Wallbox N.V. (WBX) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Wallbox N.V. (WBX) stock price & volume — 10-year historical chart
Wallbox N.V. (WBX) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Wallbox N.V. (WBX) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q4 2025Latest | Sep 23, 2025 | $0.08 | $38M |
| Q2 2025 | May 7, 2025 | $0.10vs $0.07-36.8% | $37Mvs $44M-16.5% |
| Q1 2025 | Feb 26, 2025 | $0.24vs $0.10-139.7% | $36Mvs $45M-19.4% |
| Q4 2024 | Nov 6, 2024 | $0.24vs $0.09-170.4% | $37Mvs $45M-18.6% |
Wallbox N.V. (WBX) competitors in Power Conversion and Protection Electronics — business model, growth, and fundamentals comparison
Wallbox N.V. (WBX) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Wallbox N.V. (WBX) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 7.92M | 19.62M | 71.85M | 143.47M | 144.23M | 164.01M | 163.78M | 148M |
| Revenue Growth % | - | 147.63% | 266.2% | 99.67% | 0.53% | 13.72% | -0.14% | -11.88% |
| Cost of Goods Sold | 3.63M | 10.58M | 44.66M | 85.69M | 97.17M | 110.21M | 197.88M | 100.26M |
| COGS % of Revenue | 45.77% | 53.93% | 62.15% | 59.72% | 67.38% | 67.2% | 120.82% | - |
| Gross Profit | 4.3M▲ 0% | 9.04M▲ 110.4% | 27.2M▲ 200.9% | 57.78M▲ 112.5% | 47.05M▼ 18.6% | 53.8M▲ 14.3% | -34.1M▼ 163.4% | 47.74M▲ 0% |
| Gross Margin % | 54.23% | 46.07% | 37.85% | 40.28% | 32.62% | 32.8% | -20.82% | 32.26% |
| Gross Profit Growth % | - | 110.36% | 200.88% | 112.46% | -18.57% | 14.34% | -163.38% | - |
| Operating Expenses | 9.6M | 19.99M | 80.97M | 195.93M | 154.34M | 187.67M | 78.39M | 171.3M |
| OpEx % of Revenue | 121.16% | 101.9% | 112.7% | 136.56% | 107.01% | 114.43% | 47.86% | - |
| Selling, General & Admin | 5.27M | 11.41M | 37.71M | 115.63M | 94.24M | 78.14M | 48.19M | 65.03M |
| SG&A % of Revenue | 66.53% | 58.14% | 52.48% | 80.59% | 65.34% | 47.64% | 29.42% | - |
| Research & Development | 0 | 0 | 0 | 0 | 13.89M | 15.47M | 0 | 8.32M |
| R&D % of Revenue | - | - | - | - | 9.63% | 9.43% | - | - |
| Other Operating Expenses | 4.33M | 8.58M | 43.27M | 80.3M | 46.21M | 94.06M | 30.2M | 4M |
| Operating Income | -5.3M▲ 0% | -10.95M▼ 106.5% | -53.78M▼ 390.9% | -138.15M▼ 156.9% | -107.28M▲ 22.3% | -133.87M▼ 24.8% | -112.48M▲ 16.0% | -123.56M▲ 0% |
| Operating Margin % | -66.93% | -55.83% | -74.84% | -96.29% | -74.38% | -81.62% | -68.68% | -83.48% |
| Operating Income Growth % | - | -106.54% | -390.94% | -156.89% | 22.34% | -24.78% | 15.98% | - |
| EBITDA | -4.55M | -8.58M | -45.26M | -119.35M | -98M | -120.42M | -73.9M | -109.99M |
| EBITDA Margin % | -57.42% | -43.74% | -62.99% | -83.19% | -67.95% | -73.42% | -45.12% | -74.32% |
| EBITDA Growth % | - | -88.61% | -427.43% | -163.69% | 17.88% | -22.87% | 38.63% | -42.22% |
