VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
WENThe Wendy's Company
$7.80$1.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksWENCash Flow

The Wendy's Company (WEN) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow generation remains highly erratic, with margins swinging between 4.6% and 21.8%, while capital intensity remains elevated with a CapEx/Revenue ratio that reached 7.3% in 2024Q4.

WEN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Jan'23Jan'22Jan'21Dec'19Dec'18Dec'17Jan'17Jan'16Dec'14Dec'13Dec'12Jan'12Jan'11Dec'09Dec'08Dec'07Dec'06Jan'06Jan'05Dec'03Dec'02Dec'01Dec'00Jan'00Jan'99Dec'97Dec'96
Cash from Operations318.52M344.54M355.31M345.42M259.9M345.77M284.36M288.93M224.23M238.79M193.82M274.31M254.78M329.85M190.41M246.72M226.25M298.8M73.61M20.09M601.98M-586.49M-18.77M-36.67M24.22M-174.58M49.28M37.2M18M25.8M36.5M
Operating CF Margin %-15.83%15.82%15.83%12.4%18.23%16.4%16.91%14.1%19.52%13.5%14.67%12.75%13.61%7.6%10.15%9.52%12.26%4.04%1.59%48.42%-80.64%-5.71%-12.49%24.77%-188.08%56.48%45.8%23.06%3.25%4.19%
Operating CF Growth %-4.75%-3.03%2.86%32.9%-24.83%21.6%-1.58%28.86%-6.1%23.2%-29.34%7.67%-22.76%73.23%-22.82%9.05%-24.28%305.95%266.36%-96.66%202.64%-3024.96%48.82%-251.39%113.87%-454.27%32.47%106.67%-30.23%-29.32%318.56%
Net Income171.46M165.07M194.36M204.44M177.37M200.39M117.83M136.94M460.12M194.03M129.62M161.14M121.43M44.63M9.47M9.88M-4.33M3.52M-479.74M15.09M-11.33M-55.63M13.94M-10.84M1.34M52.42M461.92M22.2M14.6M100K-8.5M
Depreciation & Amortization162.04M170.87M157.94M148.57M135.81M125.54M132.78M131.69M128.88M125.69M124.3M153.73M159.86M200.22M154.17M145.3M182.17M190.25M88.31M66.28M68.34M35.74M22.91M16.39M8.44M8.57M5.43M46.9M45.8M44.4M52.7M
Stock-Based Compensation14.24M14.57M23.02M23.75M24.54M22.02M18.93M18.68M17.92M20.93M18.14M23.23M28.24M19.61M11.47M17.69M13.7M15.29M9.13M015.93M-49.94M000000000
Deferred Taxes27.46M0-5.53M-807K4.3M-13.78M10.27M837K-6.57M-119.33M-14.21M89.03M69.54M12.85M-31.6M1.62M-29.78M-40.13M-105.28M-10.78M-874K-17.04M-6.1M-3.58M-1.4M-1.05M9.74M8.9M000
Other Non-Cash Items18.87M45.58M6.91M-7.65M-37.01M-19M-2.02M-17.78M-433.5M48.15M-44.21M-67.1M-80.63M43.81M96.99M60.53M112.6M132.6M588.07M-53.96M537.15M-518.34M-53.72M-29.57M19.62M-230.81M-431.47M-19.6M-37M-17.1M-2.7M
Working Capital Changes-52.65M-51.55M-21.38M-22.88M-45.11M30.6M6.58M18.57M57.39M-30.67M-19.82M-85.72M-43.67M8.71M-50.09M11.7M-48.13M-2.73M-26.89M3.47M-7.24M18.73M4.2M-9.06M-3.78M-3.71M3.65M-21.2M-5.4M-1.6M-5M
Change in Receivables0-19.17M-5.16M430K-5.86M-5.61M-16.24M16.93M13.23M-17.34M-34.21M-40.4M-2.76M174K4M-2.69M-4.73M-6.07M-4.19M15.02M2.77M-8.26M-9.11M-1.28M1.62M1.09M-2.67M-1.71M-2.25M17.4M-6.3M
Change in Inventory0-473K138K439K-1.2M-872K-841K-163K-434K-305K34K-62K706K1.48M-561K-517K394K1.88M-140K-987K1.07M-1.55M194K-142K69K00-12.1M10.6M5.8M-17.6M
Change in Payables0-8.93M1.03M-8.83M-1.53M7.59M1.62M1.05M-145K-2.29M-6.63M-7.79M-3.1M-380K-9.27M11.36M-15.79M-53.47M0000000000000
Cash from Investing-143.01M-150.83M-129.31M-86.55M-77.78M-154.67M-68.25M-54.93M362.91M-92.25M107.08M35.38M-187.81M-76.69M-189.38M-58.2M-112.92M-59.29M116.93M-39.92M-504.44M316.92M-138.78M52.95M-42.06M125.7M-178.03M-102.5M-7.5M-260.6M161M
Capital Expenditures-96.13M-101.93M-94.39M-85.02M-85.54M-77.98M-68.97M-74.45M-69.86M-81.71M-150.02M-251.62M-298.47M-224.25M-197.59M-146.76M-147.97M-101.91M-106.99M-72.99M-80.25M-35.39M-12.54M-5.27M-107K-25.39M-11.96M-50.3M-24.8M-332.5M-30.1M
