Operating cash flow conversion has held near 1.06x of net income in 2026Q3, but buybacks have abruptly paused from $87.2M in 2026Q2 to $319K while the cash buffer has drawn down 73% to $676.5M, signaling tightened liquidity flexibility.
WaFd, Inc. (WAFD) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | Sep'26 | Sep'25 | Sep'24 | Sep'23 | Sep'22 | Sep'21 | Sep'20 | Sep'19 | Sep'18 | Sep'17 | Sep'16 | Sep'15 | Sep'14 | Sep'13 | Sep'12 | Sep'11 | Sep'10 | Sep'09 | Sep'08 | Sep'07 | Sep'06 | Sep'05 | Sep'04 | Sep'03 | Sep'02 | Sep'01 | Sep'00 | Sep'99 | Sep'98 | Sep'97 |
|---|
| Cash from Operations | - | 236.95M | 439.23M | 213.96M | 268.46M | 314.45M | 166.6M | 234.05M | 190.7M | 179.7M | 221.72M | 142.87M | 173.72M | 181.42M | 174.96M | 261.7M | 250.88M | 184.24M | 162.23M | 142.81M | 131.95M | 143.25M | 125.77M | 120.98M | 137.68M | 125.18M | 97.24M | 91.4M | 89M | 110M |
| Operating CF Growth % | - | -46.05% | 105.29% | -20.3% | -14.63% | 88.75% | -28.82% | 22.73% | 6.12% | -18.95% | 55.19% | -17.76% | -4.25% | 3.7% | -33.15% | 4.31% | 36.17% | 13.57% | 13.6% | 8.22% | -7.88% | 13.89% | 3.96% | -12.13% | 9.98% | 28.73% | 6.39% | 2.7% | -19.09% | 41.75% |
| Net Income | - | 226.07M | 200.04M | 257.43M | 236.33M | 183.62M | 173.44M | 210.26M | 203.85M | 173.53M | 164.05M | 160.32M | 157.36M | 151.5M | 138.18M | 111.14M | 118.65M | 48.17M | 62.33M | 135.02M | 143.1M | 145.89M | 131.87M | 145.54M | 148.38M | 113.61M | 105.68M | 114.3M | 111.8M | 105.1M |
| Depreciation & Amortization | - | 9.72M | 134.1M | 22.97M | 64.05M | 33.91M | 39.91M | 31.06M | 46.73M | 41.68M | 19.51M | 17.89M | 17.35M | 15.77M | 34.5M | 32.83M | 5.77M | 5.15M | 4.28M | 4.07M | 7.71M | -4.91M | -8.77M | -8.98M | -11.2M | 8.73M | 3.41M | -17.3M | -20.1M | -9.1M |
| Deferred Taxes | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | - | 8.3M | 14.6M | 39.5M | 2.17M | 515K | -5.03M | -14.13M | -7.72M | -13.49M | -24.56M | -28.42M | -15.41M | 6.76M | 47.16M | 143.75M | 266.54M | 212.9M | 138.46M | 2.13M | 1.47M | 1.67M | 1.3M | -25.86M | -1.84M | -9.83M | -12.46M | -10.7M | -5.6M | -7.2M |
| Working Capital Changes | - | -15.66M | 81.31M | -113.85M | -40.89M | 90.03M | -48.19M | 1.6M | -56.93M | -27.93M | 59.15M | -10.48M | 14.09M | 6.91M | -45.73M | -27.11M | -141.29M | -83.31M | -44.13M | 1.59M | -20.32M | 600K | 1.37M | 10.28M | 2.34M | 12.68M | 614K | 5.1M | 2.9M | 21.2M |
| Cash from Investing | - | -318.41M | 3.29B | -1.38B | -2.49B | -579.75M | -920.98M | -421.37M | -674.45M | -544.54M | -131.06M | -290.49M | 781.02M | -391.89M | 1.05B | -164.03M | 307.28M | -456.51M | -634.76M | -727.12M | -1.43B | -957.89M | -576.46M | 618.63M | 582.15M | -225.88M | -543.46M | -541.3M | 126.9M | 129.7M |
| Purchase of Investments | - | -1.75B | -600.45M | -388.98M | -783.3M | -530.23M | -1.06B | -363.71M | -443.62M | -542.42M | -137.59M | -574.6M | -1.28B | -1.68B | -3.61B | -1.59B | -1.77B | -1.18B | -313.95M | -328.1M | -973.15M | -827.18M | -911.4M | -560M | -180.68M | -89.88M | -154.3M | -766M | -319.2M | -54.2M |
| Sale/Maturity of Investments | - | 615.63M | 605.26M | 460.74M | 610.5M | 980.03M | 1.05B | 402.76M | 386.82M | 960.26M | 806.95M | 1.13B | 713.01M | 649.95M | 3.89B | 892.61M | 1.57B | 553.36M | 327.13M | 345M | 217.71M | 784.43M | 608.8M | 683.25M | 435.14M | 312.6M | 181.59M | 443.2M | 367M | 119.9M |
| Net Investment Activity | 0 | -1.13B | 4.81M | 71.76M | -172.8M | 449.81M | -10.53M | 39.05M | -56.8M | 417.83M | 669.36M | 554.12M | -567.47M | -1.03B | 280.29M | -693.33M | -202.65M | -621.96M | 13.18M | 16.9M | -755.45M | -42.74M | -302.6M | 123.25M | 254.46M | 222.72M | 27.29M | -322.8M | 47.8M | 65.7M |
| Acquisitions | - | -360K | 623.58M | -2.59M | 0 | -1.5M | -2.81M | 0 | -2.21M | -3.37M | 0 | 0 | 1.78B | 202.31M | 50.58M | 0 | 111.68M | 0 | -166.86M | -35.22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | - | 841.78M | 2.68B | -1.43B | -2.31B | -998.58M | -875.7M | -424.89M | -588.31M | -943.54M | -758.66M | -798.17M | -376.38M | 462.14M | 755.48M | 539.84M | 411.27M | 170.72M | -458.75M | -706.31M | -670.28M | -911.06M | -269.13M | 500.11M | 332.09M | -441.85M | -568.04M | -215M | 82.7M | 68.1M |
