Revenue and margins have been volatile, with gross margin ranging from 40.7% to 70.4% and operating margin from 6.7% to 27.4% over recent quarters despite SG&A remaining steady near $21M to $27M per quarter, suggesting the swings are driven by revenue rather than overhead.
Weyco Group, Inc. (WEYS) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 284.04M | 276.17M | 290.29M | 318.05M | 351.74M | 267.64M | 195.38M | 304.01M | 298.38M | 283.75M | 296.93M | 320.62M | 320.49M | 300.28M | 293.47M | 271.1M | 229.23M | 225.31M | 221.43M | 232.62M | 221.05M | 209.47M | 223.01M | 215.76M | 181.2M | 131.69M | 148.16M | 133.5M | 127.1M | 127M | 129.3M |
| Revenue Growth % | 1.5% | -4.86% | -8.73% | -9.58% | 31.42% | 36.99% | -35.73% | 1.89% | 5.15% | -4.44% | -7.39% | 0.04% | 6.73% | 2.32% | 8.25% | 18.27% | 1.74% | 1.75% | -4.81% | 5.23% | 5.53% | -6.07% | 3.36% | 19.07% | 37.59% | -11.11% | 10.98% | 5.04% | 0.08% | -1.78% | 7.21% |
| Cost of Goods Sold | 138.09M | 156.94M | 158.76M | 175.16M | 207.34M | 160.19M | 116.82M | 180.05M | 178.29M | 173.06M | 184.89M | 199.01M | 197.42M | 182.97M | 178.58M | 164.38M | 138.93M | 140.83M | 140.29M | 143.2M | 135.73M | 132.73M | 140.02M | 139.32M | 122.06M | 94.11M | 106.11M | 94.5M | 90.3M | 90.9M | 93.5M |
| COGS % of Revenue | - | 56.83% | 54.69% | 55.07% | 58.95% | 59.85% | 59.79% | 59.22% | 59.76% | 60.99% | 62.27% | 62.07% | 61.6% | 60.93% | 60.85% | 60.63% | 60.61% | 62.51% | 63.36% | 61.56% | 61.41% | 63.36% | 62.78% | 64.57% | 67.36% | 71.46% | 71.62% | 70.79% | 71.05% | 71.57% | 72.31% |
| Gross Profit | 145.95M | 119.23M | 131.53M | 142.88M | 144.39M | 107.45M | 78.56M | 123.96M | 120.08M | 110.69M | 112.04M | 121.61M | 123.07M | 117.31M | 114.89M | 106.72M | 90.3M | 84.48M | 81.14M | 89.42M | 85.31M | 76.74M | 83M | 76.45M | 59.14M | 37.59M | 42.05M | 39M | 36.8M | 36.1M | 35.8M |
| Gross Margin % | 51.38% | 43.17% | 45.31% | 44.92% | 41.05% | 40.15% | 40.21% | 40.78% | 40.24% | 39.01% | 37.73% | 37.93% | 38.4% | 39.07% | 39.15% | 39.37% | 39.39% | 37.49% | 36.64% | 38.44% | 38.59% | 36.64% | 37.22% | 35.43% | 32.64% | 28.54% | 28.38% | 29.21% | 28.95% | 28.43% | 27.69% |
| Gross Profit Growth % | - | -9.35% | -7.95% | -1.05% | 34.39% | 36.77% | -36.63% | 3.23% | 8.48% | -1.2% | -7.87% | -1.19% | 4.91% | 2.11% | 7.65% | 18.19% | 6.89% | 4.11% | -9.26% | 4.81% | 11.17% | -7.53% | 8.57% | 29.27% | 57.34% | -10.61% | 7.81% | 5.98% | 1.94% | 0.84% | 6.55% |
| Operating Expenses | 97.49M | 90.06M | 94.91M | 101.86M | 104.03M | 81.75M | 86.16M | 96.92M | 94.62M | 87.28M | 90.81M | 91.82M | 92.41M | 89.56M | 85.09M | 83.53M | 71.52M | 67.7M | 56.64M | 55.29M | 51.87M | 46.06M | 50.04M | 49.18M | 37.73M | 24.23M | 26.08M | 23.7M | 22.9M | 23.5M | 24.2M |
