VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
WAT
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
WATWaters Corporation
$368.87$24.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksWATBalance Sheet

Waters Corporation (WAT) Balance Sheet

30Y historyFree accessUpdated daily

The balance sheet has undergone a major transformation, with total debt rising to $5.2 billion and goodwill ballooning to $9.3 billion as of 2026Q1.

WAT Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Total Current Assets3.72B1.99B1.67B1.75B1.76B1.63B1.4B1.31B2.66B4.27B3.64B3.21B2.82B2.56B2.26B1.94B1.59B1.17B956.3M1.24B999.68M912.99M973.88M718.36M657.93M522.74M343.8M249.2M251.6M213.1M144M
Cash & Short-Term Investments462M587.83M325.36M395.97M481.39M569.28M443.15M337.14M1.74B3.39B2.81B2.4B2.06B1.8B1.54B1.28B946.42M630.26M428.52M693.01M514.17M493.59M539.08M356.78M263.31M226.8M75.51M3.8M5.5M3.1M600K
Cash Only462M587.83M324.42M395.08M480.53M501.23M436.69M335.71M796.28M642.32M505.63M487.67M422.18M440.8M481.04M383.99M308.5M341.11M428.52M597.33M514.17M493.59M539.08M356.78M263.31M226.8M75.51M3.8M5.5M3.1M600K
Short-Term Investments00934K898K862K68.05M6.45M1.43M938.94M2.75B2.31B1.91B1.63B1.36B1.06B897.36M637.92M289.15M095.68M00000000000
Accounts Receivable1.76B828.84M733.37M702.17M722.89M612.65M573.32M587.73M568.32M533.83M489.34M468.31M433.62M430.99M404.56M367.08M358.24M314.25M291.76M317.79M272.16M256.81M271.73M214.26M198.3M182.16M167.71M149.3M136.8M111M88.1M
Days Sales Outstanding98.4195.5890.4886.6988.7880.2788.4789.1485.7284.3882.4183.779.5682.6180.0972.3879.5776.5367.6178.7477.5980.9389.881.6281.3377.3976.9977.3680.6987.0482.22
Inventory1.5B572.37M477.26M516.24M455.71M356.1M304.28M320.55M291.57M270.29M262.68M263.42M246.43M242.8M229.56M212.86M204.3M178.67M173.05M175.89M168.44M131.55M139.9M128.81M111.56M102.72M87.28M80.4M80.3M87.4M47.4M
Days Inventory Outstanding171.19156.3145.14157.65133.26112.38110.32115.76107.22104.17107.55114.1109.04113.12113.6106.36114.14109.6295.52101.72114.66100.38112.28118.17109.03120.46119.8124.56137.35201.01129.5
Other Current Assets00133.13M138.49M103.91M90.91M80.29M67.06M68.05M72.31M70.39M82.54M81.61M78.8M84.58M80.8M77.69M49.21M62.97M50.37M44.92M31.04M23.18M15.55M63.28M11.06M13.3M13.8M29M11.6M7.9M
Total Non-Current Assets20.81B3.09B2.88B2.87B1.52B1.47B1.44B1.24B1.06B1.05B1.03B1.06B1.06B1.03B910.42M781.13M741.03M735.55M666.6M643.99M617.63M515.94M486.54M412.5M357.31M364.17M348.55M337.1M326.1M339M221.5M
Property, Plant & Equipment1.52B642.05M725.39M723.66M668.72M632.65M587.25M510.7M343.08M349.28M337.12M333.36M321.58M324.93M273.28M237.09M215.06M210.93M171.59M160.86M149.26M141.03M135.91M108.16M100.33M114.21M102.61M91.8M89M88.7M74.8M
Fixed Asset Turnover4.19x4.93x4.08x4.09x4.44x4.40x4.03x4.71x7.05x6.61x6.43x6.13x6.19x5.86x6.75x7.81x7.64x7.11x9.18x9.16x8.58x8.21x8.13x8.86x8.87x7.52x7.75x7.67x6.95x5.25x5.23x
Goodwill9.32B1.34B1.3B1.31B430.33M437.87M444.36M356.13M355.61M359.82M352.08M356.86M354.84M350.35M316.83M297.07M291.66M293.08M268.36M272.63M265.21M210.57M228.54M00163.48M00000
