Free cash flow generation is robust with a 17.4% FCF margin in 2027Q2, but cash conversion is volatile and heavily influenced by $462M in SBC add-backs and lumpy working capital swings.
Workday, Inc. (WDAY) cash flow statement — 16-year operating, investing & financing cash flows
| Metric | TTM | Jan'26 | Jan'25 | Jan'24 | Jan'23 | Jan'22 | Jan'21 | Jan'20 | Jan'19 | Jan'18 | Jan'17 | Jan'16 | Jan'15 | Jan'14 | Jan'13 | Jan'12 | Jan'11 |
|---|
| Cash from Operations | 3.08B | 2.94B | 2.46B | 2.15B | 1.66B | 1.65B | 1.27B | 864.6M | 606.66M | 465.73M | 348.65M | 258.64M | 102M | 46.26M | 11.21M | -13.77M | -15.34M |
| Operating CF Margin % | - | 30.77% | 29.14% | 29.6% | 26.66% | 32.12% | 29.38% | 23.84% | 21.5% | 21.73% | 22.14% | 22.36% | 12.95% | 9.87% | 4.1% | -10.25% | -22.53% |
| Operating CF Growth % | 96.47% | 19.42% | 14.52% | 29.68% | 0.39% | 30.14% | 46.71% | 42.52% | 30.26% | 33.58% | 34.8% | 153.56% | 120.49% | 312.55% | 181.41% | 10.18% | - |
| Net Income | 1.25B | 693M | 526M | 1.38B | -366.75M | 29M | -282.43M | -480.67M | -418.26M | -321.22M | -408.28M | -289.92M | -247.98M | -172.51M | -119.19M | -79.63M | -56.22M |
| Depreciation & Amortization | 366M | 347M | 326M | 282M | 364.36M | 343.72M | 293.66M | 276.28M | 198.11M | 136.97M | 115.89M | 85.94M | 59.2M | 34.7M | 17.72M | 9.32M | 5.31M |
| Stock-Based Compensation | 1.65B | 1.63B | 1.52B | 1.42B | 1.29B | 1.11B | 1B | 859.57M | 652.47M | 478.43M | 372.27M | 249.97M | 156.05M | 61.85M | 15.33M | 4.18M | 1.7M |
| Deferred Taxes | -159M | 218M | 33M | -1.06B | 4M | 0 | 0 | 0 | 0 | -28K | 14.94M | -3.22M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -155M | 384M | 275M | 162M | 312.36M | 57.92M | 238.41M | 176.94M | 78.02M | 91.88M | 91.92M | 50.04M | 46.38M | 27.29M | 22.67M | 7.16M | 5.54M |
| Working Capital Changes | -415M | -329M | -218M | -34M | 48.22M | 108.06M | 13.96M | 32.49M | 96.32M | 79.7M | 161.92M | 165.82M | 88.35M | 94.93M | 74.68M | 45.2M | 28.32M |
| Change in Receivables | -276M | -360M | -313M | -87M | -318.6M | -207.93M | -159.24M | -176.14M | -160.53M | -114.61M | -91.75M | -105.26M | -96.88M | -25.04M | -12.97M | -39.02M | -14.52M |
| Change in Inventory | 0 | 0 | 0 | 0 | 318.6M | 0 | 0 | 0 | 0 | 0 | 0 | 31.36M | 0 | 9.19M | 0 | 0 | 0 |
| Change in Payables | -7M | 6M | 25M | -72M | 85.77M | 9M | -3.48M | 20.29M | 5.88M | -7.25M | 6.34M | 6.82M | 1.12M | 3.55M | -65K | 2.19M | 274K |
| Cash from Investing | 1.89B | 333M | -1.78B | -1.75B | -2.51B | -1.61B | -1.24B | -896.92M | -842.78M | -978.98M | -168.88M | -300.15M | -404.17M | -682.63M | -670.12M | -56.2M | 12.17M |
| Capital Expenditures | -238M | -162M | -272M | -238M | -360.25M | -272.27M | -256.33M | -244.54M | -212.96M | -152.54M | -120.81M | -133.67M | -103.65M | -75.72M | -15.9M | -5M | -3.66M |