| OpEx % of Revenue | - | 32.61% | 32.7% | 32.03% | 29.58% | 30.54% | 44.1% | 31.88% | 31.71% | 30.76% | 30.58% | 28.64% | 28.83% | 29.82% | 28.99% | 30.81% | 31.2% | 30.05% | 25.58% | 23.77% | 23.46% | 21.99% | 22.44% | 22.8% | 20.82% | 18.4% | 17.6% | 17.75% | 18.02% | 18.5% | 18.72% |
| Selling, General & Admin | 97.49M | 90.06M | 94.91M | 101.86M | 104.03M | 81.75M | 86.16M | 96.92M | 94.5M | 87.71M | 87.38M | 90.22M | 92.41M | 89.56M | 85.09M | 83.53M | 71.52M | 67.7M | 56.64M | 55.29M | 51.87M | 46.06M | 50.04M | 49.18M | 37.73M | 24.23M | 24.59M | 22.5M | 22.3M | 22.7M | 23.2M |
| SG&A % of Revenue | - | 32.61% | 32.7% | 32.03% | 29.58% | 30.54% | 44.1% | 31.88% | 31.67% | 30.91% | 29.43% | 28.14% | 28.83% | 29.82% | 28.99% | 30.81% | 31.2% | 30.05% | 25.58% | 23.77% | 23.46% | 21.99% | 22.44% | 22.8% | 20.82% | 18.4% | 16.59% | 16.85% | 17.55% | 17.87% | 17.94% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -535K | -638K | -248K | 514K | -1.43M | -595K | -653K | -144K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.49M | 1.2M | 600K | 800K | 1M |
| Operating Income | 48.46M | 29.17M | 36.61M | 41.02M | 40.37M | 25.7M | -7.6M | 27.04M | 25.46M | 23.41M | 21.24M | 29.79M | 30.66M | 27.75M | 29.8M | 23.2M | 18.78M | 16.78M | 24.5M | 34.13M | 33.44M | 30.68M | 32.95M | 27.26M | 21.41M | 13.35M | 15.97M | 15.3M | 13.9M | 12.6M | 11.6M |
| Operating Margin % | 17.06% | 10.56% | 12.61% | 12.9% | 11.48% | 9.6% | -3.89% | 8.89% | 8.53% | 8.25% | 7.15% | 9.29% | 9.57% | 9.24% | 10.15% | 8.56% | 8.19% | 7.45% | 11.06% | 14.67% | 15.13% | 14.65% | 14.78% | 12.63% | 11.81% | 10.14% | 10.78% | 11.46% | 10.94% | 9.92% | 8.97% |
| Operating Income Growth % | - | -20.33% | -10.75% | 1.63% | 57.05% | 438.27% | -128.1% | 6.21% | 8.74% | 10.25% | -28.7% | -2.84% | 10.46% | -6.85% | 28.45% | 23.51% | 11.92% | -31.51% | -28.22% | 2.06% | 9.01% | -6.9% | 20.88% | 27.35% | 60.29% | -16.39% | 4.39% | 10.07% | 10.32% | 8.62% | 34.88% |
| EBITDA | 50.62M | 32.05M | 39.36M | 43.87M | 43.13M | 28.5M | -4.38M | 30.53M | 29.49M | 27.72M | 25.29M | 33.82M | 34.68M | 31.99M | 33.44M | 26.04M | 21.6M | 19.82M | 27.24M | 36.71M | 35.73M | 32.99M | 35.55M | 29.77M | 23.64M | 14.96M | 17.46M | 16.5M | 14.5M | 13.4M | 12.6M |
| EBITDA Margin % | 17.82% | 11.61% | 13.56% | 13.79% | 12.26% | 10.65% | -2.24% | 10.04% | 9.88% | 9.77% | 8.52% | 10.55% | 10.82% | 10.65% | 11.39% | 9.61% | 9.42% | 8.8% | 12.3% | 15.78% | 16.16% | 15.75% | 15.94% | 13.8% | 13.04% | 11.36% | 11.79% | 12.36% | 11.41% | 10.55% | 9.74% |
| EBITDA Growth % | 52.11% | -18.57% | -10.29% | 1.72% | 51.35% | 750.51% | -114.35% | 3.52% | 6.39% | 9.58% | -25.22% | -2.46% | 8.4% | -4.34% | 28.41% | 20.58% | 8.96% | -27.25% | -25.78% | 2.75% | 8.29% | -7.2% | 19.41% | 25.95% | 57.97% | -14.31% | 5.83% | 13.79% | 8.21% | 6.35% | 29.9% |
