Total assets surged from $4.6B in 2024Q4 to $24.8B in 2026Q2, with goodwill rising to $9.4B (38% of assets) and debt increasing to $5.1B, while equity remained flat at $15.2B, indicating acquisition-driven expansion and elevated impairment risk.
Waters Corporation (WAT) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 3.9B | 2.15B | 1.67B | 1.75B | 1.76B | 1.63B | 1.4B | 1.31B | 2.66B | 4.27B | 3.64B | 3.21B | 2.82B | 2.56B | 2.26B | 1.94B | 1.59B | 1.17B | 956.3M | 1.24B | 999.68M | 912.99M | 973.88M | 718.36M | 657.93M | 522.74M | 343.8M | 249.2M | 251.6M | 213.1M | 144M |
| Cash & Short-Term Investments | 539M | 587.83M | 325.36M | 395.97M | 481.39M | 569.28M | 443.15M | 337.14M | 1.74B | 3.39B | 2.81B | 2.4B | 2.06B | 1.8B | 1.54B | 1.28B | 946.42M | 630.26M | 428.52M | 693.01M | 514.17M | 493.59M | 539.08M | 356.78M | 263.31M | 226.8M | 75.51M | 3.8M | 5.5M | 3.1M | 600K |
| Cash Only | 539M | 587.83M | 324.42M | 395.08M | 480.53M | 501.23M | 436.69M | 335.71M | 796.28M | 642.32M | 505.63M | 487.67M | 422.18M | 440.8M | 481.04M | 383.99M | 308.5M | 341.11M | 428.52M | 597.33M | 514.17M | 493.59M | 539.08M | 356.78M | 263.31M | 226.8M | 75.51M | 3.8M | 5.5M | 3.1M | 600K |
| Short-Term Investments | 0 | 0 | 934K | 898K | 862K | 68.05M | 6.45M | 1.43M | 938.94M | 2.75B | 2.31B | 1.91B | 1.63B | 1.36B | 1.06B | 897.36M | 637.92M | 289.15M | 0 | 95.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.99B | 828.84M | 733.37M | 702.17M | 722.89M | 612.65M | 573.32M | 587.73M | 568.32M | 533.83M | 489.34M | 468.31M | 433.62M | 430.99M | 404.56M | 367.08M | 358.24M | 314.25M | 291.76M | 317.79M | 272.16M | 256.81M | 271.73M | 214.26M | 198.3M | 182.16M | 167.71M | 149.3M | 136.8M | 111M | 88.1M |
| Days Sales Outstanding | 104.48 | 95.58 | 90.48 | 86.69 | 88.78 | 80.27 | 88.47 | 89.14 | 85.72 | 84.38 | 82.41 | 83.7 | 79.56 | 82.61 | 80.09 | 72.38 | 79.57 | 76.53 | 67.61 | 78.74 | 77.59 | 80.93 | 89.8 | 81.62 | 81.33 | 77.39 | 76.99 | 77.36 | 80.69 | 87.04 | 82.22 |
| Inventory | 1.38B | 572.37M | 477.26M | 516.24M | 455.71M | 356.1M | 304.28M | 320.55M | 291.57M | 270.29M | 262.68M | 263.42M | 246.43M | 242.8M | 229.56M | 212.86M | 204.3M | 178.67M | 173.05M | 175.89M | 168.44M | 131.55M | 139.9M | 128.81M | 111.56M | 102.72M | 87.28M | 80.4M | 80.3M | 87.4M | 47.4M |
| Days Inventory Outstanding | 160.42 | 156.3 | 145.14 | 157.65 | 133.26 | 112.38 | 110.32 | 115.76 | 107.22 | 104.17 | 107.55 | 114.1 | 109.04 | 113.12 | 113.6 | 106.36 | 114.14 | 109.62 | 95.52 | 101.72 | 114.66 | 100.38 | 112.28 | 118.17 | 109.03 | 120.46 | 119.8 | 124.56 | 137.35 | 201.01 | 129.5 |