| D&A (Non-Cash Add-back) | 753.52K | 2.37M | 8.52M | 18.8M | 9.28M | 13.45M | 38.58M | 13.56M |
| EBIT | -5.3M | -10.95M | -53.78M | -138.15M | -107.28M | -107.45M | -112.48M | -101.73M |
| Net Interest Income | -299.22K | -1.11M | -6.94M | -6.44M | -15.83M | -22.72M | -19.62M | -21M |
| Interest Income | 0 | 0 | 0 | 0 | 652.77K | 0 | 601.53K | 207K |
| Interest Expense | 299.22K | 1.01M | 6.55M | 6.44M | 16.48M | 21.87M | 20.22M | 20.58M |
| Other Income/Expense | -758.73K | -1.32M | -172.67M | 70.76M | -5.85M | -11.26M | -3.88M | -4.01M |
| Pretax Income | -6.06M▲ 0% | -12.28M▼ 102.5% | -226.45M▼ 1744.5% | -67.39M▲ 70.2% | -113.13M▼ 67.9% | -145.13M▼ 28.3% | -116.37M▲ 19.8% | -127.57M▲ 0% |
| Pretax Margin % | -76.51% | -62.57% | -315.15% | -46.97% | -78.44% | -88.49% | -71.05% | -86.19% |
| Income Tax | 0 | -907.41K | -1.81M | -4.9M | -705.25K | 6.73M | 98.19K | 934.53K |
| Effective Tax Rate % | 0% | 7.39% | 0.8% | 7.27% | 0.62% | -4.63% | -0.08% | -0.73% |
| Net Income | -6.06M▲ 0% | -11.37M▼ 87.5% | -224.63M▼ 1875.7% | -62.49M▲ 72.2% | -112.43M▼ 79.9% | -149.04M▼ 32.6% | -116.46M▲ 21.9% | -125.67M▲ 0% |
| Net Margin % | -76.51% | -57.95% | -312.63% | -43.56% | -77.95% | -90.87% | -71.11% | -84.91% |
| Net Income Growth % | - | -87.55% | -1875.73% | 72.18% | -79.92% | -32.57% | 21.86% | -25.84% |
| Net Income (Continuing) | -6.06M | -11.37M | -224.63M | -62.49M | -112.43M | -151.85M | -116.46M | -128.5M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 22K | -2.22M | 232K | 867K |
| EPS (Diluted) | -0.04▲ 0% | -0.07▼ 90.3% | -1.62▼ 2188.1% | -0.81▲ 50.0% | -0.65▲ 19.8% | -0.72▼ 10.8% | -8.07▼ 1020.8% | -0.66▲ 0% |
| EPS Growth % | - | -90.32% | -2188.14% | 50% | 19.75% | -10.77% | -1020.83% | -1.44% |
| EPS (Basic) | -0.04 | -0.07 | -1.62 | -0.81 | -0.65 | -0.72 | -8.07 | - |
| Diluted Shares Outstanding | 160.99M | 160.99M | 138.16M | 163.37M | 187.68M | 189.34M | 14.44M | 189.34M |
| Basic Shares Outstanding | 160.99M | 160.99M | 138.16M | 163.37M | 187.68M | 189.34M | 14.44M | 189.34M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - |
Wallbox N.V. (WBX) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 18.66M | 41.51M | 251.49M | 273.64M | 256.92M | 158.37M | 97.42M | 136.01M |
| Cash & Short-Term Investments | 7.5M | 22.58M | 171.06M | 88.7M | 106.89M | 45.94M | 9.41M | 32.22M |
| Cash Only | 7.23M | 22.34M | 113.87M | 83.31M | 101.16M | 20.04M | 4.45M | 27.3M |
| Short-Term Investments | 267.57K | 239.38K | 57.19M | 5.4M | 6.32M | 25.9M | 4.97M | 4.91M |
| Accounts Receivable | 4.11M | 11.11M | 41.23M | 42.61M | 57.27M | 30.29M | 32.06M | 40.83M |
| Days Sales Outstanding | 189.11 | 206.62 | 209.42 | 108.41 | 144.93 | 67.42 | 71.44 | 63.93 |
