Weibo Corporation (WB) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 | Q1'21 | Q4'20 | Q3'20 |
|---|
| Sales/Revenue | 444.8M | 396.86M | 456.83M | 464.48M | 437.87M | 395.5M | 463.67M | 442.15M | 440.24M | 413.78M | 448M | 453.56M | 450.15M | 484.62M | 616.29M | 607.43M | 574.47M | 458.9M | 513.41M | 465.74M |
| Revenue Growth % | 1.58% | 0.34% | -1.48% | 5.05% | -0.54% | -4.42% | 3.5% | -2.52% | -2.2% | -14.62% | -27.31% | -25.33% | -21.64% | 5.61% | 20.04% | 30.42% | 48.29% | 41.9% | 9.67% | -0.43% |
| Cost of Goods Sold | 103.45M | 88.8M | 100.53M | 92.38M | 89.79M | 86.82M | 100.16M | 94M | 94.27M | 85.85M | 106.09M | 94.38M | 95.31M | 104.8M | 128.54M | 102.98M | 92.55M | 79.77M | 87.29M | 77.2M |
| COGS % of Revenue | 23.26% | 22.38% | 22.01% | 19.89% | 20.51% | 21.95% | 21.6% | 21.26% | 21.41% | 20.75% | 23.68% | 20.81% | 21.17% | 21.63% | 20.86% | 16.95% | 16.11% | 17.38% | 17% | 16.58% |
| Gross Profit | 341.35M | 308.05M | 356.3M | 372.1M | 348.08M | 308.68M | 363.51M | 348.15M | 345.97M | 327.93M | 341.91M | 359.18M | 354.84M | 379.82M | 487.74M | 504.46M | 481.92M | 379.13M | 426.12M | 388.54M |
| Gross Margin % | 76.74% | 77.62% | 77.99% | 80.11% | 79.49% | 78.05% | 78.4% | 78.74% | 78.59% | 79.25% | 76.32% | 79.19% | 78.83% | 78.37% | 79.14% | 83.05% | 83.89% | 82.62% | 83% | 83.42% |
| Gross Profit Growth % | -1.94% | -0.2% | -1.98% | 6.88% | 0.61% | -5.87% | 6.32% | -3.07% | -2.5% | -13.66% | -29.9% | -28.8% | -26.37% | 0.18% | 14.46% | 29.83% | 48.83% | 52.09% | 12.86% | -1.46% |
| Operating Expenses | 195.78M | 197.74M | 238.42M | 230.78M | 212.7M | 208.94M | 244.51M | 214.17M | 222.51M | 231.44M | 181.44M | 235.97M | 260.9M | 276.97M | 305.22M | 291.41M | 288.68M | 270.52M | 244.48M | 227.59M |
| OpEx % of Revenue | 44.01% | 49.83% | 52.19% | 49.69% | 48.58% | 52.83% | 52.73% | 48.44% | 50.54% | 55.93% | 40.5% | 52.03% | 57.96% | 57.15% | 49.53% | 47.97% | 50.25% | 58.95% | 47.62% | 48.87% |
| Selling, General & Admin | 117.71M | 121.72M | 162.5M | 150.37M | 141.01M | 128.21M | 177.26M | 131.4M | 129.57M | 140.76M | 82.11M | 138.94M | 144.32M | 164.54M | 191.35M | 172.59M | 187.26M | 173.96M | 154.25M | 144.08M |
| SG&A % of Revenue | 26.46% | 30.67% | 35.57% | 32.37% | 32.2% | 32.42% | 38.23% | 29.72% | 29.43% | 34.02% | 18.33% | 30.63% | 32.06% | 33.95% | 31.05% | 28.41% | 32.6% | 37.91% | 30.04% | 30.93% |
| Research & Development | 78.07M | 76.02M | 75.92M | 80.41M | 71.69M | 80.73M | 67.24M | 82.76M | 92.94M | 90.68M | 99.33M | 97.03M | 106.4M | 112.43M | 113.87M | 118.82M | 101.42M | 96.57M | 90.23M | 83.51M |