| Other Current Assets | 0 | 158.6M | 133.13M | 138.49M | 103.91M | 90.91M | 80.29M | 67.06M | 68.05M | 72.31M | 70.39M | 82.54M | 81.61M | 78.8M | 84.58M | 80.8M | 77.69M | 49.21M | 62.97M | 50.37M | 44.92M | 31.04M | 23.18M | 15.55M | 63.28M | 11.06M | 13.3M | 13.8M | 29M | 11.6M | 7.9M |
| Total Non-Current Assets | 19.43B | 2.93B | 2.88B | 2.87B | 1.52B | 1.47B | 1.44B | 1.24B | 1.06B | 1.05B | 1.03B | 1.06B | 1.06B | 1.03B | 910.42M | 781.13M | 741.03M | 735.55M | 666.6M | 643.99M | 617.63M | 515.94M | 486.54M | 412.5M | 357.31M | 364.17M | 348.55M | 337.1M | 326.1M | 339M | 221.5M |
| Property, Plant & Equipment | 1.49B | 722.81M | 725.39M | 723.66M | 668.72M | 632.65M | 587.25M | 510.7M | 343.08M | 349.28M | 337.12M | 333.36M | 321.58M | 324.93M | 273.28M | 237.09M | 215.06M | 210.93M | 171.59M | 160.86M | 149.26M | 141.03M | 135.91M | 108.16M | 100.33M | 114.21M | 102.61M | 91.8M | 89M | 88.7M | 74.8M |
| Fixed Asset Turnover | 3.87x | 4.38x | 4.08x | 4.09x | 4.44x | 4.40x | 4.03x | 4.71x | 7.05x | 6.61x | 6.43x | 6.13x | 6.19x | 5.86x | 6.75x | 7.81x | 7.64x | 7.11x | 9.18x | 9.16x | 8.58x | 8.21x | 8.13x | 8.86x | 8.87x | 7.52x | 7.75x | 7.67x | 6.95x | 5.25x | 5.23x |
| Goodwill | 9.42B | 1.34B | 1.3B | 1.31B | 430.33M | 437.87M | 444.36M | 356.13M | 355.61M | 359.82M | 352.08M | 356.86M | 354.84M | 350.35M | 316.83M | 297.07M | 291.66M | 293.08M | 268.36M | 272.63M | 265.21M | 210.57M | 228.54M | 0 | 0 | 163.48M | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 8.52B | 558.18M | 567.91M | 629.19M | 227.4M | 242.4M | 258.64M | 240.2M | 246.9M | 228.4M | 207.06M | 218.02M | 232.37M | 239.11M | 220.15M | 191.99M | 181.32M | 182.16M | 149.65M | 141.76M | 131.65M | 84.36M | 85.25M | 269.58M | 227.94M | 0 | 165.46M | 170.7M | 177.5M | 180.2M | 110.6M |
| Long-Term Investments | 9.48M | 346K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 307.49M | 295.67M | 215.69M | 191.1M | 153.08M | 148.63M | 137.53M | 118.66M | 116.73M | 130.36M | 146.9M | 151.4M | 111.98M | 100.17M | 54.97M | 53M | 49.39M | 76.99M | 68.75M | 71.51M | 79.97M | 36.85M | 34.76M | 29.04M | 86.48M | 80.49M | 74.6M | 59.6M | 70.1M | 36.1M |
| Total Assets | 24.75B | 5.08B | 4.55B | 4.63B | 3.28B | 3.09B | 2.84B | 2.56B | 3.73B | 5.34B | 4.66B | 4.26B | 3.88B | 3.58B | 3.17B | 2.72B | 2.33B | 1.91B | 1.62B | 1.88B | 1.62B | 1.43B | 1.46B | 1.13B | 1.01B | 886.91M | 692.35M | 584.4M | 577.7M | 552.1M | 365.5M |
| Asset Turnover | 0.31x | 0.62x | 0.65x | 0.64x | 0.91x | 0.90x | 0.83x | 0.94x | 0.65x | 0.43x | 0.46x | 0.48x | 0.51x | 0.53x | 0.58x | 0.68x | 0.71x | 0.79x | 0.97x | 0.78x | 0.79x | 0.81x | 0.76x | 0.85x | 0.88x | 0.97x | 1.15x | 1.21x | 1.07x | 0.84x | 1.07x |
