VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
WKWorkiva Inc.
$49.05$2.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksWKCash Flow

Workiva Inc. (WK) Cash Flow Statement

14Y historyFree accessUpdated daily

Free cash flow generation remains efficient due to low capital intensity, with CapEx/Revenue ratios consistently below 0.5%, supporting the company's recent $50.0M share repurchase program in 2026Q1.

WK Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Cash from Operations147.43M140.07M87.71M70.88M11.33M49.84M33.24M30.92M6.4M5.52M-10.37M-21.59M-3.5M-10.45M-5.76M
Operating CF Margin %-15.83%11.87%11.25%2.11%11.24%9.45%10.38%2.62%2.66%-5.8%-14.86%-3.11%-12.27%-10.89%
Operating CF Growth %359724.32%59.7%23.75%525.33%-77.26%49.94%7.52%383.09%15.94%153.24%51.98%-516.03%66.47%-81.36%-
Net Income14.2M-26.17M-55.04M-127.53M-90.95M-37.73M-48.4M-47.48M-50.07M-44.43M-43.98M-43.4M-41.15M-29.54M-30.59M
Depreciation & Amortization8.1M10.99M11M11.14M10.21M5.24M4.3M3.84M3.78M3.55M3.82M4.41M3.88M2.37M1.04M
Stock-Based Compensation86.39M122.94M102.15M98.77M70.66M48.63M45.77M35.78M30.84M19.48M14.25M11M7.38M3.37M8.13M
Deferred Taxes-332K-396K-629K-14K538K-1.97M0-65K-9K-32K-32K-76K563K01.12M
Other Non-Cash Items4.9M-2.91M-9.35M40.28M2.53M8.37M9.4M3.18M409K-1.96M-815K-1.87M301K-83K550K
Working Capital Changes51.24M35.61M39.58M48.23M18.34M27.3M22.18M35.65M21.45M28.92M16.39M8.34M25.52M13.43M13.99M
Change in Receivables-49.11M-17.48M-23.24M-20.49M-30.55M-8.07M-8.71M3.92M-20.22M-5.55M-7.1M-5.08M2.6M-8.65M1.01M
Change in Inventory0000000010.98M3.39M-6.29M4.21M4.99M2M3.6M
Change in Payables-6M651K2.4M-1M2.44M972K-4.11M2.15M1.7M2.21M-3.93M2.33M-1.53M1.6M827K
Cash from Investing-25.82M-34.95M-45.25M-357.25M-68.01M-68.63M-103.75M-90.06M-5.63M-6.47M3.81M-19.78M-4.1M-9.43M-10.93M
Capital Expenditures-1.31M-2.08M-1.36M-2.12M-3.46M-3.53M-1.87M-3.1M-1.37M-1.39M-2.09M-2.23M-8.57M-9.67M-5.68M
CapEx % of Revenue0.14%0.23%0.18%0.34%0.64%0.8%0.53%1.04%0.56%0.67%1.17%1.53%7.6%11.36%10.74%
Acquisitions00-98.09M0-99.19M-37.47M00251K-7K190K386K0169K0
Investments---------------
Other Investing-372K-391K-191K-235K-160K-969K-296K-1.73M-251K7K-190K-386K-394K-169K0
Cash from Financing-79.96M-74.94M6.74M301.26M-1.59M-3.39M11.12M363.02M16.88M9.82M-895K-1.1M93.16M10.37M31.64M
Debt Issued (Net)-422K-560K-532K293.74M-1.57M-1.71M-1.64M334.33M-1.16M-1.51M-1.88M-2.37M1.3M1.49M1.27M
Equity Issued (Net)-26.36M-51.71M000000000091.77M7.17M30.23M
Dividends Paid00000000000-381K-279K-61K0
Share Repurchases-81.51M-71.63M000000-1.86M-1.13M-761K0000
Other Financing-53.18M-22.67M7.27M7.53M-12K-1.68M12.76M28.68M18.04M11.33M986K1.65M368K1.78M133K
Net Change in Cash92.24M37.13M45.63M16.52M-60.19M-22.45M-58.91M304.16M17.25M9.05M-7.47M-42.38M85.62M-9.46M14.95M
Free Cash Flow146.07M138M86.15M68.52M7.72M46.09M31.07M27.08M5.03M4.13M-12.46M-23.82M-12.46M-20.12M-11.45M
FCF Margin %15.78%15.6%11.66%10.87%1.43%10.4%8.84%9.09%2.06%1.99%-6.97%-16.4%-11.06%-23.63%-21.63%
FCF Growth %173.53%60.18%25.74%787.97%-83.26%48.33%14.75%438.69%21.57%133.19%47.69%-91.1%38.06%-75.79%-
FCF per Share2.502.451.561.270.150.900.640.580.120.10-0.31-0.60-0.39-0.62-0.36
FCF Conversion (FCF/Net Income)10.29x-5.35x-1.59x-0.56x-0.12x-1.32x-0.69x-0.65x-0.13x-0.12x0.24x0.50x0.09x0.35x0.19x
Interest Paid5.16M010.28M4.71M4.74M4.84M5.07M1.34M1.73M1.63M1.83M2.05M000
Taxes Paid3.17M06.2M2.66M1.43M0679K371K67K42K47K64K000

