VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
WAT
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
WATWaters Corporation
$399.70$29.9B
Overview & Verdict
OverviewVisualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksWATBalance Sheet

Waters Corporation (WAT) Balance Sheet

30Y historyFree accessUpdated daily

The balance sheet has undergone a major transformation, with total debt rising to $5.2 billion and goodwill ballooning to $9.3 billion as of 2026Q1.

WAT Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Total Current Assets3.9B2.15B1.67B1.75B1.76B1.63B1.4B1.31B2.66B4.27B3.64B3.21B2.82B2.56B2.26B1.94B1.59B1.17B956.3M1.24B999.68M912.99M973.88M718.36M657.93M522.74M343.8M249.2M251.6M213.1M144M
Cash & Short-Term Investments539M587.83M325.36M395.97M481.39M569.28M443.15M337.14M1.74B3.39B2.81B2.4B2.06B1.8B1.54B1.28B946.42M630.26M428.52M693.01M514.17M493.59M539.08M356.78M263.31M226.8M75.51M3.8M5.5M3.1M600K
Cash Only539M587.83M324.42M395.08M480.53M501.23M436.69M335.71M796.28M642.32M505.63M487.67M422.18M440.8M481.04M383.99M308.5M341.11M428.52M597.33M514.17M493.59M539.08M356.78M263.31M226.8M75.51M3.8M5.5M3.1M600K
Short-Term Investments00934K898K862K68.05M6.45M1.43M938.94M2.75B2.31B1.91B1.63B1.36B1.06B897.36M637.92M289.15M095.68M00000000000
Accounts Receivable1.99B828.84M733.37M702.17M722.89M612.65M573.32M587.73M568.32M533.83M489.34M468.31M433.62M430.99M404.56M367.08M358.24M314.25M291.76M317.79M272.16M256.81M271.73M214.26M198.3M182.16M167.71M149.3M136.8M111M88.1M
Days Sales Outstanding104.4895.5890.4886.6988.7880.2788.4789.1485.7284.3882.4183.779.5682.6180.0972.3879.5776.5367.6178.7477.5980.9389.881.6281.3377.3976.9977.3680.6987.0482.22
Inventory1.38B572.37M477.26M516.24M455.71M356.1M304.28M320.55M291.57M270.29M262.68M263.42M246.43M242.8M229.56M212.86M204.3M178.67M173.05M175.89M168.44M131.55M139.9M128.81M111.56M102.72M87.28M80.4M80.3M87.4M47.4M
Days Inventory Outstanding160.42156.3145.14157.65133.26112.38110.32115.76107.22104.17107.55114.1109.04113.12113.6106.36114.14109.6295.52101.72114.66100.38112.28118.17109.03120.46119.8124.56137.35201.01129.5
Other Current Assets0158.6M133.13M138.49M103.91M90.91M80.29M67.06M68.05M72.31M70.39M82.54M81.61M78.8M84.58M80.8M77.69M49.21M62.97M50.37M44.92M31.04M23.18M15.55M63.28M11.06M13.3M13.8M29M11.6M7.9M
Total Non-Current Assets19.43B2.93B2.88B2.87B1.52B1.47B1.44B1.24B1.06B1.05B1.03B1.06B1.06B1.03B910.42M781.13M741.03M735.55M666.6M643.99M617.63M515.94M486.54M412.5M357.31M364.17M348.55M337.1M326.1M339M221.5M
Property, Plant & Equipment1.49B722.81M725.39M723.66M668.72M632.65M587.25M510.7M343.08M349.28M337.12M333.36M321.58M324.93M273.28M237.09M215.06M210.93M171.59M160.86M149.26M141.03M135.91M108.16M100.33M114.21M102.61M91.8M89M88.7M74.8M
Fixed Asset Turnover3.87x4.38x4.08x4.09x4.44x4.40x4.03x4.71x7.05x6.61x6.43x6.13x6.19x5.86x6.75x7.81x7.64x7.11x9.18x9.16x8.58x8.21x8.13x8.86x8.87x7.52x7.75x7.67x6.95x5.25x5.23x
Goodwill9.42B1.34B1.3B1.31B430.33M437.87M444.36M356.13M355.61M359.82M352.08M356.86M354.84M350.35M316.83M297.07M291.66M293.08M268.36M272.63M265.21M210.57M228.54M00163.48M00000