| Asset Growth % | 878.12% | 11.48% | -1.58% | 41% | 6.03% | 8.98% | 11.06% | -31.4% | -30.19% | 14.53% | 9.41% | 9.86% | 8.49% | 12.85% | 16.34% | 16.99% | 22% | 17.56% | -13.72% | 16.31% | 13.18% | -2.16% | 29.14% | 11.86% | 13.99% | 28.1% | 18.47% | 1.16% | 4.64% | 51.05% | 21.91% |
| Total Current Liabilities | 0 | 1.24B | 789.76M | 789.58M | 785.74M | 680.51M | 804.98M | 591.33M | 448.93M | 606.16M | 520.32M | 564.08M | 580.49M | 487.53M | 504.24M | 601.86M | 385.85M | 394.57M | 289.51M | 658.43M | 685.83M | 603.89M | 492.99M | 378.52M | 319.7M | 281.01M | 220.53M | 199.7M | 185.6M | 170.7M | 82.8M |
| Accounts Payable | 0 | 103.78M | 99.93M | 84.7M | 93.3M | 96.8M | 72.21M | 49M | 68.17M | 64.54M | 67.74M | 70.57M | 65.7M | 64.96M | 54.72M | 55.32M | 64.41M | 49.57M | 47.24M | 47.45M | 47.07M | 44.24M | 46.18M | 43.88M | 45.2M | 35.98M | 43.31M | 34.8M | 36.5M | 33.1M | 17.5M |
| Days Payables Outstanding | 32.8 | 28.34 | 30.39 | 25.87 | 27.28 | 30.55 | 26.18 | 17.7 | 25.07 | 24.87 | 27.74 | 30.57 | 29.07 | 30.26 | 27.08 | 27.64 | 35.98 | 30.42 | 26.08 | 27.44 | 32.04 | 33.76 | 37.06 | 40.26 | 44.17 | 42.19 | 59.45 | 53.91 | 62.43 | 76.13 | 47.81 |
| Short-Term Debt | 0 | 460M | 0 | 50M | 50M | 0 | 150M | 100.37M | 178K | 100.27M | 125.3M | 175.31M | 225.23M | 133.35M | 132.78M | 290.83M | 66.06M | 131.77M | 36.12M | 384.18M | 403.46M | 326.29M | 206.66M | 121.31M | 7.49M | 1.14M | 4.88M | 14.2M | 4.3M | 7.4M | 1.7M |
| Deferred Revenue (Current) | 1.09B | 266.54M | 250.81M | 256.68M | 227.91M | 227.56M | 198.24M | 176.36M | 164.97M | 166.84M | 148.84M | 141.5M | 129.71M | 128.06M | 121.47M | 109.92M | 106.44M | 94.68M | 87.49M | 87.35M | 76.13M | 71.73M | 66.78M | 55.92M | 48.51M | 46.01M | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 330.3M | 243.22M | 238.07M | 243.6M | 256.25M | 269.26M | 180.55M | 180.38M | 188.47M | 149.81M | 148.45M | 131.44M | 128.44M | 122.03M | 123.08M | 72.93M | 58.12M | 64.84M | 66.58M | 40.7M | 33.86M | 52.12M | 40.89M | 36.71M | 46.47M | 60.35M | 150.7M | 144.8M | 130.2M | 63.6M |
| Current Ratio | - | 1.73x | 2.11x | 2.22x | 2.24x | 2.39x | 1.74x | 2.22x | 5.93x | 7.04x | 6.99x | 5.70x | 4.85x | 5.24x | 4.48x | 3.23x | 4.11x | 2.97x | 3.30x | 1.88x | 1.46x | 1.51x | 1.98x | 1.90x | 2.06x | 1.86x | 1.56x | 1.25x | 1.36x | 1.25x | 1.74x |
| Quick Ratio | - | 1.27x | 1.51x | 1.57x | 1.66x | 1.87x | 1.36x | 1.68x | 5.28x | 6.60x | 6.48x | 5.23x | 4.43x | 4.75x | 4.02x | 2.87x | 3.58x | 2.52x | 2.71x | 1.61x | 1.21x | 1.29x | 1.69x | 1.56x | 1.71x | 1.49x | 1.16x | 0.85x | 0.92x | 0.74x | 1.17x |
| Cash Conversion Cycle | 232.1 | 223.54 | 205.23 | 218.47 | 194.76 | 162.1 | 172.61 | 187.21 | 167.87 | 163.68 | 162.22 | 167.22 | 159.52 | 165.46 | 166.61 | 151.1 | 157.72 | 155.74 | 137.05 | 153.02 | 160.21 | 147.55 | 165.01 | 159.53 | 146.18 | 155.65 | 137.34 | 148.01 | 155.61 | 211.92 | 163.91 |