Intangible Assets8.78B558.18M567.91M629.19M227.4M242.4M258.64M240.2M246.9M228.4M207.06M218.02M232.37M239.11M220.15M191.99M181.32M182.16M149.65M141.76M131.65M84.36M85.25M269.58M227.94M0165.46M170.7M177.5M180.2M110.6M
Long-Term Investments346K000000000000000000000000000000
Other Non-Current Assets1.2B554.62M295.67M215.69M191.1M153.08M148.63M137.53M118.66M116.73M130.36M146.9M151.4M111.98M100.17M54.97M53M49.39M76.99M68.75M71.51M79.97M36.85M34.76M29.04M86.48M80.49M74.6M59.6M70.1M36.1M
Total Assets24.53B5.08B4.55B4.63B3.28B3.09B2.84B2.56B3.73B5.34B4.66B4.26B3.88B3.58B3.17B2.72B2.33B1.91B1.62B1.88B1.62B1.43B1.46B1.13B1.01B886.91M692.35M584.4M577.7M552.1M365.5M
Asset Turnover0.38x0.62x0.65x0.64x0.91x0.90x0.83x0.94x0.65x0.43x0.46x0.48x0.51x0.53x0.58x0.68x0.71x0.79x0.97x0.78x0.79x0.81x0.76x0.85x0.88x0.97x1.15x1.21x1.07x0.84x1.07x
Asset Growth %459.73%11.64%-1.58%41%6.03%8.98%11.06%-31.4%-30.19%14.53%9.41%9.86%8.49%12.85%16.34%16.99%22%17.56%-13.72%16.31%13.18%-2.16%29.14%11.86%13.99%28.1%18.47%1.16%4.64%51.05%21.91%
Total Current Liabilities00789.76M789.58M785.74M680.51M804.98M591.33M448.93M606.16M520.32M564.08M580.49M487.53M504.24M601.86M385.85M394.57M289.51M658.43M685.83M603.89M492.99M378.52M319.7M281.01M220.53M199.7M185.6M170.7M82.8M
Accounts Payable0099.93M84.7M93.3M96.8M72.21M49M68.17M64.54M67.74M70.57M65.7M64.96M54.72M55.32M64.41M49.57M47.24M47.45M47.07M44.24M46.18M43.88M45.2M35.98M43.31M34.8M36.5M33.1M17.5M
Days Payables Outstanding11.49-30.3925.8727.2830.5526.1817.725.0724.8727.7430.5729.0730.2627.0827.6435.9830.4226.0827.4432.0433.7637.0640.2644.1742.1959.4553.9162.4376.1347.81
Short-Term Debt00050M50M0150M100.37M178K100.27M125.3M175.31M225.23M133.35M132.78M290.83M66.06M131.77M36.12M384.18M403.46M326.29M206.66M121.31M7.49M1.14M4.88M14.2M4.3M7.4M1.7M
Deferred Revenue (Current)635.19M0250.81M256.68M227.91M227.56M198.24M176.36M164.97M166.84M148.84M141.5M129.71M128.06M121.47M109.92M106.44M94.68M87.49M87.35M76.13M71.73M66.78M55.92M48.51M46.01M00000
Other Current Liabilities00243.22M238.07M243.6M256.25M269.26M180.55M180.38M188.47M149.81M148.45M131.44M128.44M122.03M123.08M72.93M58.12M64.84M66.58M40.7M33.86M52.12M40.89M36.71M46.47M60.35M150.7M144.8M130.2M63.6M
Current Ratio--2.11x2.22x2.24x2.39x1.74x2.22x5.93x7.04x6.99x5.70x4.85x5.24x4.48x3.23x4.11x2.97x3.30x1.88x1.46x1.51x1.98x1.90x2.06x1.86x1.56x1.25x1.36x1.25x1.74x
Quick Ratio--1.51x1.57x1.66x1.87x1.36x1.68x5.28x6.60x6.48x5.23x4.43x4.75x4.02x2.87x3.58x2.52x2.71x1.61x1.21x1.29x1.69x1.56x1.71x1.49x1.16x0.85x0.92x0.74x1.17x
Cash Conversion Cycle258.11-205.23218.47194.76162.1172.61187.21167.87163.68162.22167.22159.52165.46166.61151.1157.72155.74137.05153.02160.21147.55165.01159.53146.18155.65137.34148.01155.61211.92163.91
Total Non-Current Liabilities9.24B2.52B1.94B2.69B1.99B2.05B1.8B2.18B1.71B2.48B1.84B1.65B1.4B1.33B1.2B894.79M873.02M664.41M672.39M636.54M569.1M541.41M288.75M161.86M30.23M24.16M20.03M94.4M232.9M311M217.7M
Long-Term Debt5.21B1.41B1.63B2.31B1.52B1.51B1.21B1.58B1.15B1.9B1.7B1.49B1.24B1.19B1.04B700M700M500M500M500M500M500M250M125M00081.1M218.3M305.3M210.5M
Capital Lease Obligations103.13M050.32M58.93M62.11M59.62M68.2M66.88M00000000000000000000000
