The company's financial position has deteriorated significantly, with total equity falling to $26.2 million in 2026Q1 and a debt-to-equity ratio that has climbed to 1.07.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 |
|---|
| Total Current Assets | 47.03M | 59.82M | 53.43M | 93.83M | 139.36M | 216.22M | 290.49M | 31.52M | 6.37M | 10.31M | 3.92M | 10.91M | 909.63K | 443.74K | 93.85K | 267.72K | 453.19K | 13.69K | 46.38K | 3.1K |
| Cash & Short-Term Investments | 600K | 12.92M | 4.12M | 25.85M | 99.28M | 201.65M | 46.82M | 23.87M | 1.51M | 4.07M | 469.57K | 7.68M | 442.26K | 7.02K | 39.82K | 89.49K | 385.29K | 2.52K | 46.38K | 0 |
| Cash Only | 600K | 12.92M | 4.12M | 25.85M | 99.28M | 201.65M | 46.82M | 23.87M | 1.51M | 4.07M | 469.57K | 7.68M | 442.26K | 7.02K | 39.82K | 89.49K | 385.29K | 2.52K | 72 | 0 |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.31K | 0 |
| Accounts Receivable | 3.42M | 3.89M | 1.08M | 4.47M | 17.08M | 149.78K | 1.04M | 41.02K | 48.27K | 1.06M | 727.1K | 0 | 0 | 0 | 0 | 5.02K | 58.04K | 0 | 17.13K | 3.1K |
| Days Sales Outstanding | 40.21 | 66.92 | 59.69 | 124.6 | 1.24K | -64.17 | 271.94 | 39.76 | 23.09 | 35.63 | 41.37 | - | - | - | - | 9.64 | 150.56 | - | - | - |
| Inventory | 37.27M | 39.06M | 41.84M | 45.41M | 8.85M | 10.07M | 15.47M | 1.8M | 2.53M | 4.24M | 2.46M | 78.92K | 392.75K | 392.75K | 41K | 122K | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 339.26 | 463.46 | 529.48 | 432.17 | 85.75 | 29.24 | 432.04 | 112.29 | 57.97 | 63.07 | 66.26 | - | - | 890.4 | 97.94 | 273.31 | - | - | - | - |
| Other Current Assets | 5.74M | 3.95M | 1.84M | 10.91M | 505.4K | 1.96M | 226.4M | 1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.5K | 1.65K | 0 |
| Total Non-Current Assets | 55.7M | 58.07M | 40.41M | 47.85M | 43.38M | 11.92M | 342.05M | 19.15M | 5.44M | 5.81M | 6.32M | 3.74M | 4.04M | 4.41M | 126.85K | 182.18K | 76.17K | 66.01K | 0 | 15.29K |
| Property, Plant & Equipment | 41.76M | 44.34M | 40.23M | 47.67M | 33.21M | 9.44M | 11.4M | 6.83M | 5.24M | 5.6M | 6M | 3.74M | 4.04M | 4.41M | 126.85K | 182.18K | 76.17K | 66.01K | 0 | 0 |
| Fixed Asset Turnover | 0.61x | 0.48x | 0.16x | 0.27x | 0.15x | -0.09x | 0.12x | 0.06x | 0.15x | 1.94x | 1.07x | 0.04x | 0.04x | 0.04x | 2.15x | 1.04x | 1.85x | - | - | - |
| Goodwill | 3.48M | 3.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 10.04M | 10.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 10M | 0 | 330.56M | 12.19M | 198.09K | 212K | 320.49K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 416K | 416K | 176.31K | 176.31K | 176.31K | 2.48M | 94.7K | 129.18K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.29K |
| Total Assets | 102.74M | 117.89M | 93.84M | 141.67M | 182.74M | 228.14M | 632.54M | 50.67M | 11.8M | 16.12M | 10.24M | 14.64M | 4.95M | 4.85M | 220.69K | 449.89K | 529.36K | 79.69K | 46.38K | 18.39K |
| Asset Turnover | 0.23x | 0.18x | 0.07x | 0.09x | 0.03x | -0.00x | 0.00x | 0.01x | 0.06x | 0.67x | 0.63x | 0.01x | 0.04x | 0.04x | 1.23x | 0.42x | 0.27x | - | - | - |
| Asset Growth % | 23.89% | 25.63% | -33.76% | -22.47% | -19.9% | -63.93% | 1148.26% | 329.27% | -26.76% | 57.41% | -30.06% | 195.67% | 2.08% | 2098.07% | -50.95% | -15.01% | 564.24% | 71.84% | 152.18% | - |
| Total Current Liabilities | 38.3M | 38.85M | 45.24M | 53.28M | 63.31M | 27.55M | 17.6M | 37.28M | 18.92M | 7.16M | 4.33M | 18.42M | 3.27M | 4.46M | 2.44M | 1.94M | 784.61K | 583.41K | 65.79K | 17.09K |
| Accounts Payable | 13.46M | 11.63M | 11.51M | 12.46M | 10.24M | 7.85M | 4.79M | 1.68M | 4.34M | 5.66M | 3.12M | 1.61M | 1.6M | 1.55M | 1.25M | 1.58M | 451.42K | 381.88K | 224.15K | 17.09K |