| Total Non-Current Liabilities | 9.56B | 1.28B | 1.94B | 2.69B | 1.99B | 2.05B | 1.8B | 2.18B | 1.71B | 2.48B | 1.84B | 1.65B | 1.4B | 1.33B | 1.2B | 894.79M | 873.02M | 664.41M | 672.39M | 636.54M | 569.1M | 541.41M | 288.75M | 161.86M | 30.23M | 24.16M | 20.03M | 94.4M | 232.9M | 311M | 217.7M |
| Long-Term Debt | 5.09B | 947.45M | 1.63B | 2.31B | 1.52B | 1.51B | 1.21B | 1.58B | 1.15B | 1.9B | 1.7B | 1.49B | 1.24B | 1.19B | 1.04B | 700M | 700M | 500M | 500M | 500M | 500M | 500M | 250M | 125M | 0 | 0 | 0 | 81.1M | 218.3M | 305.3M | 210.5M |
| Capital Lease Obligations | 405.02M | 52.55M | 50.32M | 58.93M | 62.11M | 59.62M | 68.2M | 66.88M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 1.6B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.61M | 77.76M | 72.6M | 80.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 4.47B | 275.82M | 258.73M | 322.49M | 404.24M | 473.38M | 528.08M | 534.32M | 563.07M | 586.91M | 137.82M | 152.72M | 162.07M | 141.92M | 151.55M | 122.18M | 95.26M | 91.81M | 92.08M | 136.54M | 69.1M | 41.41M | 38.75M | 36.86M | 30.23M | 24.16M | 20.03M | 13.3M | 14.6M | 5.7M | 7.2M |
| Total Liabilities | 9.56B | 2.52B | 2.73B | 3.48B | 2.78B | 2.73B | 2.61B | 2.77B | 2.16B | 3.11B | 2.36B | 2.2B | 1.98B | 1.81B | 1.7B | 1.5B | 1.26B | 1.06B | 961.89M | 1.29B | 1.25B | 1.15B | 781.74M | 540.38M | 345.64M | 305.17M | 240.56M | 292.2M | 418.5M | 481.7M | 300.5M |
| Total Debt | 5.09B | 1.49B | 1.7B | 2.44B | 1.66B | 1.6B | 1.45B | 1.78B | 1.15B | 2B | 1.83B | 1.67B | 1.46B | 1.32B | 1.18B | 990.83M | 766.05M | 631.77M | 536.12M | 884.18M | 903.46M | 826.29M | 456.66M | 246.31M | 7.49M | 1.14M | 4.88M | 95.3M | 222.6M | 312.7M | 212.2M |
| Net Debt | 4.55B | 903.25M | 1.38B | 2.05B | 1.18B | 1.1B | 1.02B | 1.44B | 352.07M | 1.36B | 1.32B | 1.18B | 1.04B | 882.55M | 696.75M | 606.84M | 457.56M | 290.66M | 107.6M | 286.84M | 389.3M | 332.7M | -82.41M | -110.47M | -255.83M | -225.66M | -70.63M | 91.5M | 217.1M | 309.6M | 211.6M |
| Debt / Equity | 0.33x | 0.58x | 0.93x | 2.12x | 3.30x | 4.36x | 6.26x | - | 0.73x | 0.89x | 0.79x | 0.81x | 0.77x | 0.75x | 0.80x | 0.81x | 0.72x | 0.74x | 0.81x | 1.51x | 2.49x | 2.91x | 0.67x | 0.42x | 0.01x | 0.00x | 0.01x | 0.33x | 1.40x | 4.44x | 3.26x |
| Debt / EBITDA | 5.48x | 1.36x | 1.67x | 2.48x | 1.66x | 1.68x | 1.88x | 2.18x | 1.35x | 2.60x | 2.53x | 2.54x | 2.39x | 2.22x | 2.03x | 1.67x | 1.49x | 1.40x | 1.18x | 2.20x | 2.65x | 2.53x | 1.40x | 0.97x | 0.03x | 0.01x | 0.02x | 0.46x | 1.35x | 5.33x | 2.41x |