| R&D % of Revenue | 17.55% | 19.16% | 16.62% | 17.31% | 16.37% | 20.41% | 14.5% | 18.72% | 21.11% | 21.91% | 22.17% | 21.39% | 23.64% | 23.2% | 18.48% | 19.56% | 17.65% | 21.04% | 17.57% | 17.93% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 145.57M | 110.31M | 117.88M | 141.32M | 135.38M | 99.74M | 119M | 133.99M | 123.45M | 96.49M | 160.47M | 123.21M | 93.94M | 102.85M | 182.52M | 213.05M | 193.24M | 108.6M | 181.64M | 160.95M |
| Operating Margin % | 32.73% | 27.8% | 25.8% | 30.43% | 30.92% | 25.22% | 25.67% | 30.3% | 28.04% | 23.32% | 35.82% | 27.17% | 20.87% | 21.22% | 29.62% | 35.07% | 33.64% | 23.67% | 35.38% | 34.56% |
| Operating Income Growth % | 7.52% | 10.6% | -0.95% | 5.48% | 9.67% | 3.37% | -25.84% | 8.75% | 31.42% | -6.18% | -12.08% | -42.17% | -51.39% | -5.3% | 0.48% | 32.37% | 81.98% | 87.2% | 20.5% | -6.7% |
| EBITDA | 158.4M | 132.41M | 137.43M | 164.93M | 146.81M | 94.77M | 268.92M | 147.55M | 137.69M | 111.53M | 172.46M | 135.86M | 68.26M | -60.69M | 199.37M | 213.21M | 127.9M | 108.6M | 193.34M | 160.95M |
| EBITDA Margin % | 35.61% | 33.37% | 30.08% | 35.51% | 33.53% | 23.96% | 58% | 33.37% | 31.28% | 26.95% | 38.5% | 29.95% | 15.16% | -12.52% | 32.35% | 35.1% | 22.26% | 23.67% | 37.66% | 34.56% |
| EBITDA Growth % | 7.9% | 39.72% | -48.9% | 11.78% | 6.63% | -15.03% | 55.93% | 8.6% | 101.7% | 283.79% | -13.5% | -36.28% | -46.63% | -155.88% | 3.12% | 32.46% | 12.04% | 65.53% | 28.27% | -6.7% |
| D&A (Non-Cash Add-back) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.56M | 14.23M | 15.04M | 11.99M | 12.65M | 0 | 0 | 16.85M | 0 | 0 | 0 | 11.7M | 0 |
| EBIT | 158.4M | 132.41M | 137.43M | 164.93M | 146.81M | 94.77M | 268.92M | 125.07M | 109.62M | 126.33M | -130.49M | 2.85M | 68.26M | -60.69M | 145.71M | 213.21M | 127.9M | 108.6M | 181.64M | 160.95M |
| Net Interest Income | 15.95M | 13.75M | -104.67M | 6.7M | 11.18M | -18.61M | 25.72M | -19.5M | 11.36M | 2.68M | 0 | 0 | -21.72M | 14.42M | 5.16M | 0 | 11.47M | 13.5M | 9.53M | 6.31M |
| Interest Income | 15.95M | 13.75M | 0 | 6.7M | 11.18M | 0 | 25.72M | 0 | 11.36M | 2.68M | 0 | 0 | 0 | 14.42M | 5.16M | 0 | 11.47M | 13.5M | 9.53M | 6.31M |
| Interest Expense | 0 | 0 | 104.67M | 0 | 0 | 18.61M | 0 | 19.5M | 0 | 0 | 0 | 0 | 21.72M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 12.83M | 22.1M | -85.12M | 23.6M | 11.43M | -23.58M | 42.26M | -28.41M | -13.83M | 29.84M | -21.09M | -120.36M | -47.4M | -163.53M | -36.81M | 157K | -65.34M | -44.7M | -175.84M | -97.48M |
| Pretax Income | 158.4M | 132.41M | 32.76M | 164.93M | 146.81M | 76.16M | 161.26M | 105.57M | 109.62M | 126.33M | 139.38M | 2.85M | 46.54M | -60.69M | 145.71M | 213.21M | 127.9M | 63.91M | 5.8M | 63.48M |
