Eco Wave Power Global AB (publ) (WAVE) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 | Q1'21 | Q4'20 | Q3'20 |
|---|
| Revenue | 0 | 0 | 168K | 0 | 0 | 0 | 279K | 27K | 0 | 0 | 0 | 0 | 0 | 26K | 2.02K | 26.39K | 0 | 31K | 0 | 0 |
| Revenue Growth % | - | - | -39.78% | -100% | - | - | - | - | - | -100% | -100% | -100% | - | -16.13% | - | - | - | - | 100% | -100% |
| Cost of Revenue | 0 | 0 | 42K | 0 | 0 | 0 | 40K | 19K | 0 | 0 | 209.38K | 0 | 0 | 22K | 1.56K | 23.19K | 61.69K | 27K | 32.51K | 30.67K |
| Gross Profit | 0 | 0 | 126K | 0 | 0 | 0 | 239K | 8K | 0 | 0 | -209.38K | 0 | 0 | 4K | 461 | 3.2K | -61.69K | 4K | -32.51K | -30.67K |
| Gross Margin % | - | - | 75% | - | - | - | 85.66% | 29.63% | - | - | - | - | - | 15.38% | 22.77% | 12.12% | - | 12.9% | - | - |
| Gross Profit Growth % | - | - | -47.28% | -100% | - | - | 214.15% | - | - | -100% | -45518.87% | -100% | 100% | 0% | 101.42% | 110.43% | -102.39% | 166.77% | 69.6% | 75.28% |
| Operating Expenses | 823K | 765K | 498K | 613.75K | 690K | 646.32K | 798K | 491K | 680.6K | 684.14K | 610.11K | 673.99K | 1.22M | 900K | 1.08M | 822.16K | 690.76K | 537K | 682.79K | 404.17K |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -776K | -486K | -362.25K | -533.27K | -647.5K | -496.17K | -810K | -178K | -314.05K | -506.84K | -610.11K | -558.85K | -1.16M | -834K | -1.01M | -757.84K | -690.76K | -471.71K | -682.79K | -404.17K |
| EBITDA Margin % | - | - | -215.63% | - | - | - | -290.32% | -659.26% | - | - | - | - | - | -3207.69% | -50034.12% | -2871.48% | - | -1521.65% | - | - |
| EBITDA Growth % | -19.85% | 2.05% | 55.28% | -199.59% | -106.18% | 2.1% | -32.76% | 68.15% | 72.86% | 39.23% | 39.78% | 26.26% | -67.5% | -76.8% | -48.39% | -87.51% | -196.98% | -7.87% | -18.77% | 48.76% |
| Depreciation & Amortization | 0 | 0 | 9.75K | 0 | 42.5K | 0 | 0 | 0 | 0 | 0 | 209.38K | 0 | 59K | 62K | 69.56K | 61.13K | 61.69K | 61.29K | 32.51K | 30.67K |
| D&A / Revenue % | - | - | 5.8% | - | - | - | 0% | 0% | - | - | - | - | - | 238.46% | 3435.21% | 231.61% | - | 197.7% | - | - |
| Operating Income (EBIT) | -823K | -765K | -372K | -613.75K | -690K | -646.32K | -559K | -483K | -680.6K | -684.14K | -819.49K | -673.99K | -1.22M | -896K | -1.08M | -818.97K | -752.46K | -533K | -715.3K | -434.84K |
| Operating Margin % | - | - | -221.43% | - | - | - | -200.36% | -1788.89% | - | - | - | - | - | -3446.15% | -53469.33% | -3103.08% | - | -1719.35% | - | - |
| Operating Income Growth % | -19.28% | -18.36% | 33.45% | -27.07% | -1.38% | 5.53% | 31.79% | 28.34% | 44.03% | 23.65% | 24.31% | 17.7% | -61.6% | -68.11% | -51.37% | -88.34% | -186.02% | -20.23% | -23.1% | 45.26% |
| Interest Expense | 611K | 19K | 11K | 13K | 12K | 15K | 14.15K | 15K | 14K | 12K | 17.03K | 11K | 13K | 18K | - | - | 11.53K | 0 | 77.22K | 15.56K |
| Interest Coverage | -1.27x | -25.58x | -47.73x | -41.02x | -56.08x | -33.08x | -57.26x | -11.87x | -22.43x | -42.24x | -51.06x | -50.80x | -53.46x | -39.17x | - | - | -65.26x | - | -9.26x | -27.75x |
| Interest / Revenue % | - | - | 6.55% | - | - | - | 5.07% | 55.56% | - | - | - | - | - | 69.23% | - | - | - | 0% | - | - |
| Non-Operating Income | -564K | 260K | -164K | 56.34K | 199K | 122.31K | -255K | 290K | 347.73K | 160.27K | -72.13K | 98.27K | 508K | 173K | 384.92K | 305.97K | -11.53K | 57K | -77.1K | 3.04K |
| Pretax Income | -1.39M | -505K | -536K | -557.41K | -491K | -524.02K | -814K | -193K | -332.87K | -523.87K | -891.62K | -575.72K | -708K | -723K | -697.84K | -513K | -763.99K | -476K | -792.4K | -431.8K |
| Pretax Margin % | - | - | -319.05% | - | - | - | -291.76% | -714.81% | - | - | - | - | - | -2780.77% | -34461.09% | -1943.76% | - | -1535.48% | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 929 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -0.12% | 0% |
| Net Income | -1.38M | -499K | -527K | -552.38K | -481K | -517.06K | -658K | -193K | -332.87K | -523.87K | -891.62K | -575.72K | -708K | -723K | -697.84K | -513K | -763.99K | -476K | -792.98K | -431.8K |
| Net Margin % | - | - | -313.69% | - | - | - | -235.84% | -714.81% | - | - | - | - | - | -2780.77% | -34461.09% | -1943.76% | - | -1535.48% | - | - |
| Net Income Growth % | -186.49% | 3.49% | 19.91% | -186.21% | -44.5% | 1.3% | 26.2% | 66.48% | 52.98% | 27.54% | -27.77% | -12.23% | 7.33% | -51.89% | 12% | -18.8% | -170.23% | -10.12% | -49.33% | 48.05% |
| EPS (Diluted) | -0.24 | -0.09 | -0.09 | -0.10 | -0.09 | -0.09 | -0.12 | -0.03 | -0.06 | -0.06 | -0.17 | -0.08 | -0.04 | -0.10 | -0.12 | -0.09 | -0.17 | -0.11 | -0.23 | -0.09 |
| EPS Growth % | -177.78% | 4.27% | 21.33% | -185.06% | -42.81% | -47.87% | 29.41% | 58.67% | -68.06% | 36.7% | -41.67% | 8.38% | 78.82% | 9.09% | 47.83% | -2% | -155.26% | -38.36% | -91.67% | 63.96% |
| EPS (Basic) | -0.24 | -0.09 | -0.09 | -0.10 | -0.09 | -0.09 | -0.12 | -0.03 | -0.06 | -0.06 | -0.17 | -0.08 | -0.04 | -0.10 | -0.12 | -0.09 | -0.17 | -0.11 | -0.23 | -0.09 |
| Diluted Shares Outstanding | 5.84M | 5.55M | 5.6M | 5.55M | 5.55M | 5.55M | 5.55M | 5.55M | 5.55M | 5.55M | 5.55M | 5.55M | 5.55M | 5.55M | 5.56M | 5.55M | 4.4M | 4.4M | 4.4M | 4.4M |