Free cash flow has recovered to $144.0 million in 2026Q4, demonstrating improved operational efficiency following the volatility of early 2026.
| Metric | Apr'26 | Apr'25 | Apr'24 | Apr'23 | Apr'22 | Apr'21 | Apr'20 | Apr'19 | Apr'18 | Apr'17 | Apr'16 | Apr'15 | Apr'14 | Apr'13 | Apr'12 | Apr'11 | Apr'10 | Apr'09 | Apr'08 | Apr'07 | Apr'06 | Apr'05 | Apr'04 | Apr'03 | Apr'02 | Apr'01 | Apr'00 | Apr'99 | Apr'98 | Apr'97 |
|---|
| Cash from Operations | 260.52M | 202.59M | 207.64M | 277.07M | 339.1M | 359.92M | 288.44M | 250.83M | 373.77M | 314.5M | 349.96M | 355.12M | 348.22M | 337.04M | 379.65M | 375.62M | 418.79M | 341.25M | 280.13M | 220.59M | 242.64M | 243.49M | 212.21M | 169.13M | 140.37M | 131.01M | 131.84M | 121.23M | 104.1M | 63.9M |
| Operating CF Margin % | 15.54% | 12.08% | 11.09% | 13.72% | 16.28% | 18.54% | 15.75% | 13.93% | 20.81% | 18.3% | 20.26% | 19.49% | 19.62% | 19.14% | 21.3% | 21.56% | 24.65% | 21.18% | 16.74% | 17.86% | 23.24% | 25% | 22.99% | 19.8% | 19.11% | 21.35% | 22.16% | 23.85% | 22.29% | 14.79% |
| Operating CF Growth % | 28.59% | -2.43% | -25.06% | -18.29% | -5.79% | 24.78% | 14.99% | -32.89% | 18.85% | -10.13% | -1.45% | 1.98% | 3.32% | -11.22% | 1.07% | -10.31% | 22.72% | 21.82% | 26.99% | -9.09% | -0.35% | 14.74% | 25.47% | 20.49% | 7.14% | -0.63% | 8.75% | 16.46% | 62.91% | -6.17% |
| Net Income | 221.62M | 84.16M | -200.32M | 17.23M | 148.31M | 148.26M | -74.29M | 168.26M | 192.19M | 113.64M | 145.78M | 176.87M | 160.51M | 144.22M | 212.75M | 171.89M | 143.54M | 128.26M | 147.54M | 99.62M | 110.33M | 83.84M | 88.84M | 87.28M | 57.32M | 58.92M | 52.39M | 39.7M | 36.6M | 20.3M |
| Depreciation & Amortization | 69.11M | 148.21M | 176.99M | 213.25M | 215.17M | 200.19M | 175.13M | 161.16M | 153.99M | 116.35M | 116.19M | 113.29M | 103M | 98M | 87.15M | 81.08M | 75.44M | 71.98M | 115.92M | 88.32M | 82M | 78.35M | 71.37M | 62.96M | 59.32M | 53.88M | 53.17M | 40.5M | 41.4M | 34.3M |
| Stock-Based Compensation | 0 | 22.22M | 24.98M | 26.5M | 25.7M | 21.98M | 20.01M | 18.33M | 11.24M | 17.55M | 16.11M | 13.62M | 12.85M | 11.93M | 17.26M | 17.72M | 15.52M | 10.63M | 17.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | -26.5M | 0 | -21.98M | 182.34M | -18.33M | -11.24M | -2.58M | -5.86M | -5.28M | -22.6M | -50.48M | -8.77M | 5.71M | 9.48M | 17.14M | 10.78M | 3.6M | 5.01M | 17.28M | 26.68M | 11.22M | -3.66M | 3.53M | 1.79M | -1.06M | 9.2M | 3.2M |
| Other Non-Cash Items | 105.7M | 102.93M | 334.84M | 185.22M | 54.34M | 111.38M | 65.69M | 19.94M | 27.7M | 96.74M | 52.13M | 53.64M | 93.67M | 96.19M | 47.18M | 83.48M | 134.26M | 146.27M | 57.53M | 64.07M | 47.94M | 22.37M | 23.93M | 40.95M | 40.5M | 17.71M | 23.89M | 16.23M | 100K | 19.2M |
| Working Capital Changes | -135.91M | -154.93M | -128.86M | -138.63M | -104.43M | -99.9M | -80.44M | -98.53M | -96K | -27.21M | 25.61M | 2.99M | 794K | 37.17M | 24.08M | 15.74M | 40.55M | -33.02M | -69.11M | -35.02M | -2.63M | 41.64M | 1.39M | -33.28M | -13.11M | -3.03M | 601K | 25.8M | 15.7M | -13.1M |
