Revenue growth decelerated to 6.4% in 2026Q2 from 45.3% in 2024Q2, yet gross margin averaged 82.6% over the last four quarters and operating margin expanded to 29.4% in 2026Q2, indicating strong structural profitability despite slowing top-line momentum.
Wingstop Inc. (WING) annual income statement — 13-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 |
|---|
| Sales/Revenue | 720.72M | 696.85M | 625.81M | 460.06M | 357.52M | 282.5M | 248.81M | 199.68M | 153.18M | 133.32M | 103.32M | 77.97M | 67.45M | 59M |
| Revenue Growth % | 7.72% | 11.35% | 36.03% | 28.68% | 26.56% | 13.54% | 24.61% | 30.35% | 14.9% | 29.03% | 32.52% | 15.6% | 14.32% | - |
| Cost of Goods Sold | 193.69M | 121.13M | 324.94M | 237.23M | 186.46M | 141.41M | 125.91M | 101.11M | 65.76M | 61.17M | 39.16M | 22.22M | 20.47M | 22.18M |
| COGS % of Revenue | - | 17.38% | 51.92% | 51.57% | 52.15% | 50.05% | 50.61% | 50.64% | 42.93% | 45.88% | 37.9% | 28.5% | 30.35% | 37.59% |
| Gross Profit | 527.03M | 575.73M | 300.87M | 222.83M | 171.06M | 141.1M | 122.9M | 98.56M | 87.42M | 72.15M | 64.17M | 55.75M | 46.98M | 36.82M |
| Gross Margin % | 73.13% | 82.62% | 48.08% | 48.43% | 47.85% | 49.95% | 49.39% | 49.36% | 57.07% | 54.12% | 62.1% | 71.5% | 69.65% | 62.41% |
| Gross Profit Growth % | - | 91.35% | 35.02% | 30.26% | 21.23% | 14.81% | 24.69% | 12.75% | 21.17% | 12.44% | 15.1% | 18.68% | 27.57% | - |
| Operating Expenses | 320.26M | 383.56M | 135.25M | 110.23M | 79.12M | 67.34M | 65.51M | 55.66M | 48.89M | 38.27M | 37.56M | 36.03M | 28.91M | 21.94M |
| OpEx % of Revenue | - | 55.04% | 21.61% | 23.96% | 22.13% | 23.84% | 26.33% | 27.88% | 31.92% | 28.71% | 36.35% | 46.21% | 42.86% | 37.19% |
| Selling, General & Admin | 320.26M | 383.56M | 116.8M | 96.9M | 67.06M | 62.9M | 61.08M | 50.18M | 44.58M | 34.9M | 34.55M | 33.35M | 26.01M | 18.91M |
| SG&A % of Revenue | - | 55.04% | 18.66% | 21.06% | 18.76% | 22.26% | 24.55% | 25.13% | 29.1% | 26.18% | 33.44% | 42.77% | 38.56% | 32.06% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 18.45M | 13.33M | 12.06M | 4.45M | 4.42M | 5.48M | 4.31M | 3.38M | 3.01M | 2.68M | 2.9M | 3.03M |
| Operating Income | 206.76M | 192.16M | 165.62M | 112.59M | 91.93M | 73.76M | 57.39M | 42.9M | 38.53M | 33.87M | 26.61M | 19.72M | 18.07M | 14.88M |
| Operating Margin % | 28.69% | 27.58% | 26.46% | 24.47% | 25.71% | 26.11% | 23.07% | 21.49% | 25.15% | 25.41% | 25.75% | 25.29% | 26.78% | 25.22% |
| Operating Income Growth % | - | 16.03% | 47.09% | 22.47% | 24.64% | 28.52% | 33.77% | 11.35% | 13.74% | 27.31% | 34.94% | 9.14% | 21.41% | - |
| EBITDA | 233.44M | 217.23M | 185.11M | 125.83M | 102.83M | 81.7M | 64.91M | 48.38M | 42.84M | 37.25M | 29.61M | 22.4M | 20.97M | 17.91M |
| EBITDA Margin % | 32.39% | 31.17% | 29.58% | 27.35% | 28.76% | 28.92% | 26.09% | 24.23% | 27.97% | 27.94% | 28.66% | 28.73% | 31.09% | 30.36% |
| EBITDA Growth % | 16.01% | 17.35% | 47.1% | 22.37% | 25.87% | 25.87% | 34.15% | 12.94% | 15.01% | 25.78% | 32.21% | 6.82% | 17.09% | - |