CapEx % of Revenue4.38%4.68%4.2%3.9%4.08%4.11%3.98%4.36%4.39%6.68%10.45%13.45%14.93%9.25%7.89%6.04%6.23%4.18%5.87%5.78%6.45%4.87%3.81%1.79%0.11%27.35%13.7%61.93%31.77%41.83%3.46%
Acquisitions0-16.85M02.12M8.24M-67.95M1.21M-1.6M-18.18M-5.27M259.96M281.56M107.43M144.5M-19.59M86.72M-3.12M7.92M-9.62M-4.09M-2.89M-198.23M-93.89M-200K-325K00028.3M68.8M236.8M
Investments-------------------------------
Other Investing-49.68M-32.05M-34.92M-3.67M3.14M1.2M-69.63M-77.82M959K-9M-3.58M6.92M2.18M-18.64M-159K6.7M6.01M-3.43M181.15M-14.37M5.34M550.54M-32.35M58.42M-761K151.09M1.4M-700K-3.5M600K-2.9M
Cash from Financing-205.15M-343.99M-303.1M-504.3M288.67M-242.74M-157.91M-365.3M-305.76M-215.8M-412.06M-237.56M-374.56M-122.9M-24.13M-224.58M-194.15M259.39M-172.93M-50.2M-152.22M104.42M-34.98M87.84M-31.15M-40.8M195.56M65.9M21.3M210.2M-107.3M
Debt Issued (Net)-20.07M-12.71M-49.65M-116.29M455.94M116.02M-46.53M-56.63M34.77M-26.98M-24.62M966.78M-38.38M-23.73M26.29M-38.7M22.87M397.14M-140.13M-1.45M-50.84M112.33M-37M131.79M-30.66M4.99M284.39M-1.08M-1.9M235.8M-253.1M
Equity Issued (Net)-77.8M-198.85M-77.38M-189.55M-51.95M-268.53M-38.81M-217.8M-269.81M-126.23M-336.96M-1.1B-270.43M-69.32M0-157.56M-173.54M-72.93M01.37M8.6M4.02M14.99M-28.01M-860K-45.36M-45.64M-109.79M-50.74M800K-400K
Dividends Paid-106.8M-129.59M-204.44M-209.25M-106.78M-94.85M-64.87M-96.36M-80.53M-68.32M-63.83M-71.84M-75.12M-70.68M-39.04M-32.37M-27.62M-27.98M-30.54M-32.12M-70.04M-22.5M-18.17M-8.52M0000000
Share Repurchases-77.99M-200.77M-77.38M-189.55M-51.95M-268.53M-62.17M-217.8M-269.81M-126.23M-336.96M-1.1B-301.22M-69.32M0-157.56M-173.54M-72.93M00000-41.7M-6.99M-51.03M-68.31M-117.16M-54.68M-1.6M-500K
Other Financing-480K-2.84M28.37M10.79M-8.54M4.62M-7.7M5.5M9.81M5.74M13.35M-33.77M9.36M40.83M-11.38M4.04M-15.86M-36.84M-2.26M-18.01M-39.93M10.57M5.2M-7.42M376K-427K-43.19M176.77M73.94M-26.2M114.2M
Net Change in Cash-57.74M-163.57M-85.21M-242.99M464.83M-51.27M59.53M-127.81M273.69M-63.13M-109.03M59.94M-312.88M126.79M-21.87M-37.28M-79.21M501.63M11.97M-70.04M-54.69M-165.15M-192.52M104.12M-48.99M-89.67M66.8M700K31.8M-24.6M90.2M
Free Cash Flow222.39M242.62M260.92M260.39M174.36M267.79M215.39M214.48M154.37M157.08M43.8M22.69M-43.7M105.6M-7.17M99.95M78.28M196.88M-34.9M-52.9M521.73M-621.88M-31.3M-41.94M24.11M-199.97M37.32M-13.1M-6.8M-306.7M6.4M
FCF Margin %10.14%11.15%11.61%11.94%8.32%14.12%12.42%12.55%9.71%12.84%3.05%1.21%-2.19%4.36%-0.29%4.11%3.3%8.08%-1.91%-4.19%41.96%-85.5%-9.53%-14.28%24.66%-215.43%42.78%-16.13%-8.71%-38.59%0.73%
FCF Growth %-9.61%-7.01%0.2%49.34%-34.89%24.33%0.43%38.94%-1.73%258.62%93.03%151.93%-141.38%1571.8%-107.18%27.69%-60.24%664.17%34.03%-110.14%183.9%-1886.65%25.36%-273.91%112.06%-635.77%384.91%-92.65%97.78%-4892.19%107.38%
FCF per Share1.171.251.271.230.811.190.940.910.630.620.160.07-0.120.26-0.020.250.180.42-0.25-0.586.20-8.83-1.34-2.101.18-8.811.61-0.49-0.22-9.950.21
FCF Conversion (FCF/Net Income)1.30x2.09x1.83x1.69x1.47x1.73x2.41x2.11x0.49x1.23x1.50x1.70x2.10x7.25x26.88x24.98x-52.31x59.03x-0.15x1.25x-55.07x10.54x-1.35x3.38x18.04x-3.33x0.11x3.67x1.23x-6.97x-2.63x
Interest Paid00145.25M146.88M144.42M133.28M136.23M138.27M137.61M128.99M117.58M84.33M52.36M64.75M110.7M111.67M127.75M00000000000000
Taxes Paid0073.6M75.19M47.77M54.78M16.2M34.8M102.83M29.31M77.62M41.27M15.83M6.95M10.12M13.59M14.26M00000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