| Net Debt / EBITDA | 4.90x | 0.82x | 1.35x | 2.08x | 1.18x | 1.15x | 1.32x | 1.77x | 0.42x | 1.76x | 1.83x | 1.80x | 1.70x | 1.48x | 1.20x | 1.02x | 0.89x | 0.64x | 0.24x | 0.71x | 1.14x | 1.02x | -0.25x | -0.44x | -1.10x | -1.23x | -0.29x | 0.44x | 1.32x | 5.27x | 2.40x |
| Interest Coverage | 2.44x | 11.58x | 9.42x | 8.45x | 18.17x | 18.94x | 13.45x | 14.93x | 15.02x | 12.28x | 14.36x | 15.95x | 15.35x | 17.31x | 18.37x | 24.18x | 32.45x | 36.19x | 10.66x | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 15.2B | 2.56B | 1.83B | 1.15B | 504.49M | 367.55M | 232.14M | -216.28M | 1.57B | 2.23B | 2.3B | 2.06B | 1.89B | 1.76B | 1.47B | 1.23B | 1.07B | 848.95M | 661M | 586.08M | 362.38M | 283.63M | 678.69M | 590.48M | 665.31M | 581.75M | 451.78M | 292.2M | 159.2M | 70.4M | 65M |
| Equity Growth % | 1368.24% | 40.07% | 58.95% | 128.02% | 37.26% | 58.33% | 207.33% | -113.8% | -29.84% | -2.96% | 11.81% | 8.67% | 7.46% | 20.16% | 19.63% | 14.76% | 25.9% | 28.43% | 12.78% | 61.73% | 27.77% | -58.21% | 14.94% | -11.25% | 14.36% | 28.77% | 54.61% | 83.54% | 126.14% | 8.31% | 1.09% |
| Book Value per Share | 154728.93 | 42.90 | 30.70 | 19.41 | 8.36 | 5.93 | 3.72 | -3.17 | 20.19 | 27.71 | 28.27 | 24.78 | 22.25 | 20.37 | 16.49 | 13.29 | 11.36 | 8.76 | 6.57 | 5.72 | 3.48 | 2.45 | 5.51 | 4.63 | 4.90 | 4.23 | 3.30 | 2.20 | 1.33 | 0.60 | 0.54 |
| Total Shareholders' Equity | 15.2B | 2.56B | 1.83B | 1.15B | 504.49M | 367.55M | 232.14M | -216.28M | 1.57B | 2.23B | 2.3B | 2.06B | 1.89B | 1.76B | 1.47B | 1.23B | 1.07B | 848.95M | 661M | 586.08M | 362.38M | 283.63M | 678.69M | 590.48M | 665.31M | 581.75M | 451.78M | 292.2M | 159.2M | 70.4M | 65M |
| Common Stock | 0 | 1.63M | 1.63M | 1.63M | 1.62M | 1.62M | 1.62M | 1.61M | 1.6M | 1.6M | 1.59M | 1.58M | 1.57M | 1.55M | 1.54M | 1.53M | 1.51M | 1.49M | 1.48M | 1.47M | 1.44M | 1.42M | 1.41M | 1.37M | 1.32M | 1.31M | 1.3M | 600K | 0 | 0 | 0 |
| Retained Earnings | 0 | 10.43B | 9.79B | 9.15B | 8.51B | 7.8B | 7.11B | 6.59B | 6B | 5.41B | 5.39B | 4.86B | 4.39B | 3.96B | 3.51B | 3.05B | 2.62B | 2.24B | 1.91B | 1.59B | 1.33B | 1.1B | 902.58M | 678.53M | 507.64M | 359.93M | 245.38M | 100M | -21.7M | -96.1M | -87.8M |
| Treasury Stock | 0 | -10.16B | -10.15B | -10.13B | -10.06B | -9.44B | -8.79B | -8.61B | -6.15B | -4.81B | -4.48B | -4.15B | -3.82B | -3.48B | -3.18B | -2.88B | -2.51B | -2.21B | -2B | -1.76B | -1.56B | -1.31B | -655.16M | -423.87M | -99.3M | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | -125.45M | -155.28M | -134.12M | -141.57M | -111.86M | -117.94M | -119.47M | -117.97M | -110.07M | -216.28M | -146.73M | -78.7M | 5.88M | -26.39M | -36.05M | -11.79M | 15.57M | -8.58M | 66.23M | 43.66M | 24.42M | 63.63M | 45.41M | 4.44M | -12.4M | -8.16M | -4M | -45.4M | -30.1M | -19.7M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying WAT stock.