Key Metrics

Growth RegimeExpanding
ProfitabilityModerate
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

Regulatory mandate adoption velocity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Divergence

As reported in recent financial statements, Workiva exhibits a significant disconnect between GAAP net income and operating cash flow, with OCF/NI ratios frequently reaching extreme levels, such as the 16.57x observed in 2025Q3, highlighting the heavy reliance on non-cash adjustments to support reported figures.

The persistent gap between net income and operating cash flow suggests that GAAP earnings are currently an unreliable proxy for the company's underlying cash-generating capacity. Investors should monitor the extent to which stock-based compensation and other non-cash items continue to bridge this divide, as the company transitions toward sustained GAAP profitability.

FCF Margin Expansion and Stability

Based on the provided quarterly data, Workiva has demonstrated an improving free cash flow trajectory, with margins peaking at 22.9% in 2025Q2, suggesting that the platform's recurring revenue model is beginning to yield meaningful cash conversion as the business scales beyond its initial investment phase.

The shift toward positive FCF margins indicates that the company is successfully leveraging its cloud-native infrastructure to drive operational efficiency. However, the volatility in quarterly FCF suggests that timing of customer renewals and professional services recognition remains a material factor in short-term cash flow performance.

Minimal Capital Intensity Sustains Growth

According to historical cash flow filings, Workiva maintains an exceptionally low capital intensity, with CapEx/Revenue ratios consistently remaining below 0.5%, which underscores the company's ability to support its complex regulatory software suite without significant ongoing investment in physical infrastructure or heavy hardware assets.

This low capital requirement is a hallmark of the company's cloud-native architecture, allowing the vast majority of cash generated from operations to be reinvested into R&D or returned to shareholders. The lack of significant maintenance CapEx suggests that the business model is highly scalable and insulated from the cyclical reinvestment burdens typical of legacy industrial software providers.

Aggressive Capital Return Amidst Growth

As evidenced by recent cash flow statements, Workiva has prioritized capital deployment toward share repurchases, including a notable $50.0M outlay in 2026Q1, even while the company continues to navigate the high costs associated with customer acquisition and ongoing product development in the ESG reporting space.

The decision to initiate significant share repurchases while still in a growth-oriented phase suggests management's confidence in the long-term durability of the platform's competitive moat. Investors should monitor whether this capital allocation strategy remains sustainable if regulatory headwinds in the US market lead to a prolonged deceleration in new customer acquisition.

WK — Frequently Asked Questions

Quick answers to the most common questions about buying WK stock.

How much cash does Workiva Inc. (WK) generate from operations?

Workiva Inc. (WK) generated $140.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Workiva Inc.'s free cash flow?

Workiva Inc. (WK) generated $138.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Workiva Inc.'s capital expenditure (CapEx)?

Workiva Inc. (WK) spent $2.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Workiva Inc. distribute cash to shareholders?

In 2025, Workiva Inc. (WK) spent $71.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.