VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
WEYS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
WEYSWeyco Group, Inc.
$60.69$579M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksWEYSCash Flow

Weyco Group, Inc. (WEYS) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion is highly uneven, with operating cash flow ranging from -$1.1M to $24.0M per quarter and free cash flow margins from -1.8% to 30.1%, indicating results that appear heavily dependent on working capital swings of up to $15.8M.

Income StatementBalance SheetCash FlowRatios

WEYS Cash Flow Statement

Annual statement

WEYS Cash Flow Statement

Weyco Group, Inc. (WEYS) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations50.62M37.25M37.73M98.63M-29.9M6.39M39.98M9.39M13.05M33.52M46.87M-5.73M17.84M29.83M17.99M17.14M98K37.9M15.74M24.15M9.61M38.68M19.92M26.28M14.32M9.99M11.65M2.7M9.6M11.4M12M
Operating CF Margin %-13.49%13%31.01%-8.5%2.39%20.46%3.09%4.37%11.81%15.78%-1.79%5.57%9.93%6.13%6.32%0.04%16.82%7.11%10.38%4.35%18.47%8.93%12.18%7.9%7.58%7.86%2.02%7.55%8.98%9.28%
Operating CF Growth %544.46%-1.26%-61.75%429.83%-567.83%-84.01%325.92%-28.08%-61.06%-28.49%918.42%-132.1%-40.18%65.82%4.92%17392.86%-99.74%140.74%-34.81%151.24%-75.15%94.15%-24.18%83.55%43.33%-14.26%331.5%-71.88%-15.79%-5%103.39%
Net Income39.64M23.08M30.32M30.19M29.54M20.55M-8.48M20.88M19.96M16.7M16.99M18.15M19.82M18.25M20.4M16.44M14.13M13.07M17.02M22.9M21.86M19.4M20.28M17.13M13.19M9.5M10.62M11.1M9.8M9.1M8.1M
Depreciation & Amortization2.82M2.88M2.75M2.85M2.77M2.8M3.22M3.49M4.03M4.3M4.06M4.04M4.02M4.23M3.64M2.84M2.82M3.04M2.75M2.57M2.28M2.31M2.6M2.51M2.23M1.61M1.49M1.2M600K800K1M
Stock-Based Compensation1.78M1.68M1.45M1.35M1.52M1.57M1.38M1.45M1.51M1.62M1.56M1.56M1.47M1.28M1.2M1.22M1.13M877K0000000000000
Deferred Taxes-377K327K1.06M2.46M1.3M910K2.75M-869K643K2.19M-2.65M346K1.11M1.27M1.65M-343K503K-18K436K79.73K517.97K457.09K1.19M978.53K1.16M295K1.11M1.3M100K-200K100K
Other Non-Cash Items-1.31M-392K658K1.74M986K478K8.34M1.18M-2.54M-3.08M1.66M1.23M1.48M2.55M-181K1.03M-3.45M1.26M421K994.28K-432.26K282.67K297.96K589.15K-347.35K-1.16M-568.46K100K100K-700K-200K
Working Capital Changes8.07M9.68M1.5M60.04M-66.02M-19.92M32.78M-16.75M-10.56M11.79M25.25M-31.05M-10.06M2.24M-8.72M-4.05M-15.03M19.67M-5.02M-2.38M-14.61M16.23M-4.44M5.07M-1.92M-253.47K-1M-9.6M-300K2.4M2.9M
Change in Receivables-20.39M-1.51M1.78M14.41M-282K-18.72M11.4M-138K-2.41M637K3.18M1.01M-6.79M421K-5.59M-1.27M-4.61M2.92M0000000000000
Change in Inventory7.05M8.06M821K53.05M-56.96M-11.35M27.52M-14.04M-12.39M9.63M27.31M-28.28M-5.81M2.05M-2.68M-3.67M-14.89M15.76M-2.38M6.37M-12.45M9.07M-3.89M6.01M-7.37M-3.79M5.83M-7.8M-600K1.2M2.5M
Change in Payables784K2.85M-419K-6.07M-4.29M10.76M-4.15M-315K3.9M-2.81M-1.39M-2.33M1.63M2.85M-1.8M2.14M1.03M-231K0000000000000
Cash from Investing-1.63M-242K-1.17M-1.24M7.43M-7M3.16M-8.94M1.82M235K-6.69M2.52M-3.29M7.79M-2.36M-23.57M-20.69M-11.59M422K-9.71M-14.06M-21.74M-1.74M-10.2M-52.78M8.36M-994.88K6.3M-6.7M-13.3M-2.2M
Capital Expenditures-2.79M-1.75M-1.39M-3.31M-2.34M-1.01M-3.37M-7.39M-1.41M-1.58M-5.99M-2.48M-2.89M-2.7M-9.54M-8.34M-1.67M-1.32M-2.18M-2.73M-3.19M-1.84M-1.13M-9.83M-8.19M-743.96K-1.2M-4.4M-12.1M-600K-300K
