Operating cash flow of $15.5M against $27.4M of net income in Q2 2026 reflects timing effects, while dividends of roughly $11.3M per quarter appear comfortably covered and cash and bank balances declined from $727M to $322M.
Westamerica Bancorporation (WABC) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 81.84M | 121.9M | 141.57M | 158.21M | 113.7M | 88.73M | 107.74M | 80.7M | 96.63M | 80.75M | 77.64M | 70.4M | 82.31M | 85.31M | 119.46M | 120.39M | 114.97M | 149.03M | 93.12M | 108.36M | 107.99M | 117.79M | 111.29M | 115.36M | 90.56M | 98.72M | 93.13M | 95.9M | 63.3M | 78.5M | 56.7M |
| Operating CF Growth % | -150.96% | -13.9% | -10.52% | 39.14% | 28.14% | -17.64% | 33.51% | -16.48% | 19.66% | 4.01% | 10.27% | -14.47% | -3.52% | -28.59% | -0.77% | 4.72% | -22.85% | 60.04% | -14.06% | 0.34% | -8.32% | 5.84% | -3.53% | 27.39% | -8.27% | 6% | -2.89% | 51.5% | -19.36% | 38.45% | -11.41% |
| Net Income | 110.7M | 116.17M | 138.64M | 161.77M | 122.03M | 86.51M | 80.41M | 80.39M | 71.56M | 50.02M | 58.85M | 58.75M | 60.65M | 67.18M | 81.13M | 87.89M | 94.58M | 125.43M | 59.84M | 89.78M | 98.81M | 106.04M | 93.26M | 95.06M | 87.14M | 84.28M | 79.78M | 76.1M | 73.4M | 48.1M | 46.8M |
| Depreciation & Amortization | 2.81M | 7.25M | 10.4M | 11.77M | 16.57M | 16.62M | 22.65M | 20.63M | 24.4M | 26.08M | 19.94M | 16.4M | 15.5M | 18.02M | 14.07M | 14.25M | 15.33M | 10.43M | 9.44M | 9.49M | 9.81M | 9.76M | 6.06M | 6.19M | 6.92M | 9.57M | 8.42M | 9.5M | 9.1M | 8.6M | 8.9M |
| Deferred Taxes | -6.84M | 2.75M | -8.42M | -869K | 3.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -25.31M | -438K | -1.54M | -1.88M | -2.63M | -5.61M | -3.82M | -910K | -1.03M | -10.7M | -4.33M | 548K | 1.23M | 7.74M | 11.85M | 10.96M | 8.84M | -39.65M | 58.87M | -4.91M | 849K | 2.75M | 10.44M | 4.47M | 8.61M | 2.71M | 3.46M | 3.8M | 2.1M | 22M | 19.1M |
| Working Capital Changes | -262K | -4.93M | 1.01M | -13.94M | -26.59M | -10.2M | 6.63M | -21.15M | -290K | 13.52M | 1.68M | -6.57M | 3.62M | -9.02M | 10.96M | 5.86M | -5.15M | 51.69M | -36.22M | 12.22M | -1.47M | -761K | 1.53M | 9.65M | -12.11M | 2.16M | 1.48M | 6.5M | -21.3M | -200K | -18.1M |
| Cash from Investing | -272.4M | 149.67M | 715.68M | 547.27M | -631.29M | -306.08M | -748.92M | -22.3M | -253.56M | -73.26M | -197.26M | -102.26M | -295.26M | 50.92M | 5.7M | 67.64M | 298.51M | 840.83M | 409.25M | 217.97M | 358.16M | 246.9M | -253.03M | -396.49M | -152.1M | -9.16M | 11.75M | -77.7M | -14.5M | -91.6M | 102.8M |
| Purchase of Investments | -935.8M | -710.14M | -20.73M | 0 | -1.36B | -1.91B | -2.1B | -970.54M | -854.55M | -635.81M | -1.33B | -1.38B | -1.19B | -615.28M | -868.37M | -719.12M | -482.36M | -23.51M | -6.58M | -30.72M | -30.83M | -254.28M | -986.86M | -1.44B | -1.89B | -451.16M | -60.5M | -420M | -387.4M | -515M | -366.1M |
| Sale/Maturity of Investments | 662.33M | 770.85M | 687.53M | 459.96M | 611.22M | 1.41B | 1.48B | 871.26M | 520.36M | 497.75M | 941.68M | 1.12B | 757.88M | 362.54M | 435.26M | 427.83M | 347.65M | 332.51M | 311.14M | 223.83M | 250.3M | 466.5M | 716.13M | 882.72M | 1.69B | 450.49M | 165.77M | 372.5M | 410.9M | 409.1M | 453.7M |
| Net Investment Activity | -273.47M | 60.7M | 666.8M | 459.96M | -743.95M | -498.51M | -623.97M | -99.28M | -334.2M | -138.06M | -386.24M | -264.6M | -436.05M | -252.74M | -433.1M | -291.29M | -134.71M | 309M | 304.56M | 193.11M | 219.47M | 212.22M | -270.73M | -560.41M | -202.65M | -664K | 105.27M | -47.5M | 23.5M | -105.9M | 87.6M |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.9M | 44.4M | 0 | 0 | 0 | -35.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 3.53M | 91.22M | 50.62M | 88.47M | 113.47M | 193.75M | -122.75M | 80.98M | 83.76M | 67.52M | 190.79M | 166.81M | 144.58M | 305.36M | 443.63M | 362.24M | 376.78M | 501.61M | 106.59M | 26.42M | 139.28M | 71.55M | 21.1M | 168.26M | 52.1M | -4.44M | -90.95M | -26.7M | -33.8M | 19.3M | 34.4M |