| Change in Receivables | -19.88M | 7.95M | -22.06M | 26.76M | -26.32M | -7.26M | -2.96M | -52.94M | -14.21M | -29.89M | -14.46M | 4.49M | 18.56M | 18.12M | 9.61M | -5.58M | -9M | -25.94M | -20.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 6.72M | -1.42M | 5.44M | -522K | 2.31M | 7.84M | -2.71M | 3.82M | 13.52M | 8M | 3.57M | 9.7M | 11.15M | 11.5M | 4.47M | 7.45M | 13.96M | -6.7M | -10.04M | -4.06M | -12.11M | 3.99M | 788K | -14.59M | -4.66M | -9.79M | -1.15M | 3M | 4.4M | 1.8M |
| Change in Payables | -12.55M | 8.11M | -38.46M | 22.91M | 16.37M | -20.11M | 1.16M | 7.37M | 16.54M | -19.86M | 4M | 31.3M | 7.3M | -5.75M | 540K | 6.42M | -15.59M | 19.25M | 4.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | 28.11M | -94.02M | -106.64M | -98.4M | -194.02M | -433.15M | -346.67M | -301.5M | -176.56M | -242.61M | -151.4M | -279.67M | -149.35M | -342.47M | -212.05M | -113.03M | -106.12M | -201.63M | -170.19M | -1.04B | -113.63M | -123.76M | -91.72M | -125.56M | -314.07M | -71.92M | -194.07M | -53.1M | -46.1M | -138.3M |
| Capital Expenditures | -51.17M | -61.47M | -76.08M | -81.16M | -121.7M | -77.41M | -90.43M | -86.66M | -140.91M | -110.7M | -93.7M | -69.12M | -57.56M | -58.7M | -67.38M | -54.39M | -48.11M | -46.01M | -50.31M | -107.67M | -52.71M | -26.83M | -29.22M | -63.22M | -33.64M | -28.66M | -15.8M | -21M | -72.6M | -138.3M |
| CapEx % of Revenue | 3.05% | 3.66% | 4.06% | 4.02% | 5.84% | 3.99% | 4.94% | 4.81% | 7.85% | 6.44% | 5.43% | 3.79% | 3.24% | 3.33% | 3.78% | 3.12% | 2.83% | 2.86% | 3.01% | 8.72% | 5.05% | 2.75% | 3.17% | 7.4% | 4.58% | 4.67% | 2.66% | 4.13% | 15.54% | 32.01% |
| Acquisitions | 0 | -11.24M | -3.12M | 8.29M | -75.7M | -299.94M | -229.63M | -190.41M | 0 | -154.77M | -20.42M | -171.13M | -51.22M | -233.33M | -92.17M | -7.17M | -6.43M | -23.96M | -6.8M | -972.91M | 0 | -22.53M | -3.07M | -10.5M | -232.39M | -10.05M | -145.11M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 79.27M | -32.55M | -27.45M | -25.54M | 3.38M | -55.8M | -26.61M | -24.43M | -35.65M | -37.56M | -37.27M | -39.42M | -40.57M | -50.43M | -52.5M | -51.47M | -51.58M | -131.67M | -113.07M | 0 | -70.92M | -64.41M | -59.43M | -51.84M | -48.04M | -33.21M | -33.15M | -32.1M | 26.5M | 0 |
| Cash from Financing | -298.3M | -125.33M | -107.22M | -168.57M | -131.64M | -47.09M | 172.68M | -17.59M | -96.83M | -346.17M | -285.66M | -60.96M | -53.53M | 90.4M | -104.72M | -230.04M | -156.42M | -89.06M | -124.51M | 810.21M | -157.34M | -113.47M | -72.44M | -52.51M | 159.92M | -47.27M | -41.92M | -44.58M | -9.2M | 97.7M |
| Debt Issued (Net) | -120.3M | 18.16M | 23.3M | -43.77M | -11M | 30.65M | 303.77M | 114.4M | -8.61M | -240.01M | -148.45M | 41M | 14.75M | 197.55M | 16.39M | -195.99M | -163.69M | -40.44M | -121.63M | 837.72M | -32.54M | -4.01M | -35M | -30M | 170M | -30M | 0 | 0 | -200K | 113.2M |
| Equity Issued (Net) | -100.08M | -60.42M | -45.05M | -35M | -37.11M | -19.2M | -46.59M | -59.99M | -39.69M | -50.33M | -69.98M | -61.98M | -63.39M | -73.72M | -71.77M | -27.96M | 0 | -23.49M | -3.68M | -816K | -103.69M | -91.34M | -21.17M | -10.16M | 933K | -7.54M | -33.31M | -36.72M | -2M | -9.3M |