| Pretax Margin % | 35.61% | 33.37% | 7.17% | 35.51% | 33.53% | 19.26% | 34.78% | 23.88% | 24.9% | 30.53% | 31.11% | 0.63% | 10.34% | -12.52% | 23.64% | 35.1% | 22.26% | 13.93% | 1.13% | 13.63% |
| Income Tax | 31.7M | 24.29M | 20.03M | 32.2M | 33.27M | 25.04M | 72.58M | 25.41M | 25.45M | 21.85M | -18.7M | 19.76M | 17.5M | 11.72M | 45.58M | 31.41M | 46.91M | 14.95M | -25.31M | 30M |
| Effective Tax Rate % | 20.02% | 18.34% | 61.15% | 19.52% | 22.67% | 32.89% | 45.01% | 24.07% | 23.22% | 17.3% | -13.42% | 693.33% | 37.61% | -19.31% | 31.28% | 14.73% | 36.68% | 23.39% | -436.15% | 47.27% |
| Net Income | 125.69M | 106.96M | 8.87M | 130.57M | 111.93M | 49.44M | 83.23M | 77.49M | 81.39M | 100.49M | 141.92M | -17.14M | 28.3M | -67.52M | 115.73M | 181.74M | 81.03M | 49.82M | 29.04M | 33.8M |
| Net Margin % | 28.26% | 26.95% | 1.94% | 28.11% | 25.56% | 12.5% | 17.95% | 17.53% | 18.49% | 24.29% | 31.68% | -3.78% | 6.29% | -13.93% | 18.78% | 29.92% | 14.1% | 10.86% | 5.66% | 7.26% |
| Net Income Growth % | 12.29% | 116.36% | -89.35% | 68.5% | 37.53% | -50.8% | -41.35% | 552.17% | 187.59% | 248.82% | 22.62% | -109.43% | -65.07% | -235.54% | 298.5% | 437.72% | -59.16% | -4.39% | -69.45% | -76.88% |
| Net Income (Continuing) | 126.7M | 108.12M | 12.73M | 132.73M | 113.54M | 51.11M | 88.68M | 80.17M | 84.17M | 104.47M | 158.08M | -16.91M | 29.04M | -72.4M | 100.13M | 181.8M | 80.99M | 48.96M | 31.12M | 33.48M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 78.59M | 76.16M | 96.11M | 94.47M | 87.93M | 85.9M | 118.88M | 70.32M | 69.37M | 67.71M | 60.29M | 90.38M | 90.99M | 95.63M | 94.2M | 103.47M | 97.58M | 81.43M | 73.91M | -1.28M |
| EPS (Diluted) | 0.47 | 0.40 | 0.04 | 0.49 | 0.42 | 0.19 | 0.34 | 0.32 | 0.34 | 0.42 | 0.59 | -0.07 | 0.12 | -0.31 | 0.50 | 0.78 | 0.35 | 0.22 | 0.13 | 0.15 |
| EPS Growth % | 11.9% | 110.53% | -89.03% | 53.13% | 23.53% | -54.76% | -42.37% | 546.3% | 183.33% | 235.48% | 18% | -109.19% | -65.71% | -240.91% | 284.62% | 420% | -59.3% | -4.35% | -69.05% | -76.56% |
| EPS (Basic) | 0.53 | 0.45 | 0.04 | 0.55 | 0.47 | 0.21 | 0.35 | 0.33 | 0.35 | 0.43 | 0.61 | -0.07 | 0.12 | -0.31 | 0.50 | 0.79 | 0.36 | 0.22 | 0.13 | 0.15 |
| Diluted Shares Outstanding | 268.35M | 266.49M | 237.97M | 265.82M | 265.09M | 263.64M | 246.38M | 238.66M | 237.89M | 236.9M | 238.89M | 235.89M | 237.03M | 235.21M | 231.51M | 237.18M | 229.56M | 229.3M | 228.49M | 227.79M |
| Basic Shares Outstanding | 238.63M | 238.28M | 237.97M | 237.5M | 237.12M | 236.69M | 236.31M | 235.84M | 235.36M | 234.71M | 234.04M | 235.89M | 235.52M | 232.84M | 230.68M | 228.68M | 228.1M | 227.77M | 227.5M | 227.11M |
| Dividend Payout Ratio | - | - | - | - | - | - | 0% | - | - | - | - | - | - | - | - | - | - | - | - | - |