| Cash from Financing | -166.78M | -305.2M | -446.07M | -809.4M | -320.26M | 728.16M | 889.03M | -105.27M | 2.22M | 105.23M | 148.85M | 84.07M | 121.76M | -155.59M | -163.82M | 3.21M | -435.83M | -767.61M | -573.25M | -301M | -490.98M | -281.57M | 78.26M | 248.18M | 104.93M | -196.85M | -74.13M | 7.8M | -69.9M | -91.3M | -147.2M |
| Dividends Paid | -34M | -46.94M | -46.96M | -45.95M | -45.18M | -44.3M | -44.28M | -43.94M | -42.63M | -41.3M | -39.92M | -39.12M | -39.76M | -40.1M | -41.01M | -41.67M | -42.09M | -43.82M | -40.24M | -40.65M | -40.7M | -39.32M | -35.09M | -32.94M | -30.26M | -29.07M | -26.99M | -25.6M | -21.9M | -13.4M | -15M |
| Share Repurchases | -115.85M | -103.78M | -210K | -13.75M | -218K | -232K | -16.5M | -488K | -524K | -314K | -5.42M | -14.73M | -52.16M | -57.32M | -51.5M | -60.51M | -28.72M | -85.77M | -35.91M | -87.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 6.34M | 376K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93.34M | 0 | 0 | 12.76M | 9.83M | 12.57M | 0 | 14.62M | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | -109.51M | -103.41M | -210K | -13.75M | -218K | -232K | -16.5M | -488K | -524K | -314K | -5.42M | -14.73M | -52.16M | -57.32M | -51.5M | -60.51M | -28.72M | 7.56M | -35.91M | -87.1M | 12.76M | 9.83M | 12.57M | 0 | 14.62M | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | 1000K | 1000K | 1000K | 370K | -1000K | 1000K | 1000K | -1000K | -1000K | -607K | 1000K | -1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | -1000K | -1000K | 1000K | 1000K | 1000K | -1000K | -1000K | 1000K | -1000K | 1000K | -1000K |
| Other Financing | -14.27M | -171.83M | -461.06M | -750.07M | -186.41M | 728.99M | 878.2M | -40.52M | 52.6M | 147.46M | 188.15M | 194.68M | 186.94M | -47.16M | -9.32M | 132.26M | -159.19M | -250.17M | -145.78M | -239.73M | -327.5M | -105.74M | 121.86M | 169.93M | -24.14M | -1.41M | 91.15M | -123.7M | 110.5M | -150.2M | -108M |
| Net Change in Cash | -659.27M | -33.69M | 411.18M | -103.92M | -837.85M | 510.81M | 247.85M | -46.86M | -154.72M | 112.73M | 29.23M | 52.21M | -91.19M | -19.35M | -38.66M | 191.25M | -22.34M | 222.25M | -70.88M | 25.32M | -24.83M | 83.12M | -63.48M | -32.95M | 43.4M | -107.3M | 30.74M | 26M | -21.1M | -104.4M | -342.9M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 301.93M | 601.49M | 190.31M | 294.24M | 1.13B | 621.27M | 373.42M | 420.28M | 575M | 462.27M | 433.04M | 380.84M | 472.03M | 491.38M | 530.04M | 338.79M | 361.13M | 138.88M | 209.76M | 184.44M | 209.27M | 126.15M | 189.63M | 222.58M | 179.18M | 286.48M | 255.74M | 229.7M | 250.8M | 355.2M | 342.9M |
| Cash at End | 0 | 567.8M | 601.49M | 190.31M | 294.24M | 1.13B | 621.27M | 373.42M | 420.28M | 575M | 462.27M | 433.04M | 380.84M | 472.03M | 491.38M | 530.04M | 338.79M | 361.13M | 138.88M | 209.76M | 184.44M | 209.27M | 126.15M | 189.63M | 222.58M | 179.18M | 286.48M | 255.7M | 229.7M | 250.8M | 193.1M |
| Interest Paid | 10.11M | 13.73M | 17.43M | 3.9M | 1.94M | 2.03M | 1.83M | 1.9M | 1.93M | 1.93M | 2.2M | 2.53M | 3.82M | 5.45M | 6.81M | 11.27M | 15.41M | 27.56M | 36.77M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 29.73M | 33.02M | 57.26M | 64.02M | 39.84M | 27.67M | 26.46M | 24.49M | 13.63M | 17.35M | 19.26M | 17.67M | 16.41M | 22.56M | 34.11M | 28.83M | 50.39M | 36.85M | 24.06M | 30.79M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 79.39M | 119.59M | 139.83M | 157.05M | 112.89M | 87.41M | 105.54M | 76.71M | 93.51M | 78.03M | 75.82M | 65.93M | 78.52M | 83.62M | 114.63M | 117.08M | 113.52M | 134.85M | 91.22M | 106.8M | 107.4M | 117.9M | 107.9M | 111.02M | 89M | 94.66M | 90.56M | 92.4M | 59.1M | 73.5M | 37.5M |
| FCF Growth % | -35.36% | -14.47% | -10.96% | 39.11% | 29.15% | -17.18% | 37.59% | -17.96% | 19.83% | 2.92% | 15% | -16.03% | -6.1% | -27.05% | -2.1% | 3.14% | -15.82% | 47.84% | -14.59% | -0.57% | -8.9% | 9.26% | -2.81% | 24.74% | -5.98% | 4.53% | -1.99% | 56.35% | -19.59% | 96% | -31.69% |
Quick answers to the most common questions about buying WABC stock.
