VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
VTRSViatris Inc.
$16.33$19.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksVTRSCash Flow

Viatris Inc. (VTRS) Cash Flow Statement

22Y historyFree accessUpdated daily

Despite operational volatility, the company generated $348.4 million in free cash flow during 2026Q1, supporting consistent quarterly dividend payments of approximately $140 million.

VTRS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Mar'06Mar'05Mar'04
Cash from Operations2.17B2.32B2.3B2.8B3B3.02B1.23B1.8B2.34B2.06B2.05B2.01B1.01B1.11B949.02M720.42M931.4M605.08M384.45M167.69M416.56M203.71M225.58M
Operating CF Margin %-16.2%15.62%18.15%18.44%16.87%10.31%15.68%20.48%17.34%18.48%21.3%13.15%16.02%13.96%11.75%17.09%11.88%7.48%5.77%33.13%16.25%16.41%
Operating CF Growth %-10.4%0.56%-17.74%-6.65%-0.59%144.92%-31.71%-22.97%13.41%0.86%1.93%97.92%-8.3%16.6%31.73%-22.65%53.93%57.39%129.26%-59.74%104.49%-9.69%-
Net Income-296.5M-3.51B-634.2M54.7M2.08B-1.27B-669.9M16.8M352.5M696M480M847.6M929.4M623.7M640.85M536.81M345.12M232.57M-196.08M-1.52B184.54M203.59M334.61M
Depreciation & Amortization2.81B2.8B2.71B2.74B3.03B4.51B2.22B2.02B1.89B1.73B1.49B1.1B538.9M498M546.6M494.49M422.79M401.16M425.28M210.4M46.83M45.1M44.32M
Stock-Based Compensation122.5M177.7M146.1M180.7M116.4M111.2M79.2M56.8M-70.6M74.7M88.9M92.8M66M47M000000000
Deferred Taxes-502.6M-476.5M-767.6M-387.1M-25.9M675.7M-213.2M-192.6M-264.3M-111.4M-609.5M-115.9M-315.2M-87.13M-108.93M-57.41M11.29M-154.65M-193.56M-77.13M-23.64M-36.9M32.27M
Other Non-Cash Items3.02B5.84B1.17B922.1M-1.28B797.4M515.9M411.2M556.6M277.9M922.5M266.5M32.3M562.7M543.05M216.8M294.65M390.45M540.25M1.6B94.38M136.1M-71.69M
Working Capital Changes-2.99B-2.5B-318.6M-711.3M-922.6M-1.8B-696.3M-507.8M-385.4M-712M-934.7M-298.8M-551.8M-624.8M-672.55M-470.27M-142.44M-264.45M-191.44M-51.79M114.44M-144.18M-113.94M
Change in Receivables40.3M334.6M300.1M78.6M-240.3M59.3M78.7M-20M340.1M-162.2M-131.8M65.8M-231.2M-553.5M-354.84M-318.87M21.86M-175.8M-172.45M-124.39M19.08M-192.8M18.62M
Change in Inventory-35.7M-106.4M-723.4M-613.3M-259.5M-427.6M-741.9M-512.9M-547.6M-129.5M-279.3M-320.4M-147.5M-157.1M-172.02M-220.6M-94.73M20.11M-83.33M16.3M6.01M34.53M-83.02M
Change in Payables-236.9M-168M36M314.7M170.2M-70.4M-82.7M-96.3M220.3M14.4M87.7M131.8M-300K137.21M81.43M133.67M23.02M4.24M23.17M86.47M20.53M8.08M-25.38M
Cash from Investing-85.2M-427.7M1.8B-764.1M1.47B-117.8M-301.1M-525.4M-1.21B-976.4M-7.68B-1.57B-800.3M-1.87B-371.21M-347.07M-750.28M-327.54M-152.83M-7.04B195.09M-174.89M-250.33M
Capital Expenditures-541M-378.8M-326M-377M-489.4M-509.4M-681.2M-406M-252.1M-275.9M-390.4M-362.9M-325.3M-334.6M-305.32M-279.85M-192.79M-154.4M-165.11M-110.54M-103.69M-90.75M-118.45M
CapEx % of Revenue3.71%2.65%2.21%2.44%3.01%2.85%5.7%3.53%2.2%2.32%3.52%3.85%4.21%4.84%4.49%4.57%3.54%3.03%3.21%3.81%8.25%7.24%8.62%
Acquisitions1.6M0-350M-667.7M0277M415.8M-148.7M-65.9M-167M-6.79B-693.1M-50M-1.26B16.34M-80.51M-557.82M-187.44M0-7B0012M
Investments-----------------------
Other Investing54.2M-48.9M2.48B280.6M1.96B115M22.1M28M-892.4M-533.5M-497.5M-513.7M-425M-272.3M-80.4M23.31M3.28M-1.42M-35.4M-4.98M-5.71M3.37M1.88M
Cash from Financing-1.03B-1.29B-4.33B-2.3B-3.88B-3.01B-605.7M-1.17B-1.09B-1.89B5.34B604.8M-267.4M692.9M-611.52M-645M100.35M-454.43M-166.94M6.07B-599.26M-2.57M-132.44M
Debt Issued (Net)300K0-3.71B-1.25B-3.28B-2.1B-401.3M-1.1B-631.7M-1.36B5.5B696.7M-168.6M1.64B226.9M-201.81M213.82M-335.02M83.06M3.34B687.94M09.77M
Equity Issued (Net)-322.6M-497.9M-247.5M-246.9M3.3M-17.4M600K0-432M-500.2M0-99.3M0-1B-856.01M-282.26M019.62M48.68M2.74B-1.22B10.07M-106.42M
Dividends Paid-557.5M-561.2M-574.8M-575.6M-581.6M-399M0000000000-139.03M-139.03M-137.5M-29.82M-49.77M-32.26M-26.02M
Share Repurchases-325.1M-500.5M-250M-250M0-17.4M00-432M-500.2M-17.5M-67.5M-27.7M-1B-999.9M-350M0000-1.26B0-133.09M
Other Financing-150.9M-234.8M205.6M-229.8M-19.5M-496.5M-205M-66.1M-27.2M-33.4M-152.1M7.4M-98.8M57.1M17.61M-160.92M25.57M0-161.17M20.18M-21.79M19.62M-9.77M
Net Change in Cash1.05B611.9M-257.5M-268.9M556.3M-143.8M358.9M101.8M19.4M-777.1M-89M1.01B-65.8M-58.67M-34.36M-301.69M257.54M-168.97M113.25M334.08M12.39M36.02M-157.19M
Free Cash Flow1.71B1.94B1.98B2.33B2.51B2.51B550.6M1.4B2.09B1.79B1.66B1.65B689.5M772M643.69M440.58M738.61M450.67M219.33M57.15M312.87M112.97M107.13M
FCF Margin %11.74%13.55%13.41%15.07%15.43%14.02%4.61%12.15%18.28%15.02%14.96%17.45%8.93%11.17%9.47%7.19%13.55%8.85%4.27%1.97%24.89%9.01%7.79%
FCF Growth %-7.57%-2.01%-14.98%-7.35%0.08%355.41%-60.61%-33.11%16.81%7.97%0.68%138.67%-10.69%19.93%46.1%-40.35%63.89%105.47%283.78%-81.73%176.96%5.45%-
FCF per Share1.451.651.661.932.062.070.922.714.053.333.183.311.731.961.531.002.251.470.720.221.340.410.39
FCF Conversion (FCF/Net Income)-5.77x-0.66x-3.63x51.18x1.44x-2.38x-1.84x107.36x6.64x2.97x4.27x2.37x1.09x1.77x1.48x1.34x2.70x2.60x-1.96x-0.11x2.26x1.00x0.67x
Interest Paid00561.1M611.6M642.5M684.8M555.4M470.6M460.8M474M357.2M254.7M273.8M249.4M246.8M284.64M144.18M000000
Taxes Paid00514M570.9M735.2M641.7M324.4M278.6M228.6M285.7M285.6M302.9M210.5M189.6M308.5M124.12M114.81M000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Regulatory Pricing Erosion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Volatility