| Dividends Paid | -74.36M | -76.1M | -76.96M | -77.3M | -77.2M | -76.94M | -76.66M | -75.75M | -73.54M | -71.55M | -69.9M | -68.5M | -58.95M | -57.43M | -48.26M | -38.76M | -32.99M | -30.48M | -25.61M | -22.84M | -21.1M | -18.13M | -16.27M | -12.34M | -11.02M | -9.73M | -8.61M | -7.86M | -7M | -6.2M |
| Share Repurchases | -100.08M | -60.42M | -45.05M | -35M | -30M | -15.77M | -46.59M | -59.99M | -39.69M | -50.33M | -69.98M | -61.98M | -63.39M | -73.72M | -87.07M | -27.96M | 0 | -35.11M | -3.68M | -7.28M | -108.87M | -94.79M | -26.13M | -11.66M | -1.88M | -9.46M | -35.32M | -38.55M | -4.3M | -10.5M |
| Other Financing | -3.57M | -6.97M | -8.5M | -12.49M | -6.33M | 18.4M | -7.85M | 3.75M | 25.01M | 15.71M | 2.66M | 28.52M | 54.07M | 24M | -1.07M | 32.66M | 40.26M | 5.35M | 26.41M | -3.86M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | -10.31M | -13.61M | -7.72M | 6.54M | 6.37M | -108.69M | 109.5M | -76.71M | 111.26M | -305.29M | -93.64M | -28.94M | 152.24M | 74.31M | 57.98M | 48.34M | 50.69M | 43.52M | -12.18M | -5.01M | -28.64M | 7.37M | 48.79M | -6.46M | -13.24M | 10.65M | -106.67M | 21.6M | 48.3M | 23.8M |
| Free Cash Flow | 209.35M | 141.12M | 105.88M | 170.38M | 217.4M | 226.71M | 198M | 164.17M | 232.87M | 203.8M | 256.25M | 286M | 290.66M | 278.33M | 312.27M | 321.23M | 215.31M | 295.25M | 116.75M | 112.92M | 189.93M | 216.66M | 182.99M | 105.91M | 106.72M | 102.36M | 116.03M | 96.9M | 31.5M | -74.4M |
| FCF Margin % | 12.49% | 8.41% | 5.65% | 8.44% | 10.44% | 11.68% | 10.81% | 9.12% | 12.97% | 11.86% | 14.84% | 15.69% | 16.37% | 15.81% | 17.52% | 18.43% | 12.67% | 18.32% | 6.98% | 9.14% | 18.19% | 22.24% | 19.83% | 12.4% | 14.53% | 16.68% | 19.51% | 19.06% | 6.74% | -17.22% |
| FCF Growth % | 48.35% | 33.28% | -37.86% | -21.63% | -4.11% | 14.5% | 20.61% | -29.5% | 14.26% | -20.47% | -10.4% | -1.6% | 4.43% | -10.87% | -2.79% | 49.19% | -27.07% | 152.89% | 3.39% | -40.55% | -12.34% | 18.4% | 72.78% | -0.76% | 4.26% | -11.79% | 19.75% | 207.62% | 142.34% | -362.9% |
| FCF per Share | 3.93 | 2.57 | 1.93 | 3.02 | 3.84 | 4.02 | 3.52 | 2.84 | 4.02 | 3.50 | 4.36 | 4.80 | 4.88 | 4.62 | 5.10 | 5.24 | 3.61 | 4.95 | 1.97 | 1.94 | 3.18 | 3.49 | 2.89 | 1.67 | 1.69 | 1.62 | 1.79 | 1.46 | 0.47 | -1.14 |
| FCF Conversion (FCF/Net Income) | 1.18x | 2.41x | -1.04x | 16.08x | 2.29x | 2.43x | -3.88x | 1.49x | 1.94x | 2.77x | 2.40x | 2.01x | 2.17x | 2.34x | 1.78x | 2.19x | 2.92x | 2.66x | 1.90x | 2.21x | 2.20x | 2.90x | 2.39x | 1.94x | 2.45x | 2.22x | 2.52x | 3.05x | 2.84x | 3.15x |
| Interest Paid | 0 | 51.33M | 47.1M | 36.13M | 17.83M | 17.17M | 23.62M | 14.87M | 12.22M | 15.73M | 15.05M | 14.88M | 12.51M | 12.08M | 7.75M | 19.69M | 33.19M | 50.11M | 69.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 53.88M | 50.83M | 50.89M | 48.89M | 41.06M | 41.54M | 48.26M | 48.71M | 33.67M | 38.58M | 45.65M | 63.81M | 56.02M | 42.84M | 37.82M | 33.36M | 15.94M | 24.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open access transition volatility
As reported in recent financial statements, WLY's operating cash flow frequently decouples from net income, with the 2026Q3 ratio of 6.06 highlighting significant non-cash adjustments and working capital swings that complicate the assessment of true underlying earnings quality for the research-focused publishing firm.