Commodity and Labor Cost Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Driven by Accruals

As reported in financial statements, Wendy's consistently maintains an OCF/NI ratio above 1.0, with a peak of 2.92 in 2025Q3, suggesting that reported net income is frequently bolstered by non-cash charges rather than reflecting pure cash-generative capacity from core restaurant operations.

The persistent gap between net income and operating cash flow suggests that significant non-cash items, likely depreciation and amortization, are masking the underlying cash volatility. Investors should monitor whether this conversion ratio remains elevated, as it may indicate that the company's accounting earnings are less representative of actual liquidity than the headline figures imply.

FCF Volatility Reflects Operational Lumps

Based on the provided cash flow data, free cash flow margins have fluctuated wildly between 4.6% and 21.8% over the last ten quarters, indicating that the company's ability to generate surplus cash is highly sensitive to seasonal timing and periodic capital expenditure requirements.

The erratic FCF trajectory suggests that Wendy's lacks the smooth cash flow profile typical of more mature, asset-light franchisors. This volatility warrants further investigation into whether the company's capital allocation strategy is being hampered by the need to fund maintenance at company-operated locations during periods of revenue contraction.

Capital Intensity Remains Structurally Elevated

According to recent SEC filings, Wendy's CapEx/Revenue ratio has reached as high as 7.3% in 2024Q4, demonstrating that the company's physical footprint requires consistent reinvestment that periodically constrains the amount of free cash flow available for shareholder returns or debt reduction.

The recurring need for capital expenditure suggests that the company's 'fresh' supply chain and physical store assets require significant ongoing maintenance. This capital intensity appears to be a structural drag on cash flow, potentially limiting the company's flexibility to pivot toward a more aggressive asset-light model.

Working Capital Cycles Impede Liquidity

As indicated by the quarterly cash flow data, Wendy's frequently experiences negative working capital changes, such as the $49.2M outflow in 2024Q2, which suggests that timing differences in collections and inventory management are creating periodic liquidity pressures that disrupt the company's cash conversion cycle.

The recurring negative working capital adjustments appear to be a persistent headwind, potentially linked to the logistical complexities of managing fresh beef inventory. Investors should monitor these outflows closely, as they may indicate inefficiencies in the supply chain that are not immediately apparent in the income statement.

Shareholder Returns Outpacing Cash Generation

Based on reported figures, Wendy's has maintained significant dividend and buyback activity even during quarters where FCF was constrained, such as 2025Q2, suggesting a management priority on capital returns that may be testing the limits of the company's internal cash-generative capacity.

The aggressive deployment of cash toward dividends and buybacks, despite volatile FCF, suggests a commitment to shareholder yield that may be unsustainable if revenue growth remains stagnant. This strategy warrants further investigation into whether the company is relying on debt or cash reserves to fund these distributions.

WEN — Frequently Asked Questions

Quick answers to the most common questions about buying WEN stock.

How much cash does The Wendy's Company (WEN) generate from operations?

The Wendy's Company (WEN) generated $344.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is The Wendy's Company's free cash flow?

The Wendy's Company (WEN) generated $242.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is The Wendy's Company's capital expenditure (CapEx)?

The Wendy's Company (WEN) spent $101.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does The Wendy's Company distribute cash to shareholders?

In 2025, The Wendy's Company (WEN) returned $129.6M to shareholders via cash dividends and spent $200.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.