According to quarterly financial data, Viatris exhibits a persistent disconnect between GAAP net income and operating cash flow, with OCF/NI ratios frequently reaching extreme negative values, such as the -47.76 observed in 2025Q2, indicating that reported earnings are heavily distorted by non-cash impairment and restructuring charges.

The wide variance between net income and operating cash flow suggests that GAAP profitability metrics are poor proxies for the company's actual cash-generating capacity. Investors should interpret the consistent gap as evidence that the underlying business is significantly more cash-generative than the headline net loss figures imply, provided that restructuring costs eventually subside.

FCF Stability Amidst Portfolio Transitions

As reported in recent filings, Viatris maintained positive free cash flow in every quarter of the last ten, peaking at $741.1 million in 2024Q3, which demonstrates a resilient cash-generation profile despite the significant revenue volatility and the ongoing divestiture of high-growth business units like biosimilars.

The ability to sustain positive FCF margins, which reached 19.8% in 2024Q3, suggests that the core legacy portfolio remains a reliable source of liquidity. However, the downward trend in FCF margin since that peak warrants caution, as it may reflect the loss of higher-margin assets and the impact of intensifying global pricing pressures.

Working Capital Volatility Impairs Liquidity

Based on the provided cash flow statements, Viatris experienced severe working capital outflows, including a $1.4 billion drain in 2025Q4, which suggests that the company's cash conversion cycle is highly sensitive to the timing of divestitures and the management of its complex global inventory and receivables.

The erratic nature of working capital changes indicates that operational cash flow is subject to significant period-to-period noise, likely tied to the integration and subsequent separation of various business segments. This volatility complicates the assessment of normalized cash flow and suggests that investors should monitor the consistency of cash collections as the company narrows its operational focus.

Capital Allocation Prioritizes Debt Reduction

Data from recent financial statements indicates that Viatris consistently utilizes its cash flow to fund dividends and debt-related activities, with dividend payments remaining stable at approximately $140 million per quarter, even as the company navigates significant restructuring and the divestiture of non-core assets like the API business.

The commitment to dividend payments alongside active debt management suggests a management strategy focused on maintaining shareholder confidence while deleveraging the balance sheet. However, the reliance on divestiture proceeds to fund these activities warrants further investigation into whether the company can sustain these outflows once the portfolio rationalization process is complete.

VTRS — Frequently Asked Questions

Quick answers to the most common questions about buying VTRS stock.

How much cash does Viatris Inc. (VTRS) generate from operations?

Viatris Inc. (VTRS) generated $2.32B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Viatris Inc.'s free cash flow?

Viatris Inc. (VTRS) generated $1.94B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Viatris Inc.'s capital expenditure (CapEx)?

Viatris Inc. (VTRS) spent $378.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Viatris Inc. distribute cash to shareholders?

In 2025, Viatris Inc. (VTRS) returned $561.2M to shareholders via cash dividends and spent $500.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.