizes its cash flow to fund dividends and debt-related activities, with dividend payments remaining stable at approximately $140 million per quarter, even as the company navigates significant restructuring and the divestiture of non-core assets like the API business.
The commitment to dividend payments alongside active debt management suggests a management strategy focused on maintaining shareholder confidence while deleveraging the balance sheet. However, the reliance on divestiture proceeds to fund these activities warrants further investigation into whether the company can sustain these outflows once the portfolio rationalization process is complete.
Quick answers to the most common questions about buying VTRS stock.
Viatris Inc. (VTRS) generated $2.32B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Viatris Inc. (VTRS) generated $1.94B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Viatris Inc. (VTRS) spent $378.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Viatris Inc. (VTRS) returned $561.2M to shareholders via cash dividends and spent $500.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.