| Days Payables Outstanding | 114.99 | 138.03 | 145.65 | 118.55 | 99.17 | 22.8 | 133.82 | 104.85 | 99.31 | 84.23 | 83.91 | - | - | 3.51K | 2.99K | 3.54K | 541.33 | 2.67K | - | - |
| Short-Term Debt | 1.39M | 3.62M | 10.49M | 20.18M | 0 | 0 | 1.41M | 19.62M | 1.34M | 381.5K | 79.52K | 16.31M | 1.28M | 338.23K | 230.76K | 20.64K | 6.18K | 105.52K | 5.5K | 0 |
| Deferred Revenue (Current) | 8.4M | 0 | 6.35M | 4.71M | 3.38M | 0 | 0 | 303K | 406K | 54.41K | 0 | 0 | 0 | 177.5K | 618K | 25K | 0 | 96K | -5.5K | 0 |
| Other Current Liabilities | 22.16M | 23.6M | 12.77M | 9.93M | 13.42M | 8.61M | 7.15M | 22.03M | 7.54M | 142.56K | 0 | 0 | 0 | 0 | 0 | 0 | 43K | 139K | 0 | 0 |
| Current Ratio | 1.23x | 1.54x | 1.18x | 1.76x | 2.20x | 7.85x | 16.51x | 0.85x | 0.34x | 1.44x | 0.90x | 0.59x | 0.28x | 0.10x | 0.04x | 0.14x | 0.58x | 0.02x | 0.70x | 0.18x |
| Quick Ratio | 0.25x | 0.53x | 0.26x | 0.91x | 2.06x | 7.48x | 15.63x | 0.80x | 0.20x | 0.85x | 0.33x | 0.59x | 0.16x | 0.01x | 0.02x | 0.08x | 0.58x | 0.02x | 0.70x | 0.18x |
| Cash Conversion Cycle | 264.48 | 392.34 | 443.52 | 438.22 | 1.23K | -57.73 | 570.15 | 47.2 | -18.25 | 14.47 | 23.72 | - | - | - | - | -3.25K | - | - | - | - |
| Total Non-Current Liabilities | 38.24M | 36M | 4.32M | 5.28M | 10.85M | 25.9M | 219.74M | 48.31M | 8.31M | 6.47M | 2.09M | 17.91M | 2.49M | 2.29M | 362.19K | 69.55K | 25.25K | 439.82K | 60.29K | 17.09K |
| Long-Term Debt | 26.52M | 24.21M | 0 | 0 | 0 | 24.7M | 197.7M | 19.4M | 8.31M | 6.47M | 2.09M | 0 | 2.49M | 2.29M | 362.19K | 69.55K | 25.25K | 0 | 0 | 0 |
| Capital Lease Obligations | 3.42M | 0 | 4.32M | 5.28M | 8.84M | 1.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 11.72M | 11.79M | -1 | 0 | 0 | 0 | 22.04M | 19.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 76.54M | 74.85M | 49.55M | 58.56M | 74.16M | 53.45M | 237.34M | 85.59M | 27.23M | 13.63M | 6.42M | 18.42M | 5.76M | 6.76M | 2.8M | 2.01M | 809.86K | 583.41K | 65.79K | 17.09K |
| Total Debt | 27.91M | 27.82M | 16.32M | 29.02M | 10.13M | 26.26M | 199.11M | 39.02M | 8.31M | 6.85M | 2.17M | 16.31M | 3.77M | 2.63M | 592.94K | 90.19K | 31.43K | 60K | 5.5K | 0 |
| Net Debt | 27.3M | 14.9M | 12.2M | 3.18M | -89.15M | -175.39M | 152.29M | 15.15M | 6.8M | 2.78M | 1.7M | 8.63M | 3.33M | 2.62M | 553.12K | 703 | -353.86K | 57.48K | 5.43K | 0 |
| Debt / Equity | 1.07x | 0.65x | 0.37x | 0.35x | 0.09x | 0.15x | 0.50x | - | - | 2.75x | 0.57x | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | -0.54x | - | - | - | - | - | - | - | - | 0.16x | 0.11x | 1.85x | 0.57x | 0.43x | 0.14x | - | 0.01x | 0.04x | - | - |
| Net Debt / EBITDA | -0.52x | - | - | - | - | - | - | - | - | 0.07x | 0.09x | 0.98x | 0.50x | 0.43x | 0.13x | - | -0.07x | 0.04x | - | - |
| Interest Coverage | -3.96x | -2.72x | -3.58x | -11.96x | -387.98x | -26.46x | -3.27x | -3.62x | -13.99x | -227.43x | -443.09x | -8.76x | -15.56x | -22.66x | -17.50x | -821.46x | -379.95x | -2070.90x | - | - |
| Total Equity | 26.19M | 43.04M | 44.29M | 83.11M | 108.59M | 174.69M | 395.2M | -34.91M | -15.42M | 2.49M | 3.82M | -3.78M | -809.39K | -1.91M | -2.58M | -1.56M | -280.5K | -503.71K | -19.41K | 1.3K |
| Equity Growth % | -113.4% | -2.81% | -46.71% | -23.46% | -37.84% | -55.8% | 1231.97% | -126.38% | -719.59% | -34.79% | 200.89% | -367.41% | 57.55% | 26.11% | -65.78% | -454.83% | 44.31% | -2495.12% | -1593.08% | - |
| Book Value per Share | 2.62 | 4.54 | 22.49 | 100.24 | 171.19 | 339.40 | 988.51 | -135.71 | -76.53 | 16.06 | 37.86 | -54.69 | -14.88 | -62.95 | -143.61 | -114.81 | -31.85 | -5123.85 | -715.54 | 0.00 |
| Total Shareholders' Equity | 26.19M | 43.04M | 44.29M | 83.11M | 108.59M | 174.69M | 395.2M | -34.91M | -15.42M | 2.49M | 3.82M | -3.78M | -809.39K | -1.91M | -2.58M | -1.56M | -280.5K | -503.71K | -19.41K | 1.3K |