Deferred Tax Liabilities30.88M0000000000000072.61M77.76M72.6M80.31M000000000000
Other Non-Current Liabilities4.02B1.12B258.73M322.49M404.24M473.38M528.08M534.32M563.07M586.91M137.82M152.72M162.07M141.92M151.55M122.18M95.26M91.81M92.08M136.54M69.1M41.41M38.75M36.86M30.23M24.16M20.03M13.3M14.6M5.7M7.2M
Total Liabilities9.24B2.52B2.73B3.48B2.78B2.73B2.61B2.77B2.16B3.11B2.36B2.2B1.98B1.81B1.7B1.5B1.26B1.06B961.89M1.29B1.25B1.15B781.74M540.38M345.64M305.17M240.56M292.2M418.5M481.7M300.5M
Total Debt5.21B1.41B1.7B2.44B1.66B1.6B1.45B1.78B1.15B2B1.83B1.67B1.46B1.32B1.18B990.83M766.05M631.77M536.12M884.18M903.46M826.29M456.66M246.31M7.49M1.14M4.88M95.3M222.6M312.7M212.2M
Net Debt4.75B819.61M1.38B2.05B1.18B1.1B1.02B1.44B352.07M1.36B1.32B1.18B1.04B882.55M696.75M606.84M457.56M290.66M107.6M286.84M389.3M332.7M-82.41M-110.47M-255.83M-225.66M-70.63M91.5M217.1M309.6M211.6M
Debt / Equity0.34x0.55x0.93x2.12x3.30x4.36x6.26x-0.73x0.89x0.79x0.81x0.77x0.75x0.80x0.81x0.72x0.74x0.81x1.51x2.49x2.91x0.67x0.42x0.01x0.00x0.01x0.33x1.40x4.44x3.26x
Debt / EBITDA5.47x1.28x1.67x2.48x1.66x1.68x1.88x2.18x1.35x2.60x2.53x2.54x2.39x2.22x2.03x1.67x1.49x1.40x1.18x2.20x2.65x2.53x1.40x0.97x0.03x0.01x0.02x0.46x1.35x5.33x2.41x
Net Debt / EBITDA4.99x0.75x1.35x2.08x1.18x1.15x1.32x1.77x0.42x1.76x1.83x1.80x1.70x1.48x1.20x1.02x0.89x0.64x0.24x0.71x1.14x1.02x-0.25x-0.44x-1.10x-1.23x-0.29x0.44x1.32x5.27x2.40x
Interest Coverage6.72x15.87x9.42x8.45x18.17x18.94x13.45x14.93x15.02x12.28x14.36x15.95x15.35x17.31x18.37x24.18x32.45x36.19x10.66x------------
Total Equity15.29B2.56B1.83B1.15B504.49M367.55M232.14M-216.28M1.57B2.23B2.3B2.06B1.89B1.76B1.47B1.23B1.07B848.95M661M586.08M362.38M283.63M678.69M590.48M665.31M581.75M451.78M292.2M159.2M70.4M65M
Equity Growth %817.68%40.07%58.95%128.02%37.26%58.33%207.33%-113.8%-29.84%-2.96%11.81%8.67%7.46%20.16%19.63%14.76%25.9%28.43%12.78%61.73%27.77%-58.21%14.94%-11.25%14.36%28.77%54.61%83.54%126.14%8.31%1.09%
Book Value per Share186.1742.9030.7019.418.365.933.72-3.1720.1927.7128.2724.7822.2520.3716.4913.2911.368.766.575.723.482.455.514.634.904.233.302.201.330.600.54
Total Shareholders' Equity15.29B2.56B1.83B1.15B504.49M367.55M232.14M-216.28M1.57B2.23B2.3B2.06B1.89B1.76B1.47B1.23B1.07B848.95M661M586.08M362.38M283.63M678.69M590.48M665.31M581.75M451.78M292.2M159.2M70.4M65M
Common Stock02.56B1.63M1.63M1.62M1.62M1.62M1.61M1.6M1.6M1.59M1.58M1.57M1.55M1.54M1.53M1.51M1.49M1.48M1.47M1.44M1.42M1.41M1.37M1.32M1.31M1.3M600K000
Retained Earnings009.79B9.15B8.51B7.8B7.11B6.59B6B5.41B5.39B4.86B4.39B3.96B3.51B3.05B2.62B2.24B1.91B1.59B1.33B1.1B902.58M678.53M507.64M359.93M245.38M100M-21.7M-96.1M-87.8M
Treasury Stock00-10.15B-10.13B-10.06B-9.44B-8.79B-8.61B-6.15B-4.81B-4.48B-4.15B-3.82B-3.48B-3.18B-2.88B-2.51B-2.21B-2B-1.76B-1.56B-1.31B-655.16M-423.87M-99.3M000000
Accumulated OCI00-155.28M-134.12M-141.57M-111.86M-117.94M-119.47M-117.97M-110.07M-216.28M-146.73M-78.7M5.88M-26.39M-36.05M-11.79M15.57M-8.58M66.23M43.66M24.42M63.63M45.41M4.44M-12.4M-8.16M-4M-45.4M-30.1M-19.7M
Minority Interest0000000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetStrained
Cash FlowDeteriorating
Top Statement Risk