Intangible Assets8.52B558.18M567.91M629.19M227.4M242.4M258.64M240.2M246.9M228.4M207.06M218.02M232.37M239.11M220.15M191.99M181.32M182.16M149.65M141.76M131.65M84.36M85.25M269.58M227.94M0165.46M170.7M177.5M180.2M110.6M
Long-Term Investments9.48M346K00000000000000000000000000000
Other Non-Current Assets0307.49M295.67M215.69M191.1M153.08M148.63M137.53M118.66M116.73M130.36M146.9M151.4M111.98M100.17M54.97M53M49.39M76.99M68.75M71.51M79.97M36.85M34.76M29.04M86.48M80.49M74.6M59.6M70.1M36.1M
Total Assets24.75B5.08B4.55B4.63B3.28B3.09B2.84B2.56B3.73B5.34B4.66B4.26B3.88B3.58B3.17B2.72B2.33B1.91B1.62B1.88B1.62B1.43B1.46B1.13B1.01B886.91M692.35M584.4M577.7M552.1M365.5M
Asset Turnover0.31x0.62x0.65x0.64x0.91x0.90x0.83x0.94x0.65x0.43x0.46x0.48x0.51x0.53x0.58x0.68x0.71x0.79x0.97x0.78x0.79x0.81x0.76x0.85x0.88x0.97x1.15x1.21x1.07x0.84x1.07x
Asset Growth %878.12%11.48%-1.58%41%6.03%8.98%11.06%-31.4%-30.19%14.53%9.41%9.86%8.49%12.85%16.34%16.99%22%17.56%-13.72%16.31%13.18%-2.16%29.14%11.86%13.99%28.1%18.47%1.16%4.64%51.05%21.91%
Total Current Liabilities01.24B789.76M789.58M785.74M680.51M804.98M591.33M448.93M606.16M520.32M564.08M580.49M487.53M504.24M601.86M385.85M394.57M289.51M658.43M685.83M603.89M492.99M378.52M319.7M281.01M220.53M199.7M185.6M170.7M82.8M
Accounts Payable0103.78M99.93M84.7M93.3M96.8M72.21M49M68.17M64.54M67.74M70.57M65.7M64.96M54.72M55.32M64.41M49.57M47.24M47.45M47.07M44.24M46.18M43.88M45.2M35.98M43.31M34.8M36.5M33.1M17.5M
Days Payables Outstanding32.828.3430.3925.8727.2830.5526.1817.725.0724.8727.7430.5729.0730.2627.0827.6435.9830.4226.0827.4432.0433.7637.0640.2644.1742.1959.4553.9162.4376.1347.81
Short-Term Debt0460M050M50M0150M100.37M178K100.27M125.3M175.31M225.23M133.35M132.78M290.83M66.06M131.77M36.12M384.18M403.46M326.29M206.66M121.31M7.49M1.14M4.88M14.2M4.3M7.4M1.7M
Deferred Revenue (Current)1.09B266.54M250.81M256.68M227.91M227.56M198.24M176.36M164.97M166.84M148.84M141.5M129.71M128.06M121.47M109.92M106.44M94.68M87.49M87.35M76.13M71.73M66.78M55.92M48.51M46.01M00000
Other Current Liabilities0330.3M243.22M238.07M243.6M256.25M269.26M180.55M180.38M188.47M149.81M148.45M131.44M128.44M122.03M123.08M72.93M58.12M64.84M66.58M40.7M33.86M52.12M40.89M36.71M46.47M60.35M150.7M144.8M130.2M63.6M
Current Ratio-1.73x2.11x2.22x2.24x2.39x1.74x2.22x5.93x7.04x6.99x5.70x4.85x5.24x4.48x3.23x4.11x2.97x3.30x1.88x1.46x1.51x1.98x1.90x2.06x1.86x1.56x1.25x1.36x1.25x1.74x
Quick Ratio-1.27x1.51x1.57x1.66x1.87x1.36x1.68x5.28x6.60x6.48x5.23x4.43x4.75x4.02x2.87x3.58x2.52x2.71x1.61x1.21x1.29x1.69x1.56x1.71x1.49x1.16x0.85x0.92x0.74x1.17x
Cash Conversion Cycle232.1223.54205.23218.47194.76162.1172.61187.21167.87163.68162.22167.22159.52165.46166.61151.1157.72155.74137.05153.02160.21147.55165.01159.53146.18155.65137.34148.01155.61211.92163.91
Total Non-Current Liabilities9.56B1.28B1.94B2.69B1.99B2.05B1.8B2.18B1.71B2.48B1.84B1.65B1.4B1.33B1.2B894.79M873.02M664.41M672.39M636.54M569.1M541.41M288.75M161.86M30.23M24.16M20.03M94.4M232.9M311M217.7M
Long-Term Debt5.09B947.45M1.63B2.31B1.52B1.51B1.21B1.58B1.15B1.9B1.7B1.49B1.24B1.19B1.04B700M700M500M500M500M500M500M250M125M00081.1M218.3M305.3M210.5M
Capital Lease Obligations405.02M52.55M50.32M58.93M62.11M59.62M68.2M66.88M00000000000000000000000
