Western Digital Corporation (WDC) Quarterly Income Statement

120+ quarters historyFree accessUpdated daily

Western Digital Corporation (WDC) quarterly income statement — complete revenue, gross profit & net income history

Quarterly statement

WDC Income Statement

Western Digital Corporation (WDC) annual income statement — 30-year revenue, gross profit & net income history

Metric	Q4'26	Q3'26	Q2'26	Q1'26	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24	Q2'24	Q1'24	Q4'23	Q3'23	Q2'23	Q1'23	Q4'22	Q3'22	Q2'22	Q1'22

Sales/Revenue	3.75B	3.34B	3.02B	2.82B	2.6B	2.29B	4.29B	2.21B	2B	1.75B	3.03B	2.75B	2.67B	2.8B	3.11B	3.74B	4.53B	4.38B	4.83B	5.05B
Revenue Growth %	43.84%	45.47%	-29.59%	27.4%	29.99%	30.94%	41.33%	-19.56%	-25%	-37.5%	-2.41%	-26.39%	-40.99%	-36.02%	-35.71%	-26.03%	-7.97%	5.9%	22.57%	28.79%
Cost of Goods Sold	1.72B	1.66B	1.64B	1.59B	1.54B	1.38B	2.77B	1.41B	1.06B	1.23B	2.54B	2.65B	2.58B	2.52B	2.58B	2.75B	3.08B	3.2B	3.25B	3.39B
COGS % of Revenue	45.88%	49.78%	54.26%	56.46%	59.04%	60.24%	64.62%	63.56%	53.04%	70.38%	83.77%	96.4%	96.56%	89.8%	83.01%	73.74%	68.09%	73.04%	67.25%	67.04%
Gross Profit	2.03B	1.68B	1.38B	1.23B	1.07B	912M	1.52B	806M	941M	519M	492M	99M	92M	286M	528M	981M	1.45B	1.18B	1.58B	1.67B
Gross Margin %	54.12%	50.22%	45.74%	43.54%	40.96%	39.76%	35.38%	36.44%	46.96%	29.62%	16.23%	3.6%	3.44%	10.2%	16.99%	26.26%	31.91%	26.96%	32.75%	32.96%
Gross Profit Growth %	90.07%	83.77%	-8.97%	52.23%	13.39%	75.72%	208.13%	714.14%	922.83%	81.47%	-6.82%	-89.91%	-93.63%	-75.78%	-66.65%	-41.08%	-7.73%	8.25%	64.9%	84.18%
Operating Expenses	465M	486M	417M	435M	387M	152M	664M	466M	451M	425M	702M	695M	742M	758M	849M	823M	883M	857M	856M	887M
OpEx % of Revenue	12.41%	14.56%	13.82%	15.44%	14.86%	6.63%	15.5%	21.07%	22.5%	24.26%	23.15%	25.27%	27.77%	27.04%	27.33%	22.03%	19.5%	19.56%	17.71%	17.56%
Selling, General & Admin	138M	147M	128M	138M	124M	108M	238M	204M	184M	176M	198M	207M	231M	242M	250M	247M	266M	281M	279M	291M
SG&A % of Revenue	3.68%	4.41%	4.24%	4.9%	4.76%	4.71%	5.55%	9.22%	9.18%	10.05%	6.53%	7.53%	8.65%	8.63%	8.05%	6.61%	5.87%	6.41%	5.77%	5.76%
Research & Development	284M	294M	289M	294M	262M	245M	502M	262M	267M	243M	444M	431M	458M	476M	523M	552M	598M	572M	575M	578M
R&D % of Revenue	7.58%	8.81%	9.58%	10.43%	10.06%	10.68%	11.72%	11.84%	13.32%	13.87%	14.64%	15.67%	17.14%	16.98%	16.83%	14.78%	13.21%	13.06%	11.9%	11.44%
Other Operating Expenses	1000K	1000K	0	1000K	1000K	-1000K	-1000K	0	0	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K
Operating Income	1.56B	1.19B	963M	792M	680M	760M	852M	340M	490M	94M	-210M	-596M	-650M	-472M	-321M	158M	562M	324M	727M	778M
Operating Margin %	41.71%	35.66%	31.92%	28.11%	26.1%	33.13%	19.88%	15.37%	24.45%	5.37%	-6.93%	-21.67%	-24.33%	-16.84%	-10.33%	4.23%	12.41%	7.4%	15.04%	15.4%
Operating Income Growth %	129.85%	56.58%	13.03%	132.94%	38.78%	708.51%	505.71%	157.05%	175.38%	119.92%	34.58%	-477.22%	-215.66%	-245.68%	-144.15%	-79.69%	-16.74%	2.21%	360.13%	1011.43%
EBITDA	1.66B	1.29B	1.05B	880M	766M	870M	972M	475M	573M	234M	-67M	-449M	-465M	-259M	-107M	374M	783M	540M	969M	1.03B