| CapEx % of Revenue | 2.34% | 1.7% | 3.22% | 3.28% | 5.8% | 5.3% | 5.94% | 6.74% | 7.55% | 7.12% | 7.67% | 11.56% | 13.16% | 16.15% | 5.81% | 3.72% | 5.38% |
| Acquisitions | -2.08B | -2.08B | -825M | -8M | 0 | -1.19B | 256.33M | -473.6M | -1.47B | -5.74M | -147.88M | -31.44M | -26.32M | -15M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 30M | 21M | 0 | -4M | -4.24M | -171.5M | -262.45M | -99.32M | -181.18M | -124.81M | -107.29M | -760K | 1M | 14.09M | 0 | 0 | 0 |
| Cash from Financing | -5.57B | -3.32B | -1.15B | -268M | 1.2B | 110.25M | 625.05M | 125.12M | -256.71M | 1.11B | 59.68M | 44.11M | 19.45M | 1.13B | 685.54M | 96.98M | -326K |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 1.13B | -37.61M | 479.03M | -30K | -350.03M | 1.13B | 0 | 0 | -9.76M | 572.16M | -9.45M | -4.3M | -952K |
| Equity Issued (Net) | -5.05B | -2.7B | -700M | -423M | -75M | 148.33M | 148.67M | 125.67M | 93.57M | 69.06M | 58.08M | 45.66M | -8.29M | 588.43M | 684.62M | 95.01M | 626K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -5.23B | -2.9B | -700M | -423M | -74.67M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.29M | -3.81M | 0 | 0 | 0 |
| Other Financing | -519M | -616M | -450M | 155M | 144.82M | -463K | -2.66M | -519K | -248K | -94.89M | 1.6M | 44.11M | 37.51M | -26.99M | 10.37M | 6.26M | 626K |
| Net Change in Cash | -601M | -53M | -470M | 129M | 354.5M | 152.82M | 653.2M | 92.52M | -493.45M | 593.76M | 239.84M | 1.9M | -283.13M | 497.17M | 26.63M | 27.02M | -3.48M |
| Free Cash Flow | 2.84B | 2.78B | 2.19B | 1.91B | 1.3B | 1.38B | 1.01B | 620.05M | 393.7M | 313.19M | 227.84M | 124.97M | -1.64M | -29.46M | -4.68M | -18.77M | -19M |
| FCF Margin % | 28% | 29.07% | 25.92% | 26.33% | 20.86% | 26.82% | 23.44% | 17.09% | 13.95% | 14.61% | 14.47% | 10.8% | -0.21% | -6.28% | -1.71% | -13.97% | -27.91% |
| FCF Growth % | 18.9% | 26.86% | 14.55% | 47.35% | -5.91% | 36.19% | 63.23% | 57.49% | 25.71% | 37.46% | 82.32% | 7706.21% | 94.42% | -528.99% | 75.05% | 1.18% | - |
| FCF per Share | 11.37 | 10.54 | 8.13 | 7.20 | 5.09 | 5.43 | 4.27 | 2.73 | 1.82 | 1.51 | 1.15 | 0.66 | -0.01 | -0.17 | -0.06 | -0.08 | -0.08 |
| FCF Conversion (FCF/Net Income) | 2.27x | 4.24x | 4.68x | 1.56x | -4.52x | 56.92x | -4.49x | -1.80x | -1.45x | -1.45x | -0.91x | -0.94x | -0.41x | -0.27x | -0.09x | 0.17x | 0.27x |
| Interest Paid | 55M | 0 | 110M | 110M | 60M | 13M | 14.37M | 3.31M | 38K | 76K | 3.16M | 6.41M | 6.87M | 0 | 0 | 0 | 0 |
| Taxes Paid | 14M | 0 | 65M | 39M | 89M | 13M | 9.94M | 9.01M | 6.01M | 3.42M | 5.32M | 2.12M | 943K | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying WDAY stock.