Deferred Tax Liabilities1.6B0000000000000072.61M77.76M72.6M80.31M000000000000
Other Non-Current Liabilities4.47B275.82M258.73M322.49M404.24M473.38M528.08M534.32M563.07M586.91M137.82M152.72M162.07M141.92M151.55M122.18M95.26M91.81M92.08M136.54M69.1M41.41M38.75M36.86M30.23M24.16M20.03M13.3M14.6M5.7M7.2M
Total Liabilities9.56B2.52B2.73B3.48B2.78B2.73B2.61B2.77B2.16B3.11B2.36B2.2B1.98B1.81B1.7B1.5B1.26B1.06B961.89M1.29B1.25B1.15B781.74M540.38M345.64M305.17M240.56M292.2M418.5M481.7M300.5M
Total Debt5.09B1.49B1.7B2.44B1.66B1.6B1.45B1.78B1.15B2B1.83B1.67B1.46B1.32B1.18B990.83M766.05M631.77M536.12M884.18M903.46M826.29M456.66M246.31M7.49M1.14M4.88M95.3M222.6M312.7M212.2M
Net Debt4.55B903.25M1.38B2.05B1.18B1.1B1.02B1.44B352.07M1.36B1.32B1.18B1.04B882.55M696.75M606.84M457.56M290.66M107.6M286.84M389.3M332.7M-82.41M-110.47M-255.83M-225.66M-70.63M91.5M217.1M309.6M211.6M
Debt / Equity0.33x0.58x0.93x2.12x3.30x4.36x6.26x-0.73x0.89x0.79x0.81x0.77x0.75x0.80x0.81x0.72x0.74x0.81x1.51x2.49x2.91x0.67x0.42x0.01x0.00x0.01x0.33x1.40x4.44x3.26x
Debt / EBITDA5.48x1.36x1.67x2.48x1.66x1.68x1.88x2.18x1.35x2.60x2.53x2.54x2.39x2.22x2.03x1.67x1.49x1.40x1.18x2.20x2.65x2.53x1.40x0.97x0.03x0.01x0.02x0.46x1.35x5.33x2.41x
Net Debt / EBITDA4.90x0.82x1.35x2.08x1.18x1.15x1.32x1.77x0.42x1.76x1.83x1.80x1.70x1.48x1.20x1.02x0.89x0.64x0.24x0.71x1.14x1.02x-0.25x-0.44x-1.10x-1.23x-0.29x0.44x1.32x5.27x2.40x
Interest Coverage2.44x11.58x9.42x8.45x18.17x18.94x13.45x14.93x15.02x12.28x14.36x15.95x15.35x17.31x18.37x24.18x32.45x36.19x10.66x------------
Total Equity15.2B2.56B1.83B1.15B504.49M367.55M232.14M-216.28M1.57B2.23B2.3B2.06B1.89B1.76B1.47B1.23B1.07B848.95M661M586.08M362.38M283.63M678.69M590.48M665.31M581.75M451.78M292.2M159.2M70.4M65M
Equity Growth %1368.24%40.07%58.95%128.02%37.26%58.33%207.33%-113.8%-29.84%-2.96%11.81%8.67%7.46%20.16%19.63%14.76%25.9%28.43%12.78%61.73%27.77%-58.21%14.94%-11.25%14.36%28.77%54.61%83.54%126.14%8.31%1.09%
Book Value per Share154728.9342.9030.7019.418.365.933.72-3.1720.1927.7128.2724.7822.2520.3716.4913.2911.368.766.575.723.482.455.514.634.904.233.302.201.330.600.54
Total Shareholders' Equity15.2B2.56B1.83B1.15B504.49M367.55M232.14M-216.28M1.57B2.23B2.3B2.06B1.89B1.76B1.47B1.23B1.07B848.95M661M586.08M362.38M283.63M678.69M590.48M665.31M581.75M451.78M292.2M159.2M70.4M65M
Common Stock01.63M1.63M1.63M1.62M1.62M1.62M1.61M1.6M1.6M1.59M1.58M1.57M1.55M1.54M1.53M1.51M1.49M1.48M1.47M1.44M1.42M1.41M1.37M1.32M1.31M1.3M600K000
Retained Earnings010.43B9.79B9.15B8.51B7.8B7.11B6.59B6B5.41B5.39B4.86B4.39B3.96B3.51B3.05B2.62B2.24B1.91B1.59B1.33B1.1B902.58M678.53M507.64M359.93M245.38M100M-21.7M-96.1M-87.8M
Treasury Stock0-10.16B-10.15B-10.13B-10.06B-9.44B-8.79B-8.61B-6.15B-4.81B-4.48B-4.15B-3.82B-3.48B-3.18B-2.88B-2.51B-2.21B-2B-1.76B-1.56B-1.31B-655.16M-423.87M-99.3M000000
Accumulated OCI0-125.45M-155.28M-134.12M-141.57M-111.86M-117.94M-119.47M-117.97M-110.07M-216.28M-146.73M-78.7M5.88M-26.39M-36.05M-11.79M15.57M-8.58M66.23M43.66M24.42M63.63M45.41M4.44M-12.4M-8.16M-4M-45.4M-30.1M-19.7M
Minority Interest0000000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetStrained
Cash FlowDeteriorating
Top Statement Risk

