VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
WKHSWorkhorse Group Inc.
$2.99$33M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksWKHSCash Flow

Workhorse Group Inc. (WKHS) Cash Flow Statement

19Y historyFree accessUpdated daily

Liquidity is critically low, as evidenced by a $16.6 million free cash flow outflow in 2026Q1 and a dwindling cash balance of just $600,000.

WKHS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07
Cash from Operations-43.91M-35.55M-47.59M-123.02M-93.82M-132.58M-70.28M-36.87M-21.75M-38.66M-19.03M-8.22M-4.47M-2.73M-2.2M-5.88M-3.25M-1.24M-27.59K15.29K
Operating CF Margin %--167.62%-719.28%-939.49%-1867.75%15562.12%-5046.89%-9791.66%-2850.49%-356.45%-296.72%-5872.43%-2516.39%-1539.51%-809%-3093.58%-2310.84%---
Operating CF Growth %-101.39%25.29%61.32%-31.13%29.23%-88.64%-90.6%-69.49%43.73%-103.12%-131.55%-84.04%-63.45%-24.14%62.56%-80.8%-161.58%-4406.21%-280.4%-
Net Income-63.32M-64.09M-101.79M-123.92M-117.27M-401.34M69.78M-37.16M-36.5M-41.22M-19.56M-9.43M-6.61M-6.11M-4.27M-8.71M-5.03M-1.52M-1.38M-1.8K
Depreciation & Amortization1.27M1.24M7.91M4.06M1.95M1.91M809.64K388.4K348.34K549.97K381.82K371.23K388.01K319.65K63.63K58.04K40.73K34.86K61.17K0
Stock-Based Compensation-890.81K678K10.06M13.42M11.46M4.94M4.02M1.98M1.06M1.43M799.55K402.52K414.6K1.39M338.85K2M1.44M7.98K00
Deferred Taxes00000-21.83M00000000000000
Other Non-Cash Items-1.6M4.43M30.89M26.48M22.06M337.17M-129.25M6.84M4.43M078.92K313.83K1.17M1.16M985.11K7.64K95.54K-3.1K50K0
Working Capital Changes20.63M22.19M5.34M-43.07M-12.01M-53.42M-15.64M-8.91M8.91M571.08K-738.59K119.04K169.25K506.78K683.62K758.25K203.34K244.2K225.8K17.09K
Change in Receivables186.73K53K2.3M-349.51K-16.93M982.39K-961.97K76.16K1.02M-223.13K-1.05M0005.02K53.02K-58.04K000
Change in Inventory6.3M4.85M-1.33M-39.29M-16.63M-69.61M-13.67M41.02K-399.77K-2.16M-2.46M0048.25K81K-122K0000
Change in Payables1.36M2.05M4.7M-2.23M33.68M11.83M5.5M-3.5M2.34M3.09M2.45M922.07K377.4K371.97K524.41K920.97K131.98K157.74K224.15K17.09K
Cash from Investing9.72M9.83M-4.06M-18.69M-20.02M99.81M-5.73M1.65M-18.42K-143.35K-528.1K-65.23K-23.1K-2.75M-22.75K-156.75K-26.01K8.65K00
Capital Expenditures-728K-603K-4.06M-18.69M-17.5M-5.31M-5.73M-2M-23.22K-143.35K-528.1K-65.23K-23.1K0-28.75K-156.75K-41.91K-25.48K00
CapEx % of Revenue2.92%2.84%61.43%142.71%348.33%-623.79%411.35%531.25%3.04%1.32%8.23%46.6%13.02%-10.57%82.48%29.79%---
Acquisitions19.47M10.43M00-5M003.65M00000-2.75M000000
Investments--------------------
Other Investing-9.02M0007.48M0004.8K000006K015.9K34.13K8.43K0
Cash from Financing2.9M32.02M20.45M78.28M11.47M-6.82M292.37M58.57M19.22M42.41M12.35M15.52M4.92M5.45M2.17M5.74M3.66M1.18M27.66K-15.29K
Debt Issued (Net)-6.69M22M14.11M16.62M-857.52K0263.79M27.61M3.5M4.69M-2.72M12.24M916.93K-211.83K1.93M43.82K-54.52K62.52K00
Equity Issued (Net)-6.39K17K7.17M62.16M12.88M-4.43M53.58M30.93M16.42M00004.29M05.43M3.72M1.07M825K-15.29K
Dividends Paid00000000000000000000
Share Repurchases00-178.59K00-4.43M000000000000-30.94K-15.29K
Other Financing9.59M10M-825.06K-495.38K-559.64K-2.39M-25M35.31K-702.16K37.72M15.08M3.28M4.01M1.38M246K269K043K-797.34K0
Net Change in Cash-29.31M6.29M-31.2M-63.43M-102.37M-39.58M216.36M23.36M-2.56M3.6M-7.21M7.23M435.24K-32.8K-49.67K-295.81K385.29K-58.3K00
Free Cash Flow-44.64M-36.16M-51.65M-141.71M-111.32M-137.89M-76.01M-38.87M-21.78M-38.81M-19.56M-8.29M-4.49M-2.73M-2.23M-6.04M-3.29M-1.27M-27.59K15.29K
FCF Margin %-179.29%-170.46%-780.71%-1082.2%-2216.08%16185.91%-5458.24%-10322.92%-2853.53%-357.77%-304.96%-5919.03%-2529.4%-1539.54%-819.57%-3176.07%-2340.63%---
FCF Growth %-14.95%30%63.55%-27.31%19.27%-81.42%-95.53%-78.5%43.88%-98.37%-136.1%-84.54%-64.3%-22.54%63.05%-83.26%-159.63%-4498.59%-280.4%-
FCF per Share-4.46-3.82-26.23-170.91-175.49-267.90-190.11-151.10-108.07-250.32-194.06-119.78-82.51-90.24-124.13-445.27-373.96-12903.62-1016.910.00
FCF Conversion (FCF/Net Income)0.70x0.55x0.47x0.99x0.80x0.33x-1.01x0.99x0.60x0.92x0.97x0.87x0.68x0.45x0.52x0.68x0.65x0.82x1.13x-8.50x
Interest Paid227K0000000000000000000
Taxes Paid01K000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent liquidity and solvency risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Disconnect Between Earnings Reality

