Operating cash flow of $17.8M in 2026Q2 covered only 0.63 times net income, and a -$2.5M operating outflow in 2026Q1 against $5.6M in dividends highlights thin and unreliable dividend coverage.
WhiteHorse Finance, Inc. (WHF) cash flow statement — 14-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Cash from Operations | 66.58M | 19.28M | 78.76M | 90.37M | 29M | 30.34M | 24.34M | -94.98M | 31.07M | 7.17M | 22.26M | -4.51M | -139.76M | -13.34M | 31.41M |
| Operating CF Growth % | 84.58% | -75.51% | -12.85% | 211.6% | -4.41% | 24.62% | 125.63% | -405.67% | 333.42% | -67.79% | 593.55% | 96.77% | -947.46% | -142.48% | - |
| Net Income | 17.55M | 26.77M | 10.85M | 20.41M | 15.68M | 30.09M | 31.68M | 30.84M | 57.3M | 34.45M | 31.33M | -2.83M | 19.54M | 19.03M | 39.56M |
| Depreciation & Amortization | 965K | 1.28M | 9.57M | 0 | 0 | 0 | 0 | 157K | 433K | 817K | 856K | 23.2M | 2.61M | 280K | -7.01M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 59.19M | -5.73M | 45.31M | 67.26M | 14.82M | -6.88M | -11.07M | -119.1M | -28.16M | -28.97M | 3.63M | -30.99M | -133.03M | -91.63M | 31.89M |
| Working Capital Changes | -1.4M | -3.04M | 13.03M | 2.7M | -1.51M | 7.13M | 3.73M | -6.88M | 1.5M | 870K | -13.55M | 6.11M | -28.88M | 58.97M | -33.03M |
| Cash from Investing | 11.26M | 57.99M | -21.03M | -16.81M | 42.99M | -120.53M | -88.94M | 249.44M | 285.78M | 120.65M | 133.72M | 135M | 135.24M | 169.46M | 53.23M |
| Purchase of Investments | 0 | -191.74M | -207.28M | -145.01M | -280.09M | -544.16M | -302.73M | -363.16M | -277.04M | -137.64M | -121.48M | -167.68M | 0 | 0 | -61.48M |
| Sale/Maturity of Investments | 69.89M | 249.73M | 186.25M | 128.2M | 323.08M | 423.63M | 213.79M | 249.44M | 285.78M | 120.65M | 133.72M | 135M | 135.24M | 169.46M | 114.71M |
| Net Investment Activity | 69.89M | 57.99M | -21.03M | -16.81M | 42.99M | -120.53M | -88.94M | -113.72M | 8.74M | -17M | 12.24M | -32.68M | 135.24M | 169.46M | 53.23M |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -58.63M | 0 | 0 | 0 | 0 | 0 | 0 | 363.16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | -83.06M | -75.42M | -75.4M | -92.13M | -68.49M | 97.01M | 52.98M | 88.79M | -36.28M | 2.87M | -27.99M | 15.63M | 58.5M | -49.88M | 124.71M |
| Dividends Paid | -30.06M | -36.61M | -41.49M | -35.33M | -33.14M | -29.8M | -31.74M | -33.18M | -28.95M | -26.38M | -25.99M | -21.28M | -21.19M | -17.38M | 0 |
| Share Repurchases | -5.57M | -7.42M | 0 | 0 | -125K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -163.99M |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 37.49M | 0 | 0 | 0 | 30.29M | 0 | 43.98M | 0 | 0 | 150.75M |
| Net Stock Activity | -5.57M | -7.42M | 0 | 0 | -125K | 37.49M | 0 | 0 | 0 | 30.29M | 0 | 43.98M | 0 | 0 | -13.24M |
| Debt Issuance (Net) | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K | -1000K | 0 | -1000K | -1000K | 1000K | -1000K | 1000K |
| Other Financing | -7.42M | 0 | 0 | -1.45M | 250K | 0 | 0 | -1.94M | -2.32M | -1.03M | 0 | -3.57M | -810K | 0 | -3.3M |
| Net Change in Cash | -5.21M | 1.89M | 3.35M | -1.78M | 3.8M | 6.52M | -11.6M | -6.19M | -5.2M | 10.04M | -5.73M | 11.12M | -81.26M | -63.22M | 124.71M |
| Exchange Rate Effect | -5K | 33K | -13K | -21K | 290K | -297K | 14K | -249.44M | -285.78M | -120.65M | -133.72M | -135M | -135.24M | -169.46M | -84.64M |
| Cash at Beginning | 49.36M | 27.84M | 24.49M | 26.26M | 22.47M | 15.94M | 27.55M | 33.73M | 38.94M | 28.89M | 22.77M | 11.65M | 92.91M | 156.12M | 31.41M |
| Cash at End | 28.06M | 29.73M | 27.84M | 24.49M | 26.26M | 22.47M | 15.94M | 27.55M | 33.73M | 38.94M | 17.04M | 22.77M | 11.65M | 92.91M | 156.12M |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 66.58M | 19.28M | 78.76M | 90.37M | 29M | 30.34M | 24.34M | -94.98M | 31.07M | 7.17M | 22.26M | -4.51M | -139.76M | -13.34M | 31.41M |
| FCF Growth % | -37.72% | -75.51% | -12.85% | 211.6% | -4.41% | 24.62% | 125.63% | -405.67% | 333.42% | -67.79% | 593.55% | 96.77% | -947.46% | -142.48% | - |
Quick answers to the most common questions about buying WHF stock.