| Cash from Financing | - | -1.64B | -2.33B | 1.46B | 817.86M | 653.12M | 2.04B | 337.83M | 439.32M | 227.54M | 75.66M | -350.18M | -376.46M | -337.39M | -1.29B | -170.28M | -167.93M | 688.05M | 493.75M | 599.97M | 703.38M | 944.07M | -478.16M | -277.56M | 224.99M | 102.75M | 449.47M | 452.7M | -217.1M | -235.9M |
| Dividends Paid | - | -99.26M | -88.89M | -78.42M | -76.2M | -72.25M | -66.5M | -63.32M | -56M | -74.52M | -49.93M | -51.11M | -42.06M | -37.84M | -32.43M | -25.7M | -22.45M | -24.21M | -73.69M | -72.47M | -70.71M | -67.72M | -64.7M | -60M | -57.38M | -54.04M | -51.31M | -49.2M | -46.8M | -42.7M |
| Share Repurchases | - | -101.93M | -27.07M | -30.46M | -3.26M | -348.65M | -112.13M | -123.85M | -164.25M | -98.37M | -87.85M | -126.73M | -104.29M | -110.24M | -41.91M | -59.68M | 0 | -200M | 0 | -9.85M | 0 | 0 | -1.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.94M | 534.7M | 8.32M | 8.37M | 6.9M | 5.53M | 8.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | 0 | -101.93M | -27.07M | -30.46M | -3.26M | -348.65M | -112.13M | -123.85M | -164.25M | -98.37M | -87.85M | -126.73M | -104.29M | -110.24M | -41.91M | -59.68M | 1.94M | 334.7M | 8.32M | -1.48M | 6.9M | 5.53M | 7.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | - | -1000K | -1000K | 1000K | 1000K | -1000K | 1000K | -1000K | 1000K | 1000K | 1000K | -1000K | 0 | 1000K | -1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 0 | 1000K | -1000K | 1000K | 1000K | -1000K | -1000K |
| Other Financing | - | 66.97M | -309.55M | 44.52M | 492.32M | 1.77B | 1.78B | 605M | 554.57M | 255.43M | -36.56M | -61.78M | -230.1M | -216.85M | -224.22M | -125.23M | 191.61M | 1.17M | 3.63M | 306.9M | 282.19M | 423.45M | 34.7M | -214.99M | 204.74M | 845.52M | 88.75M | 224M | 178.1M | 119.9M |
| Net Change in Cash | - | -1.72B | 1.4B | 296.68M | -1.41B | 387.83M | 1.28B | 150.51M | -44.42M | -137.3M | 166.32M | -497.79M | 578.28M | -547.87M | -64.57M | -72.62M | 390.23M | 415.79M | 21.22M | 15.66M | -592.07M | 129.43M | -928.85M | 462.06M | 944.82M | 2.04M | 3.25M | 2.8M | -1.2M | 3.8M |
| Exchange Rate Effect | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | - | 2.38B | 980.65M | 683.97M | 2.09B | 1.7B | 419.16M | 268.65M | 313.07M | 450.37M | 284.05M | 781.84M | 203.56M | 751.43M | 816M | 888.62M | 498.39M | 82.6M | 61.38M | 45.72M | 637.79M | 508.36M | 1.44B | 975.15M | 30.33M | 28.29M | 25.04M | 22.2M | 23.4M | 19.6M |
| Cash at End | - | 657.31M | 2.38B | 980.65M | 683.97M | 2.09B | 1.7B | 419.16M | 268.65M | 313.07M | 450.37M | 284.05M | 781.84M | 203.56M | 751.43M | 816M | 888.62M | 498.39M | 82.6M | 61.38M | 45.72M | 637.79M | 508.36M | 1.44B | 975.15M | 30.33M | 28.29M | 25M | 22.2M | 23.4M |
| Interest Paid | - | 746.93M | 739.08M | 364.39M | 65.17M | 71.84M | 146.68M | 194.28M | 133.72M | 111.33M | 114.51M | 116.23M | 128.73M | 140.41M | 199.74M | 228.44M | 269.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | - | 41.65M | 20.28M | 61.24M | 35.1M | 47.85M | 35.64M | 33.55M | 44.26M | 54.08M | 68.51M | 65.72M | 64.37M | 80.42M | 59.6M | 73.8M | 27.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | - | 208.25M | 414.55M | 198.89M | 256.68M | 284.98M | 134.66M | 198.52M | 163.57M | 164.24M | 179.95M | 96.43M | 121.92M | 152.18M | 142.95M | 251.16M | 237.85M | 178.97M | 139.9M | 140.32M | 130.27M | 139.16M | 121.04M | 116.25M | 133.28M | 118.43M | 94.53M | 87.9M | 85.4M | 105.9M |
| FCF Growth % | - | -49.77% | 108.43% | -22.51% | -9.93% | 111.63% | -32.17% | 21.37% | -0.4% | -8.73% | 86.61% | -20.91% | -19.88% | 6.46% | -43.09% | 5.59% | 32.9% | 27.93% | -0.3% | 7.72% | -6.39% | 14.97% | 4.12% | -12.78% | 12.54% | 25.29% | 7.54% | 2.93% | -19.36% | 43.69% |
Key Metrics
Top Statement Risk
Rising credit provisions signal CRE stress
Metrics are mathematically derived from official filings.