| D&A (Non-Cash Add-back) | 2.16M | 2.88M | 2.75M | 2.85M | 2.77M | 2.8M | 3.22M | 3.49M | 4.03M | 4.3M | 4.06M | 4.04M | 4.02M | 4.23M | 3.64M | 2.84M | 2.82M | 3.04M | 2.75M | 2.57M | 2.28M | 2.31M | 2.6M | 2.51M | 2.23M | 1.61M | 1.49M | 1.2M | 600K | 800K | 1M |
| EBIT | 51.61M | 32.03M | 39.85M | 41.39M | 40.45M | 27.43M | -6.97M | 27.33M | 25.8M | 23.94M | 22.51M | 29.3M | 31.24M | 28.56M | 31.49M | 25.63M | 21.42M | 20.04M | 26.49M | 34.13M | 33.44M | 30.68M | 32.95M | 27.26M | 21.41M | 13.35M | 15.97M | 15.3M | 13.9M | 12.6M | 11.6M |
| Net Interest Income | 3.8M | 2.96M | 3.67M | 578K | -349K | 560K | 448K | 579K | 936K | 758K | 327K | 755K | 996K | 1.08M | 1.28M | 1.61M | 2.17M | 1.82M | 1.95M | 1.81M | 1.33M | 697.86K | 22.8K | -846.15K | -436.13K | 725.51K | 479.25K | 0 | -400K | 0 | 0 |
| Interest Income | 3.81M | 2.97M | 3.68M | 1.11M | 361K | 641K | 527K | 823K | 981K | 773K | 763K | 936K | 1.17M | 1.46M | 1.84M | 2.22M | 2.29M | 1.85M | 2.02M | 2.16M | 1.94M | 1.04M | 500.61K | 528.53K | 853.03K | 1.02M | 1.11M | 0 | 0 | 0 | 0 |
| Interest Expense | 4K | 2K | 15K | 529K | 710K | 81K | 79K | 244K | 45K | 15K | 436K | 181K | 178K | 384K | 561K | 611K | 120K | 26K | 62K | 352.9K | 608.45K | 339.67K | 477.81K | 1.37M | 1.29M | 296.18K | 626.96K | 0 | 400K | 0 | 0 |
| Other Income/Expense | 4.07M | 2.86M | 3.22M | -160K | -626K | 1.64M | 544K | 44K | 298K | 510K | -705K | -670K | 401K | 424K | 1.14M | 1.82M | 2.52M | 3.23M | 1.93M | 1.83M | 1.35M | 671.79K | -48.9K | -570.93K | -418.05K | 1.35M | 500.28K | 1.7M | 1.4M | 1.6M | 1.2M |
| Pretax Income | 52.52M | 32.03M | 39.84M | 40.86M | 39.74M | 27.34M | -7.05M | 27.08M | 25.76M | 23.92M | 22.08M | 29.11M | 31.06M | 28.18M | 30.93M | 25.02M | 21.3M | 20.01M | 26.43M | 35.96M | 34.79M | 31.35M | 32.9M | 26.69M | 20.99M | 14.7M | 16.47M | 17M | 15.3M | 14.2M | 12.8M |
| Pretax Margin % | 18.49% | 11.6% | 13.72% | 12.85% | 11.3% | 10.22% | -3.61% | 8.91% | 8.63% | 8.43% | 7.43% | 9.08% | 9.69% | 9.38% | 10.54% | 9.23% | 9.29% | 8.88% | 11.94% | 15.46% | 15.74% | 14.97% | 14.75% | 12.37% | 11.58% | 11.16% | 11.12% | 12.73% | 12.04% | 11.18% | 9.9% |
| Income Tax | 12.88M | 8.95M | 9.52M | 10.68M | 10.2M | 6.79M | 1.43M | 6.2M | 5.8M | 7.22M | 5.08M | 10.96M | 11.23M | 9.93M | 10.53M | 8.58M | 7.17M | 6.94M | 9.41M | 13.06M | 12.94M | 11.95M | 12.63M | 9.55M | 7.8M | 5.2M | 5.85M | 5.9M | 5.5M | 5.1M | 4.7M |
| Effective Tax Rate % | 24.53% | 27.95% | 23.89% | 26.13% | 25.66% | 24.83% | -20.29% | 22.9% | 22.51% | 30.19% | 23.03% | 37.65% | 36.17% | 35.24% | 34.05% | 34.29% | 33.67% | 34.68% | 35.59% | 36.32% | 37.18% | 38.12% | 38.37% | 35.8% | 37.16% | 35.37% | 35.51% | 34.71% | 35.95% | 35.92% | 36.72% |
| Net Income | 39.64M | 23.08M | 30.32M | 30.19M | 29.54M | 20.55M | -8.48M | 20.88M | 20.48M | 16.49M | 16.47M | 18.21M | 19.02M | 17.6M | 18.96M | 15.25M | 13.67M | 12.82M | 17.02M | 22.9M | 21.86M | 19.4M | 20.28M | 17.13M | 13.19M | 9.5M | 10.62M | 11.1M | 9.8M | 9.1M | 8.1M |