As of 2025, Waters Corporation (WAT) had total assets of $5.08B including $2.15B in current assets.
Waters Corporation (WAT) carries total debt of $1.49B, offset by $587.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Waters Corporation (WAT) has total shareholders' equity (book value) of $2.56B ($42.90 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Waters Corporation (WAT) reported a current ratio of 1.73x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Revenue surge masking balance sheet distortions
Metrics are mathematically derived from official filings.
Balance Sheet Expansion Masks Underlying Volatility
Total assets surged from $4.6B in 2024Q4 to $24.8B in 2026Q2, per reported figures, but equity remained flat at $15.2B, suggesting the growth is debt-financed and may not reflect organic strength.
The fivefold increase in total assets over six quarters appears driven by a major acquisition or reclassification, as goodwill jumped from $1.3B to $9.4B. This expansion has not translated into proportional equity growth, indicating that the balance sheet is becoming more leveraged and potentially riskier. Investors should monitor whether the acquired assets generate sufficient returns to justify the increased scale.
Leverage Spikes Despite Debt Reduction
Total debt rose from $1.5B in 2025Q4 to $5.1B in 2026Q2, while equity remained stable, pushing D/E from 0.58 to 0.33, per financial statements, but the absolute debt increase suggests strategic financing for expansion.
Although the D/E ratio appears to improve due to the equity base, the absolute debt level has more than tripled, indicating that the company has taken on significant leverage to fund the asset surge. The debt-to-assets ratio remains moderate at 20.6%, but the rapid increase in debt warrants close monitoring of interest coverage and refinancing needs. This leverage may be strategic if the acquired assets generate strong cash flows, but it also increases financial risk.
Goodwill Dominates Asset Base
Goodwill now constitutes 38% of total assets, rising from $1.3B to $9.4B in 2026Q2, as reported in the balance sheet, signaling a shift to an acquisition-driven model with elevated impairment risk.
The dramatic increase in goodwill suggests that the company has made a large acquisition, which may explain the revenue surge but also introduces significant impairment risk if the acquired business underperforms. PPE remains modest at $1.5B, indicating that the business is not asset-heavy in tangible terms, but the intangible-heavy balance sheet could be vulnerable to write-downs. The quality of assets has shifted from operational to financial, which may affect long-term stability.
Equity Growth Lags Asset Expansion
Equity grew from $1.8B in 2024Q4 to $15.2B in 2026Q2, per balance sheet data, but retained earnings remained flat at $10.4B, suggesting the increase is from new share issuance or revaluation rather than organic profits.
The stability of retained earnings despite a massive equity increase indicates that the equity growth is not driven by accumulated profits but likely by a large equity issuance or accounting adjustments. This may dilute existing shareholders and suggests that the balance sheet strengthening is not organic. The lack of dividend payments and minimal buybacks, as noted in cash flow analysis, further supports a conservative capital return policy.
Liquidity Position Appears Adequate but Cash Thin
Current ratio improved to 1.79 in 2026Q1, per reported figures, but cash of $539M is only 2.2% of total assets, indicating a tight liquidity buffer relative to the expanded balance sheet.
While the current ratio suggests short-term solvency, the cash position is relatively small compared to the company's size, which may limit its ability to absorb shocks or fund operations without additional borrowing. The increase in total assets without a proportional increase in cash suggests that funds have been deployed into acquisitions or other non-liquid assets. This could strain liquidity if cash flows from operations do not materialize as expected.
Goodwill Impairment Risk Looms Large
The $9.4B goodwill balance, per the latest balance sheet, represents a significant impairment risk if the acquired business fails to meet performance expectations, potentially eroding equity and triggering write-downs.
The massive goodwill balance is the most non-obvious risk on the balance sheet, as it could be impaired if the revenue surge proves non-recurring or if the acquired operations underperform. Given the prior income statement analysis showing a net loss in 2026Q2, the goodwill may be at risk of impairment, which would directly reduce equity and could further strain the balance sheet. Investors should closely monitor the performance of the acquired assets and any impairment testing disclosures.