Leverage and Goodwill Impairment

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Balance Sheet Integrity Under Pressure

As reported in recent financial filings, Waters Corporation's total assets expanded to $24.5 billion in 2026Q1, yet this growth is primarily driven by a massive increase in goodwill, which now accounts for a significant portion of the company's total asset base compared to previous periods.

The sudden expansion of the asset base suggests a shift toward aggressive inorganic growth, which may mask underlying operational weaknesses. Investors should monitor whether this asset inflation can generate sufficient returns, as the current trajectory appears to prioritize scale over the historical focus on organic, high-margin efficiency.

Leverage Profile Shows Concerning Expansion

Based on the latest quarterly data, Waters' total debt rose to $5.2 billion in 2026Q1, pushing the debt-to-equity ratio to 0.34, which, while seemingly manageable, represents a significant departure from the company's historical capital structure and warrants close scrutiny regarding future interest coverage capabilities.

The increase in debt levels suggests that the company is relying more heavily on external financing to fund its strategic initiatives. This shift may limit future financial flexibility, particularly if the current volatility in operating income persists and restricts the company's ability to service its obligations.

Goodwill Concentration Risks Asset Quality

According to the 2026Q1 balance sheet, goodwill has surged to $9.3 billion, representing a substantial portion of total assets and indicating that recent acquisitions have significantly altered the company's asset composition compared to the $1.3 billion level maintained throughout the 2024 and 2025 fiscal years.

This heavy concentration of intangible assets suggests that the company's valuation is increasingly sensitive to the performance of acquired entities. If these acquisitions fail to meet growth expectations, the company may face significant impairment risks that could further erode the equity base.

Equity Base Distorted by Acquisitions

As documented in financial statements, equity rose to $15.3 billion in 2026Q1, a sharp increase from the $2.6 billion reported in 2025Q4, which appears to be a direct result of recent corporate activity rather than organic growth in retained earnings or capital reinvestment.

The sudden change in equity structure suggests that the company is undergoing a fundamental transformation that may dilute the quality of shareholder value. Investors should be cautious, as this expansion in equity does not necessarily reflect improved operational performance or a stronger underlying business model.

WAT — Frequently Asked Questions

Quick answers to the most common questions about buying WAT stock.

What are the total assets of Waters Corporation (WAT)?

As of 2025, Waters Corporation (WAT) had total assets of $5.08B including $1.99B in current assets.

How much debt does Waters Corporation (WAT) have?

Waters Corporation (WAT) carries total debt of $1.41B, offset by $587.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Waters Corporation?

Waters Corporation (WAT) has total shareholders' equity (book value) of $2.56B ($42.90 book value per share). Book value represents the net worth of the company belonging to common stock holders.