| D&A (Non-Cash Add-back) | 26.67M | 25.07M | 19.49M | 13.24M | 10.9M | 7.94M | 7.52M | 5.48M | 4.31M | 3.38M | 3.01M | 2.68M | 2.9M | 3.03M |
| EBIT | 200.61M | 272.97M | 168.48M | 112.54M | 90.55M | 73.89M | 43.73M | 42.9M | 37.05M | 33.87M | 26.35M | 19.32M | 17.98M | 14.89M |
| Net Interest Income | -37.98M | -34.59M | -21.29M | -18.23M | -21.23M | -14.98M | -16.78M | -17.14M | -10.12M | -5.13M | -4.4M | -3.48M | -3.68M | -2.86M |
| Interest Income | 0 | 1.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 37.98M | 35.78M | 21.29M | 18.23M | 21.23M | 14.98M | 16.78M | 17.14M | 10.12M | 5.13M | 4.4M | 3.48M | 3.68M | 2.86M |
| Other Income/Expense | -44.31M | 45.03M | -18.43M | -18.28M | -22.62M | -14.85M | -30.45M | -17.14M | -11.6M | -5.13M | -4.65M | -3.87M | -3.77M | -2.86M |
| Pretax Income | 162.46M | 237.19M | 147.19M | 94.31M | 69.32M | 58.91M | 26.94M | 25.77M | 26.93M | 28.74M | 21.96M | 15.85M | 14.3M | 12.02M |
| Pretax Margin % | 22.54% | 34.04% | 23.52% | 20.5% | 19.39% | 20.85% | 10.83% | 12.9% | 17.58% | 21.56% | 21.25% | 20.32% | 21.2% | 20.38% |
| Income Tax | 46.05M | 62.92M | 38.47M | 24.14M | 16.37M | 16.25M | 3.64M | 5.29M | 5.21M | 4.8M | 8.19M | 5.74M | 5.31M | 4.49M |
| Effective Tax Rate % | 28.34% | 26.53% | 26.14% | 25.59% | 23.62% | 27.58% | 13.5% | 20.53% | 19.34% | 16.71% | 37.29% | 36.22% | 37.15% | 37.37% |
| Net Income | 116.41M | 174.27M | 108.72M | 70.17M | 52.95M | 42.66M | 23.31M | 20.48M | 21.72M | 23.94M | 13.77M | 10.11M | 8.99M | 7.53M |
| Net Margin % | 16.15% | 25.01% | 17.37% | 15.25% | 14.81% | 15.1% | 9.37% | 10.25% | 14.18% | 17.96% | 13.33% | 12.96% | 13.32% | 12.76% |
| Net Income Growth % | -32.53% | 60.29% | 54.92% | 32.54% | 24.12% | 83.03% | 13.82% | -5.72% | -9.28% | 73.87% | 36.25% | 12.46% | 19.34% | - |
| Net Income (Continuing) | 116.41M | 174.27M | 108.72M | 70.17M | 52.95M | 42.66M | 23.31M | 20.48M | 21.72M | 23.94M | 13.77M | 10.11M | 8.99M | 7.53M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 4.27 | 6.21 | 3.70 | 2.35 | 1.77 | 1.42 | 0.78 | 0.69 | 0.73 | 0.93 | 0.53 | 0.36 | 0.31 | 0.26 |
| EPS Growth % | -30.3% | 67.84% | 57.45% | 32.77% | 24.65% | 82.05% | 13.04% | -5.48% | -21.51% | 75.47% | 47.22% | 16.13% | 19.23% | - |
| EPS (Basic) | - | 6.23 | 3.72 | 2.36 | 1.77 | 1.43 | 0.79 | 0.70 | 0.74 | 0.94 | 0.54 | 0.37 | 0.32 | 0.26 |
| Diluted Shares Outstanding | 27.25M | 28.07M | 29.38M | 29.86M | 29.96M | 29.94M | 29.8M | 29.67M | 29.59M | 29.42M | 28.98M | 27.82M | 28.76M | 28.76M |
| Basic Shares Outstanding | 27.23M | 27.97M | 29.26M | 29.77M | 29.89M | 29.77M | 29.6M | 29.41M | 29.23M | 29.02M | 28.64M | 27.5M | 28.44M | 28.44M |
| Dividend Payout Ratio | - | 18.58% | 26.55% | 35.49% | 266.83% | 46.47% | 702.79% | 57.35% | 878.2% | 17% | 604.75% | 474.96% | - | 511.66% |
Quick answers to the most common questions about buying WING stock.