CapEx % of Revenue0.98%0.63%0.48%1.04%0.67%0.38%1.72%2.43%0.47%0.56%2.02%0.77%0.9%0.9%3.25%3.08%0.73%0.58%0.98%1.17%1.44%0.88%0.51%4.56%4.52%0.56%0.81%3.3%9.52%0.47%0.23%
Acquisitions00000-2.55M00-3.74M0000-3.21M0-27.02M-2.64M-9.32M4K0000-46.29K-48.48M0000100K0
Investments-------------------------------
Other Investing-463K0000-111K-155K-155K-155K-155K-155K-155K-155K-155K-155K14K0-153K-155K76.63K1.74K4.59K230.71K37.62K2.2K165.59K29.75K1.3M-100K-100K0
Cash from Financing-31.29M-13.23M-32.22M-45.34M20.27M-11.87M-20.89M-13.69M-14.91M-24.41M-44.44M9.47M-17.79M-38.5M-8.71M9.6M-2.59M-8.34M-12.54M-21.89M-3.02M-4.68M-16.76M-14.29M28.91M-5.02M-10.98M-9.4M-2M-1.7M-14.3M
Debt Issued (Net)000-31.14M31.14M0-7.05M1.21M5.84M-4.27M-22.38M21.24M-6.59M-33M8M28.19M5M-1.25M700K-10.41M1.41M-1.81M-16.59M-9.86M30.29M2.3M-3.59M-700K9.5M0-1.2M
Equity Issued (Net)-1.22M-5.26M-586K-4.34M-4.2M-2.52M-2.06M-5.65M-11.41M-10.91M-7.97M-3.71M-3.1M-691K-6.56M-13.02M-2.32M-2.63M-11.54M-8.07M-2.26M14.66K2.2M-2.35M868.71K-5.53M-5.66M-7M-9.9M-300K-11.6M
Dividends Paid-29.37M-7.73M-31.27M-9.29M-6.95M-9.35M-11.78M-9.41M-9.21M-8.88M-8.72M-8.45M-8.03M-3.9M-10.88M-7.16M-7.03M-6.58M-5.74M-4.66M-3.72M-2.88M-2.38M-2.09M-1.88M-1.79M-1.73M-1.7M-1.6M-1.4M-1.4M
Share Repurchases-1.24M-5.27M-586K-4.34M-4.2M-2.52M-2.06M-5.65M-11.41M-15.19M-10.97M-9.86M-7.98M-4.62M-6.56M-13.02M-2.32M-2.63M-11.54M-9.92M-5.2M-1.85M0-3.36M-195.45K-5.78M-6.79M-7.6M-10.4M-700K-11.7M
Other Financing-736K-231K-368K-583K281K2K0156K-124K-358K-5.37M391K-65K-905K722K1.59M1.76M2.12M4.04M1.24M1.55M00293.39K-374.06K00000-100K
Net Change in Cash18.24M25.04M1.65M52.44M-2.83M-12.77M22.68M-13.17M-480K9.74M-4.22M5.43M-3.47M-1.32M6.96M3.18M-22.85M18.51M3.63M-7.46M-7.47M12.27M1.42M1.79M-9.55M13.33M-324.73K-400K900K-3.6M-4.5M
Free Cash Flow47.82M35.5M36.34M95.32M-32.25M5.38M36.61M2M11.64M31.94M40.88M-8.21M14.95M27.13M8.45M8.8M-1.57M36.58M13.57M21.42M6.43M36.85M18.8M16.45M6.12M9.24M10.45M-1.7M-2.5M10.8M11.7M
FCF Margin %16.84%12.86%12.52%29.97%-9.17%2.01%18.74%0.66%3.9%11.26%13.77%-2.56%4.67%9.03%2.88%3.25%-0.68%16.24%6.13%9.21%2.91%17.59%8.43%7.62%3.38%7.02%7.05%-1.27%-1.97%8.5%9.05%
FCF Growth %48.03%-2.31%-61.87%395.61%-698.81%-85.29%1735.24%-82.86%-63.55%-21.87%598.04%-154.89%-44.88%221.14%-4%661.52%-104.28%169.67%-36.68%233.34%-82.56%96.03%14.3%168.61%-33.77%-11.5%714.47%32%-123.15%-7.69%105.26%
FCF per Share4.963.713.7910.00-3.350.563.750.201.123.103.87-0.761.372.500.770.79-0.143.181.151.790.533.081.591.400.530.800.85-0.13-0.180.740.79
FCF Conversion (FCF/Net Income)1.21x1.61x1.24x3.27x-1.01x0.31x-4.71x0.45x0.64x2.03x2.85x-0.31x0.94x1.69x0.95x1.12x0.01x2.96x0.92x1.05x0.44x1.99x0.98x1.53x1.09x1.05x1.10x0.24x0.98x1.25x1.48x
Interest Paid-4K015K977K710K80K72K244K45K15K436K181K127K335K442K457K118K28K62K000000000000
Taxes Paid11.96M6.86M9.4M7.12M9.44M5.81M914K7.6M3.67M4.9M8.51M10.34M8.88M7.81M8.95M7.99M8.47M3.06M10M000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Volatile operating cash conversion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Cash Conversion Swings Widely Quarter to Quarter