The wide variance between net income and operating cash flow suggests that GAAP earnings are heavily distorted by restructuring charges and non-cash items related to the ongoing portfolio divestiture. Investors should monitor whether the stabilization of operating cash flow in recent quarters indicates a more predictable cash-generative core as the company sheds its volatile education service assets.
Based on quarterly data, WLY's free cash flow trajectory has shown a marked improvement from the negative $101.3M reported in 2026Q1 to a positive $144.0M by 2026Q4, reflecting the successful execution of the Value Acceleration Plan and the reduction of cash-draining operational requirements.
The return to positive free cash flow margins exceeding 30% in late 2026 suggests that the business is successfully transitioning toward a leaner, more capital-efficient model. However, the historical volatility in FCF margins warrants caution, as the company remains susceptible to the timing of multi-year library subscription renewals and the associated cash collection cycles.
According to SEC filings, WLY experiences extreme working capital volatility, evidenced by a $153.5M outflow in 2026Q1 followed by an $80.8M inflow in 2026Q3, which underscores the significant impact of seasonal academic billing cycles on the company's short-term liquidity and cash availability.
The sharp swings in working capital appear to be a structural feature of the academic publishing business, where large institutional payments are concentrated in specific periods. This volatility necessitates a conservative approach to liquidity management, as the company must bridge these significant cash gaps to maintain its dividend and share repurchase commitments.
As indicated by recent cash flow statements, WLY has maintained consistent dividend payments of approximately $18M to $19M per quarter, even while navigating significant divestitures and share repurchases, suggesting a management priority on returning capital to shareholders despite the ongoing strategic pivot.
The company's ability to sustain dividends while simultaneously funding share repurchases and managing acquisition-related cash outflows implies a high degree of confidence in the durability of its core research cash flows. Nevertheless, investors should scrutinize whether these capital returns are supported by sustainable organic cash generation or if they rely on proceeds from the divestiture of non-core assets.
Quick answers to the most common questions about buying WLY stock.
John Wiley & Sons, Inc. (WLY) generated $260.5M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.
John Wiley & Sons, Inc. (WLY) generated $209.4M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
John Wiley & Sons, Inc. (WLY) spent $51.2M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2026, John Wiley & Sons, Inc. (WLY) returned $74.4M to shareholders via cash dividends and spent $100.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.