Total debt of $2.0B against equity of $416.7M results in a debt-to-equity ratio of 4.75, while the current ratio of 0.70 indicates thin liquidity, and a 92% goodwill reduction to $93.5M in 2026Q3 raises questions about acquisition quality.
Valvoline Inc. (VVV) balance sheet — 12-year assets, liabilities & shareholders' equity history
| Metric | TTM | Sep'25 | Sep'24 | Sep'23 | Sep'22 | Sep'21 | Sep'20 | Sep'19 | Sep'18 | Sep'17 | Sep'16 | Sep'15 | Sep'14 |
|---|
| Total Current Assets | 284.4M | 243.7M | 255.4M | 936.7M | 1.62B | 1.04B | 1.44B | 797M | 725M | 790M | 730M | 477.3M | 544.7M |
| Cash & Short-Term Investments | 84.2M | 51.6M | 68.3M | 756.6M | 23.4M | 122.6M | 760M | 159M | 96M | 201M | 172M | 300K | 0 |
| Cash Only | 84.2M | 51.6M | 68.3M | 409.1M | 23.4M | 122.6M | 760M | 159M | 96M | 201M | 172M | 200K | 0 |
| Short-Term Investments | 0 | 0 | 0 | 347.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K | 0 |
| Accounts Receivable | 105.1M | 89.6M | 86.4M | 81.3M | 66.1M | 65.3M | 433M | 401M | 409M | 385M | 363M | 334.6M | 388M |
| Days Sales Outstanding | 17.92 | 19.12 | 19.48 | 20.56 | 19.52 | 22.98 | 217.39 | 61.24 | 65.33 | 67.43 | 68.69 | 62.09 | 69.39 |
| Inventory | 50.4M | 42.6M | 39.7M | 33.3M | 29.4M | 27.4M | 199M | 194M | 176M | 175M | 139M | 125.6M | 133M |
| Days Inventory Outstanding | 14.24 | 14.78 | 14.49 | 13.52 | 14.13 | 16.53 | 170.5 | 44.82 | 43.43 | 48.91 | 43.44 | 35.77 | 34.45 |
| Other Current Assets | -2.3M | 37.6M | 61M | 65.5M | 1.46B | 794.5M | 1M | 43M | 44M | 29M | 56M | 17.1M | 23.7M |
| Total Non-Current Assets | 3.2B | 2.43B | 2.18B | 1.95B | 1.8B | 2.15B | 1.61B | 1.27B | 1.13B | 1.13B | 1.09B | 500.6M | 537.8M |
| Property, Plant & Equipment | 1.68B | 1.47B | 1.26B | 1.08B | 916.7M | 785.9M | 874M | 498M | 420M | 391M | 324M | 253.5M | 272.4M |
| Fixed Asset Turnover | 1.23x | 1.17x | 1.29x | 1.33x | 1.35x | 1.32x | 0.83x | 4.80x | 5.44x | 5.33x | 5.95x | 7.76x | 7.49x |
| Goodwill | 1.19B | 658M | 615.3M | 578M | 548.2M | 512.8M | 445M | 430M | 381M | 330M | 264M | 169.4M | 167.9M |
| Intangible Assets | 93.5M | 82.5M | 90.3M | 102.6M | 114.9M | 129.5M | 84M | 74M | 67M | 5M | 3M | 1.6M | 6.3M |
| Long-Term Investments | 13.2M | 4.3M | 0 | 0 | 12.6M | 47M | 44M | 34M | 31M | 30M | 60M | 28.9M | 44M |
| Other Non-Current Assets | 231.8M | 177.2M | 220.4M | 187.8M | 141.7M | 664.7M | 132M | 108M | 92M | 88M | 55M | 39.4M | 39.1M |
| Total Assets | 3.48B | 2.67B | 2.44B | 2.89B | 3.42B | 3.19B | 3.05B | 2.06B | 1.85B | 1.92B | 1.82B | 977.9M | 1.08B |
| Asset Turnover | 0.61x | 0.64x | 0.66x | 0.50x | 0.36x | 0.33x | 0.24x | 1.16x | 1.23x | 1.09x | 1.06x | 2.01x | 1.89x |
| Asset Growth % | 129.69% | 9.5% | -15.61% | -15.42% | 7.08% | 4.59% | 47.82% | 11.33% | -3.19% | 4.93% | 86.62% | -9.66% | - |
| Total Current Liabilities | 405.4M | 347.4M | 353.9M | 362.3M | 919.4M | 568.7M | 444M | 423M | 411M | 478M | 400M | 298.6M | 293.5M |
| Accounts Payable | 119.8M | 118.9M | 117.4M | 118.7M | 45M | 38.6M | 189M | 171M | 178M | 192M | 177M | 174M | 177.5M |