EBITDA Margin %	44.36%	38.54%	34.97%	31.23%	29.4%	37.92%	22.68%	21.47%	28.59%	13.36%	-2.21%	-16.33%	-17.4%	-9.24%	-3.44%	10.01%	17.29%	12.33%	20.05%	20.35%
EBITDA Growth %	116.97%	47.82%	8.54%	85.26%	33.68%	271.79%	1550.75%	205.79%	223.23%	190.35%	37.38%	-220.05%	-159.39%	-147.96%	-111.04%	-63.62%	-15.44%	-4.93%	96.15%	131.53%
D&A (Non-Cash Add-back)	99M	96M	92M	88M	86M	110M	120M	135M	83M	140M	143M	147M	185M	213M	214M	216M	221M	216M	242M	250M
EBIT	1.56B	3.4B	1.96B	1.4B	421M	165M	836M	342M	-91M	96M	-151M	-584M	-641M	-448M	-308M	154M	586M	337M	722M	782M
Net Interest Income	-4M	2.13B	-42M	486M	-54M	-81M	-84M	-90M	-94M	-98M	-96M	-90M	-80M	-70M	-70M	-68M	-73M	-74M	-75M	-76M
Interest Income	0	2.17B	12M	545M	20M	10M	11M	9M	9M	10M	12M	8M	9M	10M	3M	2M	2M	1M	1M	2M
Interest Expense	4M	38M	54M	59M	74M	91M	95M	99M	103M	108M	108M	98M	89M	80M	73M	70M	75M	75M	76M	78M
Other Income/Expense	1.68B	2.17B	999M	545M	-333M	-686M	-111M	-97M	-683M	-106M	-49M	-86M	-80M	-56M	-60M	-74M	-51M	-62M	-81M	-74M
Pretax Income	3.25B	3.36B	1.96B	1.34B	347M	74M	741M	243M	-193M	-12M	-259M	-682M	-730M	-528M	-381M	84M	511M	262M	646M	704M
Pretax Margin %	86.66%	100.66%	65.03%	47.45%	13.32%	3.23%	17.29%	10.99%	-9.63%	-0.68%	-8.54%	-24.8%	-27.32%	-18.84%	-12.26%	2.25%	11.29%	5.98%	13.37%	13.94%
Income Tax	52M	154M	120M	155M	95M	-698M	147M	90M	53M	-4M	28M	3M	-15M	43M	70M	57M	210M	237M	82M	94M
Effective Tax Rate %	1.6%	4.58%	6.12%	11.59%	27.38%	-943.24%	19.84%	37.04%	-27.46%	33.33%	-10.81%	-0.44%	2.05%	-8.14%	-18.37%	67.86%	41.1%	90.46%	12.69%	13.35%
Net Income	3.19B	3.21B	1.84B	1.18B	257M	524M	594M	493M	39M	127M	-287M	-685M	-715M	-571M	-451M	27M	301M	25M	564M	610M
Net Margin %	85.27%	96.04%	61.05%	41.94%	9.87%	22.84%	13.86%	22.29%	1.95%	7.25%	-9.47%	-24.91%	-26.76%	-20.37%	-14.52%	0.72%	6.65%	0.57%	11.67%	12.08%
Net Income Growth %	1143.19%	511.64%	210.1%	139.76%	558.97%	312.6%	306.97%	171.97%	105.45%	122.24%	36.36%	-2637.04%	-337.54%	-2384%	-179.96%	-95.57%	-51.61%	-87.31%	809.68%	1116.67%
Net Income (Continuing)	3.19B	3.21B	1.84B	1.18B	252M	772M	594M	153M	-246M	-8M	-287M	-685M	-715M	-571M	-451M	27M	301M	25M	564M	610M
Discontinued Operations	0	0	0	0	1000K	-1000K	0	1000K	1000K	1000K	0	0	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS (Diluted)	8.50	8.52	4.73	3.07	0.76	1.42	1.63	1.35	0.09	0.34	-0.93	-2.17	-2.27	-1.82	-1.40	0.08	0.95	0.08	1.79	1.93
EPS Growth %	1018.42%	500%	190.18%	127.41%	772.56%	317.65%	275.27%	162.21%	103.84%	118.68%	33.57%	-2665.01%	-338.95%	-2375%	-178.21%	-95.62%	-51.78%	-87.3%	795%	1065%
EPS (Basic)	9.26	9.29	5.27	3.34	0.79	1.46	1.68	1.40	0.09	0.35	-0.93	-2.17	-2.27	-1.82	-1.40	0.09	0.96	0.08	1.81	1.97
Diluted Shares Outstanding	376M	376M	376M	376M	362M	358M	357M	357M	349M	335M	325M	323M	321M	319M	318M	319M	318M	316M	315M	316M
Basic Shares Outstanding	345M	345M	345M	345M	348M	348M	346M	344M	333M	326M	325M	323M	321M	319M	318M	316M	314M	313M	312M	310M
Dividend Payout Ratio	1.69%	1.34%	2.33%	2.88%	17.12%	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-