For fiscal year 2025, Wingstop Inc. (WING) reported total revenue of $696.9M. This represents a 1081.1% increase compared to $59.0M in 2013.
Wingstop Inc. (WING) is profitable, generating $174.3M in net income for the fiscal year ending 2025 with a net profit margin of 25.0%.
Wingstop Inc. (WING) reported an operating income of $192.2M, resulting in an operating profit margin of 27.6%. This margin reflects the operational efficiency of the business before interest and taxes.
Wingstop Inc. (WING) generated $575.7M in gross profit for the year, representing a gross profit margin of 82.6%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Franchisee margin compression risk
Metrics are mathematically derived from official filings.
Growth Deceleration Amidst Franchise Expansion
Revenue growth slowed to 6.4% in 2026Q2 from 45.3% in 2024Q2, per reported figures, suggesting a normalization from pandemic-era highs as the franchise base matures.
The sharp deceleration from 45.3% to 6.4% over eight quarters indicates that the company is transitioning from a hyper-growth phase to a more mature, steady-state expansion. While still positive, the growth rate is converging toward the low double digits, which may reflect market saturation in core U.S. regions and a reliance on new unit openings rather than robust same-store sales. Investors should monitor whether this trend stabilizes or continues to decelerate, as it will directly impact royalty revenue growth.
Franchisor Model Yields Structural Margin Strength
Gross margin averaged 82.6% in the last four quarters, excluding 2026Q2's anomaly, as reported in financial statements, reflecting the asset-light franchisor model that shifts COGS to franchisees.
The consistently high gross margin, around 82-83%, underscores the low variable costs associated with royalty and franchise fee revenue. This structural advantage is a key differentiator versus peers like SHAK (18.0%) and TXRH (12.4%), who operate company-owned stores with significant food and labor costs. However, the 2026Q2 gross margin of 45.7% is a notable outlier, likely due to a one-time reclassification or accounting adjustment, which warrants further investigation but does not appear to signal a fundamental shift in the business model.
Operating Leverage Evident in Margin Expansion
Operating margin expanded from 25.9% in 2024Q4 to 29.4% in 2026Q2, as per SEC filings, indicating that revenue growth is flowing through to operating income at an accelerating rate.
The operating margin improvement of 350 basis points over six quarters suggests that SG&A expenses are growing slower than revenue, a classic sign of operating leverage in a franchisor model. This is particularly impressive given the company's investments in technology and marketing, which appear to be scaling efficiently. The trend implies that as the franchise base grows, incremental revenue from royalties requires minimal additional corporate overhead, enhancing profitability.
Earnings Quality Clouded by One-Time Items
Net margin spiked to 53.9% in 2025Q1 due to a one-time gain, while SBC averaged $5.1M per quarter, as reported, suggesting recurring earnings are lower than headline figures.
The 2025Q1 net income of $92.3M is clearly anomalous, likely driven by a non-recurring tax benefit or gain, inflating EPS to $3.24. Excluding this, net margins have been stable around 15-17%, which is still robust. Stock-based compensation of $5-6M per quarter represents a modest drag on earnings, but it is not excessive relative to net income. Investors should adjust for these items to assess the true underlying earnings power, which appears solid but not as spectacular as the one-off quarter suggests.
SG&A Discipline Drives Profitability
SG&A as a percentage of revenue declined from 19.3% in 2024Q1 to 16.4% in 2026Q2, based on reported data, indicating effective cost control despite ongoing investments.
The reduction in SG&A intensity by nearly 300 basis points over the period demonstrates management's ability to scale corporate overhead efficiently. This is particularly notable given the company's investments in digital infrastructure and marketing, which appear to be yielding economies of scale. The trend suggests that the company is not overspending on growth initiatives, preserving operating leverage and supporting margin expansion.
Franchisee Economics Could Undermine Growth
While corporate margins are strong, the 2026Q2 gross margin anomaly and reliance on franchisee profitability suggest that rising wing costs could pressure unit-level economics and slow new store openings.
The company's high gross margin is a direct result of shifting COGS to franchisees, but this creates an indirect risk: if franchisees face margin compression due to volatile chicken wing prices, they may delay or cancel new store openings, which are the primary driver of royalty revenue growth. The recent guidance cut, despite an EPS beat, may signal that management is anticipating such pressures. Investors should monitor franchisee profitability metrics and the Urner Barry Wing Index as leading indicators of system-wide health.