Workday, Inc. (WDAY) generated $2.94B in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.
Workday, Inc. (WDAY) generated $2.78B in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Workday, Inc. (WDAY) spent $162.0M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2026, Workday, Inc. (WDAY) spent $2.90B on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
SBC-driven dilution and volatile cash conversion
Metrics are mathematically derived from official filings.
Cash Conversion Volatility and SBC Dominance
Operating cash flow has consistently exceeded net income, with the OCF/NI ratio ranging from 0.82 to 11.83 over the last ten quarters, a pattern heavily influenced by the add-back of substantial stock-based compensation.
The wide dispersion in the OCF/NI ratio, from 0.82 in 2027Q2 to 11.83 in 2025Q4, indicates that reported net income is an unreliable proxy for cash generation, with SBC consistently representing a larger cash add-back than net income itself. This suggests that Workday's GAAP profitability is structurally masked by non-cash compensation, and investors must focus on operating cash flow as the primary measure of underlying business health. The quality of earnings appears low on a GAAP basis, as the cash flow statement reveals a business that generates robust cash but reports volatile and often minimal net income.
FCF Margin Expansion Amidst Earnings Volatility
Free cash flow margins have shown significant improvement, expanding from 14.6% in 2025Q1 to a peak of 48.1% in 2026Q4, demonstrating the underlying cash-generative power of the subscription model despite volatile net income.
The FCF margin trajectory, which reached 48.1% in 2026Q4 before normalizing to 17.4% in 2027Q2, highlights the business's ability to generate substantial cash when working capital dynamics are favorable. This pattern suggests that the core subscription business is highly scalable and that the company's cash generation is not yet constrained by its growth investments. However, the recent decline in FCF margin warrants monitoring, as it may reflect the impact of increased working capital investment or timing of collections, which could pressure near-term cash generation.
Working Capital Swings Drive Cash Flow Volatility
Working capital changes have been the primary driver of quarterly operating cash flow volatility, with swings from a $455 million source in 2026Q4 to a $379 million use in 2027Q2, indicating lumpy collections and payment cycles.
The erratic pattern of working capital changes, which have swung from significant sources to uses of cash quarter-to-quarter, suggests that Workday's cash flow is heavily influenced by the timing of large enterprise contract billings and collections. This volatility obscures the underlying trend in cash generation from operations and makes quarterly cash flow a noisy signal. Investors should focus on the trailing twelve-month operating cash flow to smooth out these timing effects and assess the true cash conversion efficiency of the business.
Aggressive Buybacks Offset by SBC Dilution
Workday has deployed significant capital to share repurchases, spending $1.3 billion in 2027Q2 alone, yet this appears to be a necessary counterbalance to the substantial dilution from stock-based compensation.
The company's capital deployment strategy is characterized by a dual dynamic: aggressive share repurchases aimed at offsetting dilution, and a complete absence of dividend payments. The $1.3 billion buyback in 2027Q2, which exceeded the quarter's operating cash flow of $520 million, suggests that management is prioritizing per-share value maintenance over balance sheet accumulation. This pattern indicates that the company's cash generation is being recycled back into the equity base rather than being used for debt reduction or strategic acquisitions, which may limit financial flexibility for larger M&A.
Cash Flow Statement Obscures True Economic Cost
The cash flow statement masks the true economic cost of employee compensation, as the $462 million SBC add-back in 2027Q2 represents a real cash outflow in the form of equity issuance that dilutes existing shareholders.
While SBC is added back to calculate operating cash flow, it represents a real economic cost that manifests as shareholder dilution, not a true non-cash expense. The magnitude of SBC, which has consistently exceeded net income in recent quarters, suggests that Workday's reported cash flow generation is overstated from an economic perspective. Furthermore, the capitalization of internal-use software development costs, which is not separately broken out, could be smoothing reported capital expenditures and potentially inflating free cash flow if the company is capitalizing costs that should be expensed.