| Net Margin % | 13.96% | 8.36% | 10.44% | 9.49% | 8.4% | 7.68% | -4.34% | 6.87% | 6.87% | 5.81% | 5.55% | 5.68% | 5.93% | 5.86% | 6.46% | 5.63% | 5.96% | 5.69% | 7.69% | 9.84% | 9.89% | 9.26% | 9.09% | 7.94% | 7.28% | 7.21% | 7.17% | 8.31% | 7.71% | 7.17% | 6.26% |
| Net Income Growth % | 62.56% | -23.89% | 0.44% | 2.19% | 43.71% | 342.25% | -140.63% | 1.94% | 24.21% | 0.12% | -9.55% | -4.25% | 8.06% | -7.15% | 24.3% | 11.58% | 6.61% | -24.69% | -25.66% | 4.78% | 12.65% | -4.32% | 18.34% | 29.93% | 38.8% | -10.55% | -4.3% | 13.27% | 7.69% | 12.35% | 19.12% |
| Net Income (Continuing) | 39.64M | 23.08M | 30.32M | 30.19M | 29.54M | 20.55M | -8.48M | 20.88M | 19.96M | 16.7M | 16.99M | 18.15M | 19.82M | 18.25M | 20.4M | 16.44M | 14.13M | 13.07M | 17.02M | 22.9M | 21.86M | 19.4M | 20.28M | 17.13M | 13.19M | 9.5M | 10.62M | 11.1M | 9.8M | 9.1M | 8.1M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.12M | 6.69M | 6.34M | 7.02M | 6.83M | 7.22M | 5.4M | 4.7M | 4.05M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 4.11 | 2.41 | 3.16 | 3.17 | 3.07 | 2.12 | -0.87 | 2.10 | 1.97 | 1.60 | 1.56 | 1.68 | 1.75 | 1.62 | 1.73 | 1.37 | 1.19 | 1.11 | 1.45 | 1.91 | 1.81 | 1.62 | 1.72 | 1.46 | 1.15 | 0.82 | 0.86 | 0.85 | 0.69 | 0.63 | 0.55 |
| EPS Growth % | 62.6% | -23.73% | -0.32% | 3.26% | 44.81% | 343.68% | -141.43% | 6.6% | 23.13% | 2.56% | -7.14% | -4% | 8.02% | -6.36% | 26.28% | 15.13% | 7.21% | -23.45% | -24.08% | 5.52% | 11.73% | -5.81% | 17.81% | 26.96% | 40.24% | -4.65% | 1.18% | 23.19% | 9.52% | 14.55% | 37.5% |
| EPS (Basic) | - | 2.44 | 3.21 | 3.19 | 3.09 | 2.13 | -0.87 | 2.11 | 2.01 | 1.61 | 1.57 | 1.69 | 1.76 | 1.63 | 1.75 | 1.38 | 1.21 | 1.14 | 1.49 | 1.98 | 1.88 | 1.68 | 1.78 | 1.51 | 1.17 | 0.83 | 0.87 | 0.86 | 0.70 | 0.63 | 0.55 |
| Diluted Shares Outstanding | 9.65M | 9.56M | 9.6M | 9.54M | 9.62M | 9.69M | 9.76M | 9.95M | 10.39M | 10.31M | 10.57M | 10.86M | 10.89M | 10.87M | 10.95M | 11.16M | 11.49M | 11.51M | 11.76M | 11.99M | 12.07M | 11.98M | 11.79M | 11.78M | 11.5M | 11.59M | 12.3M | 13.06M | 14.2M | 14.52M | 14.75M |
| Basic Shares Outstanding | 9.46M | 9.47M | 9.46M | 9.45M | 9.55M | 9.66M | 9.76M | 9.9M | 10.17M | 10.25M | 10.52M | 10.77M | 10.79M | 10.78M | 10.84M | 11.07M | 11.29M | 11.27M | 11.4M | 11.57M | 11.63M | 11.55M | 11.39M | 11.39M | 11.27M | 11.49M | 12.21M | 12.91M | 13.99M | 14.37M | 14.67M |
| Dividend Payout Ratio | - | 33.5% | 103.12% | 30.76% | 23.53% | 45.46% | - | 45.05% | 44.98% | 53.83% | 52.94% | 46.41% | 42.21% | 22.18% | 57.37% | 46.91% | 51.4% | 51.31% | 33.7% | 20.33% | 17.01% | 14.87% | 11.74% | 12.18% | 14.24% | 18.85% | 16.3% | 15.32% | 16.33% | 15.38% | 17.28% |
Quick answers to the most common questions about buying WEYS stock.