Post-Merger Earnings Recovery Generates Capital
WaFd's quarterly net income has more than quadrupled from the $15.9M merger-quarter trough in 2024Q2 to $66.1M in 2026Q3, with OCF/NI of 1.06 indicating near-complete cash conversion of earnings, as reflected in the company's quarterly filings.
The steady climb from $47.3M in 2025Q1 to $66.1M in 2026Q3 suggests the Luther Burbank integration is generating meaningful scale, though the pace of sequential improvement has flattened in the most recent two quarters. The OCF/NI ratio hovering near 1.0 across most quarters indicates minimal non-cash distortions in earnings, which is somewhat atypical for banks absorbing merger-related intangible amortization—suggesting certain non-cash items may be netted within operating activities in a way that smooths apparent cash conversion.
Securities Reinvestment Accelerates Sharply
Based on reported figures, WAFD's investment purchases surged from $109M in 2024Q3 to $793.2M in 2026Q3, with net securities outflows reaching $715M in 2026Q1 alone, reflecting aggressive portfolio redeployment following the Luther Burbank acquisition.
The pattern of large gross purchases alongside substantial sales in recent quarters suggests active duration management or portfolio rotation, likely driven by the need to redeploy acquired securities at more attractive reinvestment rates given the bank's persistently thin NIM. The acceleration from roughly $200M quarterly purchases during 2024 to $700–870M in 2026 indicates the combined balance sheet is being actively restructured, which may eventually improve asset yields but currently consumes meaningful cash flow capacity relative to operating generation.
Buybacks Surge Then Abruptly Pause
WAFD's buyback activity escalated from $9.5M in 2024Q3 to $87.2M in 2026Q2 before collapsing to just $319K in 2026Q3, while dividend payments held steady near $23-25M quarterly, according to the company's reported cash flow statements.
The dramatic swing in repurchase intensity suggests management may have accelerated buybacks during 2026Q1–Q2 when capital appeared surplus, then sharply reversed course—potentially reflecting a shift in capital allocation priorities or a need to conserve resources given rising credit provisions. The consistent dividend payout of approximately $95M annualized appears well-covered by recent earnings of roughly $264M annually, but the volatility in discretionary buybacks signals that excess capital generation is not being consistently redeployed to shareholders.
Credit Provisions Resume After Extended Lull
According to recent SEC filings, WAFD's loan loss provisions escalated from zero across 2025Q1 through 2025Q4 to $11.0M in 2026Q3, representing the highest quarterly provision since the $16.0M charge recorded in the Luther Burbank merger quarter.
The transition from zero provisioning to $11.0M within four quarters suggests management is either recognizing deteriorating credit conditions in the construction and CRE portfolios or building reserves proactively as part of post-acquisition CECL recalibration. The timing of this re-acceleration coinciding with the buyback pause in 2026Q3 may indicate a strategic decision to prioritize reserve building over capital return, which would be prudent given the concentration risks in the company's loan portfolio.
Cash Flow Statements Mask AOCI and Yield Risks
WAFD's OCF/NI ratio has fluctuated between 0.94 and 1.21 across recent quarters, but this apparent earnings-to-cash consistency may obscure significant unrealized losses in the securities portfolio, as disclosed in financial statements that do not surface in operating cash flow line items.
The massive gross reinvestment activity—purchases exceeding $793M in 2026Q3 alone—suggests the bank is actively managing a securities portfolio where AOCI impairments could be material but remain invisible in the cash flow statement's operating and investing sections. Furthermore, the CECL Day 1 provision impact from the Luther Burbank acquisition may continue to distort both earnings and cash flow interpretation, while the absence of a confirmed EPS result for the most recent quarter further limits visibility into whether the apparent earnings recovery reflects sustainable core profitability or accounting normalization.