| Inventory | 4.25M | 7.24M | 27.49M | 117.36M | 92.48M | 70.08M | 47.52M | 56.61M |
| Days Inventory Outstanding | 428.22 | 249.89 | 224.69 | 499.91 | 347.36 | 232.1 | 87.66 | 115.31 |
| Other Current Assets | 2.8M | 0 | 9.13M | 21.73M | -4.52M | 7.25M | 2.07M | 1M |
| Total Non-Current Assets | 17.74M | 40.33M | 91.12M | 166.81M | 226.62M | 194.7M | 142.09M | 180.48M |
| Property, Plant & Equipment | 6M | 9.27M | 43.78M | 36.26M | 111.61M | 100.02M | 85.31M | 92.89M |
| Fixed Asset Turnover | 1.32x | 2.12x | 1.64x | 3.96x | 1.29x | 1.64x | 1.92x | 3.07x |
| Goodwill | 0 | 6.15M | 6.15M | 16.17M | 14.79M | 11.18M | 10.8M | 10.8M |
| Intangible Assets | 1.31M | 23.12M | 37.31M | 12.06M | 103.89M | 76.1M | 39.78M | 71.75M |
| Long-Term Investments | 656.55K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 9.78M | 1.79M | 3.89M | 102.32M | -3.66M | 7.4M | 6.21M | -83.95M |
| Total Assets | 36.41M▲ 0% | 81.84M▲ 124.8% | 342.61M▲ 318.6% | 421.98M▲ 23.2% | 483.54M▲ 14.6% | 353.07M▼ 27.0% | 239.52M▼ 32.2% | 316.49M▲ 0% |
| Asset Turnover | 0.22x | 0.24x | 0.21x | 0.34x | 0.30x | 0.46x | 0.68x | 0.56x |
| Asset Growth % | - | 124.81% | 318.62% | 23.17% | 14.59% | -26.98% | -32.16% | -176.36% |
| Total Current Liabilities | 15.9M | 23.68M | 193.91M | 178.79M | 190.77M | 175.75M | 172.15M | 152.56M |
| Accounts Payable | 6.99M | 8.13M | 40.93M | 65.83M | 36.54M | 23.52M | 42.2M | 33.16M |
| Days Payables Outstanding | 703.31 | 280.3 | 334.52 | 280.42 | 137.24 | 77.88 | 77.85 | 75.42 |
| Short-Term Debt | 7.36M | 12.63M | 38.44M | 89.27M | 126.5M | 131.81M | 109.9M | 101.78M |
| Deferred Revenue (Current) | 0 | 401.58K | 2.08M | 1.54M | 5.9M | 2.78M | 2.81M | 5.32M |
| Other Current Liabilities | 443.21K | 0 | 94.37M | 7.15M | 4.87M | 4.52M | 2.03M | 2.96M |
| Current Ratio | 1.17x | 1.75x | 1.30x | 1.53x | 1.35x | 0.90x | 0.57x | 0.57x |
| Quick Ratio | 0.91x | 1.45x | 1.16x | 0.87x | 0.86x | 0.50x | 0.29x | 0.29x |
| Cash Conversion Cycle | -85.97 | 176.21 | 99.59 | 327.9 | 355.05 | 221.63 | 81.25 | 103.82 |
| Total Non-Current Liabilities | 9.98M | 45.93M | 41.17M | 74.04M | 142.96M | 114.74M | 98.83M | 127.79M |
| Long-Term Debt | 5.85M | 35.89M | 20.01M | 44.36M | 80.86M | 66.66M | 54.76M | 79.77M |
| Capital Lease Obligations | 4.02M | 3.43M | 20.68M | 24.66M | 34.06M | 31.74M | 28.82M | 97.62M |
| Deferred Tax Liabilities | 0 | 40.64K | 30.48K | 1.39M | 9.35M | 3.41M | 2.67M | 6.23M |
| Other Non-Current Liabilities | 108.75K | 6.57M | -800.86K | 1.44M | 13.84M | 3.06M | 2.61M | -170.69M |
| Total Liabilities | 25.88M | 69.61M | 211.54M | 252.83M | 333.73M | 290.49M | 270.98M | 280.35M |
| Total Debt | 17.71M | 52.64M | 80.87M | 160.93M | 246.33M | 234.88M | 197.77M | 216.39M |