Leverage and Goodwill Impairment

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Balance Sheet Integrity Under Pressure

As reported in recent financial filings, Waters Corporation's total assets expanded to $24.5 billion in 2026Q1, yet this growth is primarily driven by a massive increase in goodwill, which now accounts for a significant portion of the company's total asset base compared to previous periods.

The sudden expansion of the asset base suggests a shift toward aggressive inorganic growth, which may mask underlying operational weaknesses. Investors should monitor whether this asset inflation can generate sufficient returns, as the current trajectory appears to prioritize scale over the historical focus on organic, high-margin efficiency.

Leverage Profile Shows Concerning Expansion

Based on the latest quarterly data, Waters' total debt rose to $5.2 billion in 2026Q1, pushing the debt-to-equity ratio to 0.34, which, while seemingly manageable, represents a significant departure from the company's historical capital structure and warrants close scrutiny regarding future interest coverage capabilities.

The increase in debt levels suggests that the company is relying more heavily on external financing to fund its strategic initiatives. This shift may limit future financial flexibility, particularly if the current volatility in operating income persists and restricts the company's ability to service its obligations.

Goodwill Concentration Risks Asset Quality

According to the 2026Q1 balance sheet, goodwill has surged to $9.3 billion, representing a substantial portion of total assets and indicating that recent acquisitions have significantly altered the company's asset composition compared to the $1.3 billion level maintained throughout the 2024 and 2025 fiscal years.

This heavy concentration of intangible assets suggests that the company's valuation is increasingly sensitive to the performance of acquired entities. If these acquisitions fail to meet growth expectations, the company may face significant impairment risks that could further erode the equity base.

Equity Base Distorted by Acquisitions

As documented in financial statements, equity rose to $15.3 billion in 2026Q1, a sharp increase from the $2.6 billion reported in 2025Q4, which appears to be a direct result of recent corporate activity rather than organic growth in retained earnings or capital reinvestment.

The sudden change in equity structure suggests that the company is undergoing a fundamental transformation that may dilute the quality of shareholder value. Investors should be cautious, as this expansion in equity does not necessarily reflect improved operational performance or a stronger underlying business model.

WAT — Frequently Asked Questions

Quick answers to the most common questions about buying WAT stock.

What are the total assets of Waters Corporation (WAT)?

As of 2025, Waters Corporation (WAT) had total assets of $5.08B including $2.15B in current assets.

How much debt does Waters Corporation (WAT) have?

Waters Corporation (WAT) carries total debt of $1.49B, offset by $587.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Waters Corporation?

Waters Corporation (WAT) has total shareholders' equity (book value) of $2.56B ($42.90 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Waters Corporation's current ratio and liquidity?

Waters Corporation (WAT) reported a current ratio of 1.73x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.