According to the provided cash flow data, Workhorse consistently reports operating cash outflows that track closely with net losses, with an OCF/NI ratio of 0.83 in 2026Q1, suggesting that the company lacks the non-cash accruals necessary to bridge the gap between accounting losses and actual cash burn.

The persistent alignment of negative net income and operating cash flow indicates that the company's losses are primarily driven by cash-based operational expenses rather than non-cash accounting charges. This suggests that the business model has yet to achieve the scale required to generate positive cash flow from its core manufacturing activities.

Negative Free Cash Flow Trajectory

Based on financial statements, Workhorse's free cash flow remains deeply negative, with a 2026Q1 outflow of $16.6 million, highlighting a structural inability to fund operations through internal cash generation as the company continues to burn through its remaining liquidity to support the W56 production ramp.

The consistent negative free cash flow trajectory underscores the company's reliance on external financing to sustain its operations. Investors should monitor whether the current cash burn rate will necessitate further dilutive capital raises, which may continue to pressure shareholder value in the near term.

Minimal Capital Expenditure Amid Constraints

As reported in recent filings, Workhorse's capital intensity remains extremely low, with CapEx/Revenue at 2.9% in 2026Q1, which may indicate that the company is deferring necessary investments in manufacturing automation to preserve its dwindling cash reserves rather than expanding its production capacity.

The low level of capital expenditure relative to revenue suggests a potential underinvestment in the infrastructure required to achieve high-volume manufacturing efficiency. This strategy appears to prioritize short-term survival over the long-term goal of establishing a competitive, automated production environment.

Working Capital Volatility Masks Burn

Data from the cash flow statement reveals significant fluctuations in working capital, including an $18.2 million inflow in 2025Q4, which suggests that the company's cash position is highly sensitive to timing differences in inventory management and payables rather than sustainable operational cash flow improvements.

The reliance on working capital swings to manage liquidity warrants further investigation into the sustainability of these inflows. It appears that the company may be managing its cash position through the timing of vendor payments, which could create future liquidity bottlenecks if not managed with extreme caution.

Obscured Cash Flow Realities

Based on the provided figures, the cash flow statement obscures the impact of stock-based compensation and asset divestitures, such as the $19.5 million acquisition-related inflow in 2025Q3, which temporarily masked the underlying operational cash burn that remains the primary driver of the company's financial profile.

The use of non-operational cash inflows to offset core operating losses suggests that the company's reported cash position may be more fragile than it appears on the surface. Investors should look past these one-time items to assess the true, ongoing cash requirements of the business.

WKHS — Frequently Asked Questions

Quick answers to the most common questions about buying WKHS stock.

How much cash does Workhorse Group Inc. (WKHS) generate from operations?

Workhorse Group Inc. (WKHS) generated $-35.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Workhorse Group Inc.'s free cash flow?

Workhorse Group Inc. (WKHS) reported negative free cash flow of $36.2M in 2025, indicating capital requirements exceeded cash from operations.

What is Workhorse Group Inc.'s capital expenditure (CapEx)?

Workhorse Group Inc. (WKHS) spent $0.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.