Westamerica Bancorporation (WABC) generated $121.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Westamerica Bancorporation (WABC) generated $119.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Westamerica Bancorporation (WABC) spent $2.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Westamerica Bancorporation (WABC) returned $46.9M to shareholders via cash dividends and spent $103.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Persistent revenue contraction
Metrics are mathematically derived from official filings.
Earnings Retention Funds Capital Without Strain
Based on WABC's reported quarterly figures, operating cash flow of $15.5M against $27.4M of net income in Q2 2026 reflects timing effects in trading and loan balances rather than a structural weakness in capital generation.
Quarterly operating cash flow has been volatile, ranging from roughly 0.5x to 1.5x net income across the periods reported, which is typical for a bank whose operating cash flow is distorted by securities and loan activity. The more meaningful signal is that net income of roughly $27M to $35M per quarter has consistently exceeded dividend and buyback outflows, implying that earnings retention is building the regulatory capital base. This suggests internal capital generation remains adequate, though the contraction in revenue may gradually reduce the retention pool if it persists.
Securities Purchases Outpace Maturities Recently
As reported in WABC's cash flow statements, investment purchases of $286.1M in Q2 2026 and $333.4M in Q1 2026 exceeded sale and maturity proceeds, signaling active redeployment of the excess cash position.
Purchases have run well ahead of sales and maturities in the most recent quarters, while earlier periods in 2024 showed far smaller net deployment. This pattern may indicate management is putting the elevated cash balance to work in the securities book rather than leaving it idle. Investors should monitor the yield earned on these purchases against the deposit cost base, since reinvestment at lower yields would weigh on net interest income.
Dividend Payments Remain Steady and Covered
Based on WABC's reported figures, dividends paid have held near $11.3M to $12.0M per quarter across all periods, a stable outflow that appears well covered by quarterly net income of $27M or more.
The dividend run-rate has been essentially flat through the period, which suggests the payout is being sized to earnings rather than to revenue momentum. Dividend coverage by net income remains more than two times in every reported quarter. The buyback pattern is more variable, with repurchases of $41.5M in Q2 2026 and $51.0M in Q1 2026 following much smaller amounts in 2024, which may indicate opportunistic capital deployment given the depressed valuation implied by the market.
Funding Advantage Hidden Within Cash Flow Noise
As reported in financial statements, WABC's deposit franchise is not directly visible in the cash flow statement, but the cash flow data is consistent with a low-cost funding base that is not being drawn on through debt issuance.
Debt issuance and short-term borrowing changes are minimal across the period, with only a few quarters showing modest movements of $1.0M, so the bank does not appear to be replacing deposit funding with wholesale debt. This supports the thesis that the funding advantage of WABC is intact. The cash flow statement does not reveal deposit betas directly, so the funding quality conclusion relies on the absence of borrowing rather than on direct deposit data.
Benign Credit Costs Limit Near-Term Cash Drag
According to reported figures, loan loss provisions were $550K in Q1 2025 and $300K in Q1 2026 with zero in most other quarters, suggesting credit costs have had minimal cash impact in the reported periods.
The near-absence of provision expense indicates that credit losses are not currently consuming cash or capital at a meaningful rate. This is consistent with the conservative risk posture described in the company profile. However, benign provisioning across a period of falling revenue may warrant closer scrutiny, since a low provision environment can precede a reserve build if credit conditions in Northern California deteriorate.
Strong Cash Metrics May Mask Revenue Erosion
Based on reported quarterly figures, WABC's stable cash flow profile coexists with revenue that fell from $79.7M in Q3 2024 to $67.7M in Q3 2026, a decline of roughly 15% that cash flow data alone does not explain.
Stable dividends and net income above the dividend run-rate can make the cash position look more durable than the top line warrants. Because the cash flow statement is dominated by securities and loan activity, it cannot isolate whether the revenue decline reflects loan payoffs, repricing, or deliberate balance sheet shrinkage. Investors should monitor whether the buyback pace of recent quarters is sustainable if net income continues to erode, since that would reduce the cushion behind current capital returns.