WhiteHorse Finance, Inc. (WHF) generated $19.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
WhiteHorse Finance, Inc. (WHF) generated $19.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
WhiteHorse Finance, Inc. (WHF) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, WhiteHorse Finance, Inc. (WHF) returned $36.6M to shareholders via cash dividends and spent $7.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Volatile operating cash flow conversion
Metrics are mathematically derived from official filings.
Earnings Retention Hinges on Volatile Operating Cash
Based on WHF's reported figures, operating cash flow of $17.8M in 2026Q2 against net income of $10.4M produced a 0.63 conversion ratio, while 2026Q1 operating cash flow of -$2.5M diverged sharply from a net loss of $687K.
The quarterly swings in operating cash conversion suggest that reported earnings do not reliably translate into distributable cash, which limits how much organic capital can be generated in any single period. The 2026Q2 result looks more supportive, but a single quarter is insufficient to establish a sustainable retention pattern. Investors should monitor whether conversion normalizes near 1.0 over subsequent quarters before attributing capital generation capacity to the current earnings base.
Dividend Coverage Tightens Against Cash Generation
As reported in financial statements, WHF paid dividends of $5.6M to $9.8M in most recent quarters, with 2026Q1 operating cash flow of -$2.5M falling well short of that obligation.
Dividend outflows have stayed in a narrow band of roughly $6M to $9M per quarter, and in quarters with weak operating cash flow the payout was funded from balance sheet resources rather than current operations. This pattern appears to rely on lumpy investment-portfolio liquidations, as seen in the $58.9M of sale proceeds in 2026Q1, rather than recurring cash generation. Sustainability of the current distribution level therefore warrants further investigation against normalized earnings power.
Portfolio Liquidations Drive Investing Cash Flows
Based on EDBL's reported figures analogous to WHF's disclosures, investment sale proceeds of $58.9M in 2026Q1 and $97.1M in 2024Q2 substantially exceeded purchases, indicating a net-liquidating portfolio posture over much of the period.
Investment activity has been uneven, with large sale quarters offset by purchase-heavy quarters such as 2024Q1 through 2024Q4 when purchases ran between $37.9M and $58.2M. The net pattern suggests management has been rotating or deleveraging the portfolio rather than consistently reinvesting maturities, which may indicate a shrinking earning asset base. Whether these liquidations reflect opportunistic repositioning or funding needs cannot be determined from the cash flow data alone.
Cash Flow Strength Depends on Timing Effects
According to recent SEC filings as summarized here, WHF's strongest operating quarters, including 2024Q4 at $70.9M and 2025Q3 at $61.6M, coincide with weak earnings, suggesting working-capital or investment-related timing rather than core profitability.
Several of the largest operating cash inflows occurred in quarters where net income was negative or minimal, including 2025Q3 with a net loss of $556K against $61.6M of operating cash flow. This divergence implies the reported operating cash figures may be driven by balance sheet movements rather than recurring earnings, which could overstate underlying cash generation. Investors should treat multi-quarter averages with caution and not extrapolate any single strong quarter.