| Days Payables Outstanding | 34.99 | 41.26 | 42.84 | 48.19 | 21.62 | 23.29 | 161.94 | 39.5 | 43.93 | 53.66 | 55.31 | 49.55 | 45.98 |
| Short-Term Debt | 31.1M | 72.6M | 68.4M | 65.3M | 199.9M | 48.3M | 36M | 15M | 30M | 90M | 19M | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 135.4M | 168.1M | 178.3M | 674.5M | 481.8M | 219M | 237M | 203M | 163M | 160M | 79.8M | 80.2M |
| Current Ratio | 0.70x | 0.70x | 0.72x | 2.59x | 1.76x | 1.82x | 3.24x | 1.88x | 1.76x | 1.65x | 1.83x | 1.60x | 1.86x |
| Quick Ratio | 0.58x | 0.58x | 0.61x | 2.49x | 1.73x | 1.78x | 2.79x | 1.43x | 1.34x | 1.29x | 1.48x | 1.18x | 1.40x |
| Cash Conversion Cycle | -2.83 | -7.36 | -8.88 | -14.12 | 12.02 | 16.22 | 225.96 | 66.55 | 64.84 | 62.68 | 56.81 | 48.31 | 57.86 |
| Total Non-Current Liabilities | 2.66B | 1.98B | 1.9B | 2.32B | 2.19B | 2.49B | 2.68B | 1.9B | 1.8B | 1.55B | 1.75B | 62.2M | 64.2M |
| Long-Term Debt | 1.57B | 1.05B | 1.07B | 1.56B | 1.53B | 1.64B | 1.96B | 1.33B | 1.29B | 1.03B | 724M | 0 | 0 |
| Capital Lease Obligations | 1.67B | 544.6M | 487M | 446.2M | 419M | 385.4M | 301M | 55M | 47M | 58M | 6M | 4.2M | 4.4M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 26M | 1M | 0 | 0 | 0 | 2M | 23.8M | 18.2M |
| Other Non-Current Liabilities | 711.3M | 389.7M | 342.2M | 315.9M | 246.7M | 436.7M | 420M | 517M | 462M | 462M | 1.02B | 34.2M | 41.6M |
| Total Liabilities | 3.06B | 2.33B | 2.25B | 2.69B | 3.11B | 3.06B | 3.13B | 2.32B | 2.21B | 2.03B | 2.15B | 360.8M | 357.7M |
| Total Debt | 1.98B | 1.67B | 1.63B | 2.07B | 2.14B | 2.07B | 2.3B | 1.4B | 1.37B | 1.18B | 749M | 4.2M | 4.4M |
| Net Debt | 1.9B | 1.62B | 1.56B | 1.66B | 2.12B | 1.95B | 1.54B | 1.24B | 1.27B | 981M | 577M | 4.2M | 4.4M |
| Debt / Equity | 4.75x | 4.93x | 8.76x | 10.21x | 6.99x | 15.42x | - | - | - | - | - | 0.01x | 0.01x |
| Debt / EBITDA | 4.02x | 3.27x | 3.44x | 6.17x | 7.35x | 6.86x | 11.45x | 3.04x | 3.05x | 2.06x | 1.60x | 0.01x | 0.01x |
| Net Debt / EBITDA | 3.85x | 3.17x | 3.29x | 4.95x | 7.27x | 6.46x | 7.66x | 2.70x | 2.84x | 1.71x | 1.23x | 0.01x | 0.01x |
| Interest Coverage | 5.28x | 5.29x | 5.10x | 7.31x | 3.08x | 3.40x | 2.91x | 4.40x | 6.02x | 12.38x | 46.56x | - | - |
| Total Equity | 416.7M | 338.5M | 185.6M | 203.2M | 306.6M | 134.5M | -76M | -258M | -358M | -117M | -330M | 617.1M | 724.8M |
| Equity Growth % | 191.09% | 82.38% | -8.66% | -33.72% | 127.96% | 276.97% | 70.54% | 27.93% | -205.98% | 64.55% | -153.48% | -14.86% | - |
| Book Value per Share | 3.25 | 2.63 | 1.42 | 1.25 | 1.70 | 0.73 | -0.41 | -1.37 | -1.82 | -0.57 | -1.94 | 3.09 | 3.62 |
| Total Shareholders' Equity | 416.7M | 338.5M | 185.6M | 203.2M | 306.6M | 134.5M | -76M | -258M | -358M | -117M | -330M | 617.1M | 724.8M |
| Common Stock | 1.3M | 1.3M | 1.3M | 1.3M | 1.8M | 1.8M | 2M | 2M | 2M | 2M | 2M | 0 | 751.4M |
| Retained Earnings | 350.1M | 273.6M | 123.2M | 140.7M | 282M | 90M | -110M | -284M | -399M | -167M | 0 | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 1.6M | 5.2M | 9.9M | 13.2M | -21.3M | 7.5M | 8M | 11M | 32M | 43M | -3M | -60.6M | -26.6M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying VVV stock.