| Common Stock | 11K | 10K | 3.84K | 1.14K | 165.6K | 151.92K | 121.92K | 67.11K | 58.27K | 41.53K | 27.58K | 18.2K | 149.94K | 82.71K | 55.95K | 38.73K | 27.71K | 1.27K | 0 | 0 |
| Retained Earnings | -338.9M | -319.02M | -853.36M | -751.57M | -627.65M | -510.37M | -109.03M | -178.81M | -141.56M | -105.31M | -63.07M | -43.52M | -34.09M | -27.48M | -21.37M | -17.1M | -8.39M | -3.36M | -26.28K | -1.8K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | -1.4M | 0 | -19.14M | -2.41M | -2.1M | -1.55M | -1.33M | -962.83K | -574.83K | -255.18K | -203.89K | -147.96K | -114.11K | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Imminent liquidity exhaustion
As reported in recent financial statements, Workhorse's total equity has plummeted from $83.1 million in 2023Q4 to $26.2 million by 2026Q1, signaling a rapid erosion of the company's net asset position as persistent operating losses continue to consume the firm's remaining capital base.
The consistent decline in equity, coupled with a massive accumulated deficit, suggests that the company is struggling to maintain a viable capital structure. Investors should monitor whether the current trajectory of asset depletion necessitates further dilutive financing to prevent a total breach of solvency.
Based on the latest quarterly filings, Workhorse's cash position has dwindled to a precarious $600,000 as of 2026Q1, representing a severe liquidity contraction from the $25.8 million reported in 2023Q4, which leaves the company with virtually no buffer against operational shocks or unforeseen capital requirements.
The current ratio of 1.23 provides a misleading sense of security, as the vast majority of current assets are likely tied up in inventory that may be difficult to liquidate quickly. This liquidity profile suggests that the company is operating on a day-to-day basis, leaving little room for error in its production ramp.
According to the balance sheet data, Workhorse's debt-to-equity ratio has surged to 1.07 in 2026Q1, reflecting a reliance on debt financing that appears increasingly unsustainable given the company's inability to generate positive operating cash flow to service these obligations.
The increase in leverage appears to be a necessity-driven response to the exhaustion of internal cash reserves rather than a strategic choice to optimize capital structure. This rising debt burden warrants close investigation, as it may impose restrictive covenants that further limit the company's operational flexibility.
As indicated by the reported figures, net property, plant, and equipment (PPE) has declined to $41.8 million in 2026Q1, suggesting that the company is not aggressively investing in new manufacturing capacity despite the critical need to scale the W56 platform for long-term viability.
The asset mix remains heavily weighted toward fixed infrastructure that is currently underutilized, which may imply that the company is burdened by high maintenance costs without the corresponding production volume. The lack of significant intangible assets or goodwill suggests that the company's value is almost entirely tied to its physical manufacturing capabilities.
Quick answers to the most common questions about buying WKHS stock.
As of 2025, Workhorse Group Inc. (WKHS) had total assets of $117.9M including $59.8M in current assets.
Workhorse Group Inc. (WKHS) carries total debt of $27.8M, offset by $12.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Workhorse Group Inc. (WKHS) has total shareholders' equity (book value) of $43.0M ($4.54 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Workhorse Group Inc. (WKHS) reported a current ratio of 1.54x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.