Based on Weyco's reported figures, operating cash flow relative to net income ranged from -0.17 to 4.53 across recent quarters, so cash generation has been highly uneven and not tracking reported earnings in a consistent way.

The gap between net income and operating cash flow is the central signal here: in quarters like 2025Q2 and 2026Q1 operating cash flow ran far above earnings, while 2025Q3 and 2024Q3 showed negative operating cash flow despite positive net income of $6.6M and $8.1M. This pattern suggests that working capital timing, rather than underlying earnings power, is driving most of the period-to-period variation. Investors should monitor whether these swings reverse over a full cycle before treating reported earnings as a reliable proxy for cash generation.

Working Capital Drives Cash Timing

As reported in the financial statements, working capital changes of -$11.7M in 2026Q3 and +$15.8M in 2025Q4 account for most of the quarterly cash swings, indicating that receivables and inventory timing dominate results.

Working capital movements are large relative to quarterly net income, which suggests that collections and inventory management explain much of the reported cash volatility. The reversal from heavy absorption in 2026Q3 to strong release in the following quarters may indicate timing rather than a structural deterioration, though this cannot be confirmed from the supplied data alone. Investors should monitor receivables and inventory trends in subsequent filings to assess whether the releases are sustainable.

Free Cash Flow Margins Remain Thin Overall

According to reported figures, free cash flow margin ranged from -1.8% to 30.1% over the ten quarters, with the trailing pattern dominated by a few strong quarters rather than consistent generation.

The average free cash flow margin is pulled up sharply by the 2025Q4 and 2026Q1 results, while the majority of quarters show low single-digit or negative margins. Capital expenditures remain minimal at roughly 0.3% to 1.5% of revenue, so the swings reflect operating working capital rather than investment intensity. This suggests the business is capital-light, but also that sustained free cash flow depends on managing working capital effectively.

Cumulative Cash Lags Reported Earnings

Based on the supplied ten-quarter window, cumulative net income of roughly $66M compares with cumulative operating cash flow of roughly $79M, indicating cash has modestly exceeded earnings over this specific period.

Over this window cash generation slightly outpaced net income, but the margin of difference is small relative to the quarter-to-quarter volatility, so the cumulative picture is not strongly reassuring. The result depends heavily on the timing of working capital releases in late 2025 and early 2026, which may reverse. Investors should not extrapolate this cumulative alignment without verifying that it reflects durable collections performance.

Strong Cash Quarters May Not Persist

As reported in the financial statements, the strongest cash quarters in 2025Q4 and 2026Q1 coincided with large working capital releases, which may flatter the apparent conversion profile if those releases do not repeat.

The favorable cumulative conversion is concentrated in two quarters where working capital inflows of roughly $15.8M and $10.5M offset earnings, so the headline result may overstate underlying cash earning power. Dividends and buybacks of roughly $23.9M in 2026Q1 and $21.7M in 2024Q4 were funded in periods of strong cash release, which suggests distributions may be sensitive to working capital timing. Investors should assess whether cash return levels can be sustained when working capital reverses.

WEYS — Frequently Asked Questions

Quick answers to the most common questions about buying WEYS stock.

How much cash does Weyco Group, Inc. (WEYS) generate from operations?

Weyco Group, Inc. (WEYS) generated $37.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Weyco Group, Inc.'s free cash flow?

Weyco Group, Inc. (WEYS) generated $35.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Weyco Group, Inc.'s capital expenditure (CapEx)?

Weyco Group, Inc. (WEYS) spent $1.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Weyco Group, Inc. distribute cash to shareholders?

In 2025, Weyco Group, Inc. (WEYS) returned $7.7M to shareholders via cash dividends and spent $5.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.