For fiscal year 2025, Weyco Group, Inc. (WEYS) reported total revenue of $276.2M. This represents a 113.6% increase compared to $129.3M in 1996.
Weyco Group, Inc. (WEYS) is profitable, generating $23.1M in net income for the fiscal year ending 2025 with a net profit margin of 8.4%.
Weyco Group, Inc. (WEYS) reported an operating income of $29.2M, resulting in an operating profit margin of 10.6%. This margin reflects the operational efficiency of the business before interest and taxes.
Weyco Group, Inc. (WEYS) generated $119.2M in gross profit for the year, representing a gross profit margin of 43.2%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Volatile gross margins and flat revenue
Metrics are mathematically derived from official filings.
Revenue Growth Stalled Amid Volatility
Based on reported figures, WEYS revenue grew 5.3% year over year to $77.0M in the most recent quarter, reversing a run of mostly flat-to-negative top-line comparisons across the prior nine quarters.
The reported quarterly pattern shows revenue oscillating between roughly $58M and $80M without a sustained upward trend, which suggests demand for the core footwear portfolio has not yet established durable momentum. The single positive year-over-year print in the latest quarter may reflect timing or wholesale order patterns rather than a confirmed inflection, and investors should monitor whether the next several quarters sustain growth. Absent further evidence, the top-line profile appears cyclical rather than structurally expanding.
Gross Margin Swings Dominate Earnings Profile
As reported in the financial statements, WEYS gross margin ranged from 40.7% to 70.4% over the period, a spread that is far wider than the stable 40% to 44% band typical of the sector peers shown.
The extreme gross margin readings, including the 70.4% print in Q2 2026, are inconsistent with the 43% to 49% range observed in most other quarters and suggest the figures may reflect inventory, sourcing, or accounting timing effects rather than a structural pricing change. Relative to peers such as Rocky Brands at 40.9% and Designer Brands at 43.6%, the underlying normalized margin appears broadly in line, implying limited evident pricing power. Investors should treat the outlier quarters with caution until the drivers are clarified.
Operating Leverage Weak Despite Revenue Swings
Based on WEYS's reported figures, SG&A has remained near $21M to $27M per quarter, so operating margin moved from 27.4% in Q2 2026 to 11.0% in Q1 2026 largely because revenue, not overhead, drove the change.
SG&A appears relatively fixed in dollar terms, which means operating income is highly sensitive to revenue swings, a pattern consistent with limited cost flexibility. The strong operating margin in one quarter does not yet demonstrate sustained scaling efficiency. Management's overhead discipline may warrant further investigation given the absence of clear SG&A reduction during weaker revenue periods.
Net Income Volatility Reflects Thin Margins
According to reported figures, WEYS diluted EPS fell from $0.84 to $0.59 over comparable prior-year quarters, with stock-based compensation steady near $0.33M to $0.48M per quarter, a small but consistent drag.
Net margin fluctuations between roughly 4% and 21% indicate that earnings are dominated by gross margin timing rather than underlying cost structure changes. The modest and steady stock-based compensation appears immaterial to the earnings trend. Given the outsized role of gross margin outliers, reported EPS may overstate or understate run-rate profitability, and investors should monitor the reconciliation of these swings.
Margin Spike May Not Be Repeatable
The strongest challenge to the WEYS income statement narrative is that the 70.4% gross margin and 27.4% operating margin in Q2 2026 may be non-recurring, given that revenue has not grown durably.
If the latest strong quarters reflect inventory or pricing timing rather than structural change, reported profitability could revert toward the 10% to 15% operating margin band that dominates the history. Peer comparisons show WEYS operating margin is not clearly superior to Rocky Brands at 7.7% or Shoe Carnival at 5.9% on a normalized basis. Investors should treat the recent profitability peak with skepticism until sustained performance is demonstrated.