Eco Wave Power Global AB (publ) (WAVE) quarterly cash flow statement — complete operating, investing & financing history
Eco Wave Power Global AB (publ) (WAVE) cash flow statement — 9-year operating, investing & financing cash flows
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Cash from Operations | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 418.76K | 0 | 40K | -551K | -1.1M |
| Operating CF Growth % | - | - | - | - | - | - | - | - | - | - | - | -100% | - | -100% | 100% | 138.1% | 100% | 105.2% | -8.89% | -51.02% |
| Operating CF / Revenue % | - | - | - | 0% | - | - | - | 0% | - | - | - | 0% | 0% | - | - | - | - | - | -2119.23% | -54277.98% |
| Net Income | - | -977K | -694.2K | -836K | -984K | -1.38M | -499K | -521.82K | -549K | -481K | -517.06K | -6.64M | -2.11M | -3.62M | -5.43M | -9.29M | -6.44M | -708K | -723K | -653.73K |
| Depreciation & Amortization | - | 70.5K | 0 | 0 | 0 | 0 | 0 | 9.75K | 0 | 42.5K | 0 | 0 | 0 | 0 | 0 | 209.38K | 0 | 59K | 62K | 69.85K |
| Deferred Taxes | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | - | 906.5K | 694.2K | 836K | 984K | 1.38M | 499K | 512.07K | 549K | 438.5K | 517.06K | 6.64M | 2.11M | 3.62M | 5.43M | 9.29M | 6.44M | 282K | -41K | -313.94K |
| Working Capital Changes | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 407K | 151K | -201.3K |
| Capital Expenditures | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -194K | -1K | -117.74K |
| CapEx / Revenue % | - | - | - | 0% | - | - | - | 0% | - | - | - | 0% | 0% | - | - | - | - | - | 3.85% | 5814.17% |
| CapEx / D&A | - | 0.00x | - | - | - | - | - | 0.00x | - | 0.00x | - | - | - | - | - | 0.00x | - | 3.29x | 0.02x | 1.69x |
| CapEx Coverage (OCF/CapEx) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.21x | -551.00x | -9.34x |
| Cash from Investing | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -194K | -1K | -117.74K |
| Acquisitions | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -182K | 0 | 0 |
| Purchase of Investments | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -193.07K | 0 | 0 |
| Sale of Investments | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 193.31K | 0 | 0 |
| Other Investing | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12K | 0 | -117K |
| Cash from Financing | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25K | -26K | 361.81K |
| Dividends Paid | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Payout Ratio % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt Issuance (Net) | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25K | -26K | -29.42K |
| Stock Issued | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 391.24K |
| Share Repurchases | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.06M |
| Net Change in Cash | - | 0 | -983.93K | 0 | 0 | -877.76K | -525.73K | 1.03M | -447.42K | -477.53K | 3.62M | 610.92K | -378.75K | -670.25K | -575.59K | -549.19K | -6.49M | -1.48M | -820K | -1.37M |
| Exchange Rate Effect | - | 0 | -983.93K | 0 | 0 | 0 | 0 | 1.03M | 0 | 0 | 3.62M | 0 | 0 | 0 | 0 | 0 | 0 | -1.3M | -242K | -1.27M |
| Cash at Beginning | - | 0 | 6.27M | 0 | 0 | 7.54M | 8.06M | 7.03M | 7.48M | 7.96M | 4.34M | 3.73M | 4.11M | 4.78M | 5.36M | 5.91M | 12.39M | 13.8M | 14.62M | 15.99M |
| Cash at End | - | 0 | 5.29M | 0 | 0 | 6.66M | 7.54M | 8.06M | 7.03M | 7.48M | 7.96M | 4.28M | 3.73M | 4.11M | 4.78M | 5.36M | 5.91M | 12.32M | 13.8M | 14.62M |
| Free Cash Flow | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 418.76K | 0 | -154K | -552K | -1.22M |
| FCF Growth % | - | - | - | - | - | - | - | - | - | - | - | -100% | - | 100% | 100% | 134.41% | 100% | 79.97% | -8.45% | -67.2% |
| FCF Margin % | - | - | - | 0% | - | - | - | 0% | - | - | - | 0% | 0% | - | - | - | - | - | -2123.08% | -60092.15% |
| FCF / Net Income % | - | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -46.97% | 0% | 21.75% | 76.35% | 174.38% |