| Net Debt | 10.48M | 30.3M | -42.81M | 77.62M | 145.18M | 214.84M | 193.32M | 189.09M |
| Debt / Equity | 1.68x | 4.30x | 0.62x | 0.95x | 1.64x | 3.75x | - | 5.99x |
| Debt / EBITDA | - | - | - | - | - | - | - | -1.97x |
| Net Debt / EBITDA | - | - | - | - | - | - | - | -1.72x |
| Interest Coverage | -17.72x | -10.83x | -8.20x | -21.46x | -6.51x | -4.91x | -5.56x | -4.94x |
| Total Equity | 10.53M▲ 0% | 12.23M▲ 16.2% | 131.07M▲ 971.5% | 169.15M▲ 29.1% | 149.81M▼ 11.4% | 62.58M▼ 58.2% | -31.46M▼ 150.3% | 36.14M▲ 0% |
| Equity Growth % | - | 16.22% | 971.46% | 29.05% | -11.43% | -58.23% | -150.27% | -188.3% |
| Book Value per Share | 0.07 | 0.08 | 0.95 | 1.04 | 0.80 | 0.33 | -2.18 | 0.19 |
| Total Shareholders' Equity | 10.53M | 12.23M | 131.07M | 169.15M | 149.79M | 64.8M | -31.69M | 35.27M |
| Common Stock | 189.18K | 196.06K | 44.48M | 45.77M | 50.35M | 55.24M | 66.26M | 65.99M |
| Retained Earnings | -9.78M | -20.12M | -243.9M | -306.7M | -463.89M | -569.17M | -674.86M | -63.77M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 623.05K | 76.17K | 2.6M | 10.6M | 5.87M | 12.78M | 539.64M | -2.99M |
| Minority Interest | 0 | 0 | 0 | 0 | 22K | -2.22M | 232K | 867K |
Wallbox N.V. (WBX) cash flow — operating, investing & free cash flow history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -5.42M | -11.63M | -69.63M | -136.29M | -89.74M | -51.53M | 10M | 10M |
| Operating CF Margin % | -68.42% | -59.27% | -96.91% | -95% | -62.22% | -31.42% | 6.11% | - |
| Operating CF Growth % | - | -114.5% | -498.77% | -95.73% | 34.16% | 42.58% | 119.4% | 55.86% |
| Net Income | -6.14M | -11.4M | -223.78M | -62.8M | -112.07M | -136.24M | -103.19M | -125.67M |
| Depreciation & Amortization | 762.71K | 2.38M | 8.48M | 18.89M | 28.44M | 40.97M | 34.19M | 0 |
| Stock-Based Compensation | 559.61K | 2.78M | 2.46M | 32.63M | 16.67M | 3.96M | 2.1M | 1.99M |
| Deferred Taxes | 588.2K | -910K | -1.81M | -4.93M | -703K | -6.72M | 87K | 0 |
| Other Non-Cash Items | 257.37K | 6.95M | 172.93M | -64.01M | -21.03M | 47.45M | 30.01M | 76.91M |
| Working Capital Changes | -1.45M | -11.43M | -27.92M | -56.07M | -1.05M | -951K | 46.81M | -4.03M |
| Change in Receivables | -3.77M | -7.37M | -30.16M | -12.4M | 2.98M | 10.58M | 2.81M | 10.42M |
| Change in Inventory | -2.6M | -3.61M | -20.56M | -73.62M | 23.55M | 11.68M | 22.99M | 6.46M |
| Change in Payables | 0 | 0 | 33.75M | 22.83M | -32.88M | 0 | 0 | 0 |
| Cash from Investing | -7.9M | -19.32M | -88.3M | -13.96M | -58.54M | -39.46M | 11.62M | -7.15M |
| Capital Expenditures | -7.09M | -18.78M | -30.34M | -65.18M | -13.51M | -8.24M | -632K | -1.03M |
| CapEx % of Revenue | 89.53% | 95.73% | 42.22% | 45.43% | 9.37% | 5.03% | 0.39% | - |