As of 2025, Valvoline Inc. (VVV) had total assets of $2.67B including $243.7M in current assets.
Valvoline Inc. (VVV) carries total debt of $1.67B, offset by $51.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Valvoline Inc. (VVV) has total shareholders' equity (book value) of $338.5M ($2.63 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Valvoline Inc. (VVV) reported a current ratio of 0.70x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
High leverage and acquisition integration
Metrics are mathematically derived from official filings.
Leverage-Driven Expansion Reshapes Balance Sheet
Valvoline's total assets grew 46% from $2.4B in 2024Q2 to $3.5B in 2026Q3, per reported figures, while equity swung from $60M to $417M, indicating a transformative acquisition phase.
The balance sheet expansion is primarily acquisition-driven, with goodwill jumping from $692M to $1.2B in 2026Q2 before a sharp write-down to $93.5M in 2026Q3, suggesting a possible impairment or divestiture. This volatility in asset composition signals that the reported growth may not be organic, and investors should monitor the sustainability of this trajectory.
Elevated Leverage Pressures Financial Flexibility
Debt-to-equity spiked to 30.68 in 2024Q2 but moderated to 4.75 by 2026Q3, as per financial statements, yet total debt of $2.0B remains substantial relative to equity of $416.7M.
The D/E ratio improvement is partly due to equity growth from retained earnings, but the absolute debt level remains high, with debt-to-assets at 57% in 2026Q3. This leverage appears strategic for acquisitions, but the high interest burden could strain cash flows if operating performance falters. Refinancing risk is elevated given the debt maturity profile, though specific maturities are not disclosed.
Asset Mix Shifts Toward Service-Based Model
PP&E rose from $1.2B in 2024Q2 to $1.3B in 2026Q3, while goodwill dropped from $692M to $93.5M, per reported data, indicating a pivot away from acquisition-heavy intangibles toward tangible service assets.
The sharp decline in goodwill in 2026Q3 suggests a significant impairment or divestiture, which may indicate that prior acquisitions did not perform as expected. The relatively stable PP&E suggests ongoing investment in store infrastructure, but the asset base remains moderate, implying an asset-light model compared to traditional refiners. The mix shift could improve asset quality, but the goodwill write-down warrants scrutiny.
Retained Earnings Drive Equity Recovery
Equity surged from $60.1M in 2024Q2 to $416.7M in 2026Q3, according to the balance sheet, with retained earnings climbing from $0.4M to $350.1M, reflecting strong profit retention.
The equity build is almost entirely from retained earnings, as no dividends or buybacks are evident in the cash flow data. This suggests management is prioritizing reinvestment and debt reduction over shareholder returns. However, the equity base remains thin relative to total assets, leaving the company vulnerable to further impairments or losses.
Thin Liquidity Buffer Raises Concern
Current ratio has hovered near 0.70 for ten quarters, per reported figures, with cash of $84.2M in 2026Q3, which is low relative to total debt of $2.0B.
A current ratio below 1 indicates potential difficulty meeting short-term obligations, though the quick-lube business may have predictable cash flows. Cash balances are modest, and the company relies on operating cash flow to service debt. The lack of a liquidity cushion could amplify refinancing risk if credit markets tighten.
Goodwill Write-Down Masks Acquisition Quality
Goodwill fell from $1.2B in 2026Q2 to $93.5M in 2026Q3, per the balance sheet, a 92% reduction that may signal overpayment for prior acquisitions or a strategic divestiture.
This dramatic write-down suggests that the acquired businesses may not be generating expected returns, potentially indicating that the company's growth strategy is less accretive than headline numbers suggest. Investors should monitor whether further impairments occur and whether the remaining goodwill is at risk. The write-down also reduces the asset base, which could impact future borrowing capacity.