| Acquisitions | -661.1K | 46K | -19.49M | -1.18M | -9.98M | -3.97M | -31K | -293.69K |
| Investments | - | - | - | - | - | - | - | - |
| Other Investing | -148.87K | 14.17M | 18.17M | -140K | -35.32M | -27.25M | -9.22M | -5.83M |
| Cash from Financing | 17.5M | 46.74M | 246.92M | 111.75M | 172.48M | 2.96M | -32.19M | 0 |
| Debt Issued (Net) | 7.33M | 36.31M | 62.11M | 70.07M | 78.69M | -17.28M | -40.45M | 0 |
| Equity Issued (Net) | 0 | 11.01M | 210.37M | 46.37M | 2M | 41.78M | 23.22M | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 10.17M | -575K | -25.56M | -4.69M | 91.8M | -21.55M | -14.96M | 0 |
| Net Change in Cash | 4.16M▲ 0% | 15.79M▲ 279.5% | 91.53M▲ 479.7% | -30.56M▼ 133.4% | 22.83M▲ 174.7% | -81.12M▼ 455.3% | -15.59M▲ 80.8% | 0▲ 0% |
| Free Cash Flow | -12.52M▲ 0% | -30.41M▼ 143.0% | -99.97M▼ 228.7% | -201.47M▼ 101.5% | -108.51M▲ 46.1% | -87.02M▲ 19.8% | -38K▲ 100.0% | -38.61M▲ 0% |
| FCF Margin % | -157.95% | -155% | -139.13% | -140.43% | -75.24% | -53.06% | -0.02% | -26.09% |
| FCF Growth % | - | -142.99% | -228.71% | -101.54% | 46.14% | 19.8% | 99.96% | 17.41% |
| FCF per Share | -0.08 | -0.19 | -0.72 | -1.23 | -0.58 | -0.46 | -0.00 | -0.00 |
| FCF Conversion (FCF/Net Income) | 0.89x | 1.02x | 0.31x | 2.18x | 0.80x | 0.35x | -0.09x | 0.31x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Wallbox N.V. (WBX) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -99.91% | -313.5% | -41.63% | -70.5% | -140.35% | -748.55% | -182.73% |
| Return on Invested Capital (ROIC) | -25.86% | -57.37% | -60.09% | -29.7% | -35.08% | -38.41% | -38.41% |
| Gross Margin | 46.07% | 37.85% | 40.28% | 32.62% | 32.8% | -20.82% | 32.26% |
| Net Margin | -57.95% | -312.63% | -43.56% | -77.95% | -90.87% | -71.11% | -84.91% |
| Debt / Equity | 4.30x | 0.62x | 0.95x | 1.64x | 3.75x | - | 5.99x |
| Interest Coverage | -10.83x | -8.20x | -21.46x | -6.51x | -4.91x | -5.56x | -4.94x |
| FCF Conversion | 1.02x | 0.31x | 2.18x | 0.80x | 0.35x | -0.09x | 0.31x |
| Revenue Growth | 147.63% | 266.2% | 99.67% | 0.53% | 13.72% | -0.14% | -11.88% |
Wallbox N.V. (WBX) stock FAQ — growth, dividends, profitability & financials explained
Wallbox N.V. (WBX) reported $148.0M in revenue for fiscal year 2025. This represents a 1768% increase from $7.9M in 2019.
Wallbox N.V. (WBX) saw revenue decline by 0.1% over the past year.
Wallbox N.V. (WBX) reported a net loss of $125.7M for fiscal year 2025.
Wallbox N.V. (WBX) has a return on equity (ROE) of -748.6%. Negative ROE indicates the company is unprofitable.
Wallbox N.V. (WBX) had negative free cash flow of $38.6M in fiscal year 2025, likely due to heavy capital investments.
Wallbox N.V. (WBX) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates