VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
WLYJohn Wiley & Sons, Inc.
$48.19$2.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksWLYCash Flow

John Wiley & Sons, Inc. (WLY) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow has recovered to $144.0 million in 2026Q4, demonstrating improved operational efficiency following the volatility of early 2026.

WLY Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricApr'26Apr'25Apr'24Apr'23Apr'22Apr'21Apr'20Apr'19Apr'18Apr'17Apr'16Apr'15Apr'14Apr'13Apr'12Apr'11Apr'10Apr'09Apr'08Apr'07Apr'06Apr'05Apr'04Apr'03Apr'02Apr'01Apr'00Apr'99Apr'98Apr'97
Cash from Operations260.52M202.59M207.64M277.07M339.1M359.92M288.44M250.83M373.77M314.5M349.96M355.12M348.22M337.04M379.65M375.62M418.79M341.25M280.13M220.59M242.64M243.49M212.21M169.13M140.37M131.01M131.84M121.23M104.1M63.9M
Operating CF Margin %15.54%12.08%11.09%13.72%16.28%18.54%15.75%13.93%20.81%18.3%20.26%19.49%19.62%19.14%21.3%21.56%24.65%21.18%16.74%17.86%23.24%25%22.99%19.8%19.11%21.35%22.16%23.85%22.29%14.79%
Operating CF Growth %28.59%-2.43%-25.06%-18.29%-5.79%24.78%14.99%-32.89%18.85%-10.13%-1.45%1.98%3.32%-11.22%1.07%-10.31%22.72%21.82%26.99%-9.09%-0.35%14.74%25.47%20.49%7.14%-0.63%8.75%16.46%62.91%-6.17%
Net Income221.62M84.16M-200.32M17.23M148.31M148.26M-74.29M168.26M192.19M113.64M145.78M176.87M160.51M144.22M212.75M171.89M143.54M128.26M147.54M99.62M110.33M83.84M88.84M87.28M57.32M58.92M52.39M39.7M36.6M20.3M
Depreciation & Amortization69.11M148.21M176.99M213.25M215.17M200.19M175.13M161.16M153.99M116.35M116.19M113.29M103M98M87.15M81.08M75.44M71.98M115.92M88.32M82M78.35M71.37M62.96M59.32M53.88M53.17M40.5M41.4M34.3M
Stock-Based Compensation022.22M24.98M26.5M25.7M21.98M20.01M18.33M11.24M17.55M16.11M13.62M12.85M11.93M17.26M17.72M15.52M10.63M17.48M00000000000
Deferred Taxes000-26.5M0-21.98M182.34M-18.33M-11.24M-2.58M-5.86M-5.28M-22.6M-50.48M-8.77M5.71M9.48M17.14M10.78M3.6M5.01M17.28M26.68M11.22M-3.66M3.53M1.79M-1.06M9.2M3.2M
Other Non-Cash Items105.7M102.93M334.84M185.22M54.34M111.38M65.69M19.94M27.7M96.74M52.13M53.64M93.67M96.19M47.18M83.48M134.26M146.27M57.53M64.07M47.94M22.37M23.93M40.95M40.5M17.71M23.89M16.23M100K19.2M
Working Capital Changes-135.91M-154.93M-128.86M-138.63M-104.43M-99.9M-80.44M-98.53M-96K-27.21M25.61M2.99M794K37.17M24.08M15.74M40.55M-33.02M-69.11M-35.02M-2.63M41.64M1.39M-33.28M-13.11M-3.03M601K25.8M15.7M-13.1M
Change in Receivables-19.88M7.95M-22.06M26.76M-26.32M-7.26M-2.96M-52.94M-14.21M-29.89M-14.46M4.49M18.56M18.12M9.61M-5.58M-9M-25.94M-20.01M00000000000
Change in Inventory6.72M-1.42M5.44M-522K2.31M7.84M-2.71M3.82M13.52M8M3.57M9.7M11.15M11.5M4.47M7.45M13.96M-6.7M-10.04M-4.06M-12.11M3.99M788K-14.59M-4.66M-9.79M-1.15M3M4.4M1.8M
Change in Payables-12.55M8.11M-38.46M22.91M16.37M-20.11M1.16M7.37M16.54M-19.86M4M31.3M7.3M-5.75M540K6.42M-15.59M19.25M4.42M00000000000
Cash from Investing28.11M-94.02M-106.64M-98.4M-194.02M-433.15M-346.67M-301.5M-176.56M-242.61M-151.4M-279.67M-149.35M-342.47M-212.05M-113.03M-106.12M-201.63M-170.19M-1.04B-113.63M-123.76M-91.72M-125.56M-314.07M-71.92M-194.07M-53.1M-46.1M-138.3M
Capital Expenditures-51.17M-61.47M-76.08M-81.16M-121.7M-77.41M-90.43M-86.66M-140.91M-110.7M-93.7M-69.12M-57.56M-58.7M-67.38M-54.39M-48.11M-46.01M-50.31M-107.67M-52.71M-26.83M-29.22M-63.22M-33.64M-28.66M-15.8M-21M-72.6M-138.3M
CapEx % of Revenue3.05%3.66%4.06%4.02%5.84%3.99%4.94%4.81%7.85%6.44%5.43%3.79%3.24%3.33%3.78%3.12%2.83%2.86%3.01%8.72%5.05%2.75%3.17%7.4%4.58%4.67%2.66%4.13%15.54%32.01%
Acquisitions0-11.24M-3.12M8.29M-75.7M-299.94M-229.63M-190.41M0-154.77M-20.42M-171.13M-51.22M-233.33M-92.17M-7.17M-6.43M-23.96M-6.8M-972.91M0-22.53M-3.07M-10.5M-232.39M-10.05M-145.11M000
Investments------------------------------
Other Investing79.27M-32.55M-27.45M-25.54M3.38M-55.8M-26.61M-24.43M-35.65M-37.56M-37.27M-39.42M-40.57M-50.43M-52.5M-51.47M-51.58M-131.67M-113.07M0-70.92M-64.41M-59.43M-51.84M-48.04M-33.21M-33.15M-32.1M26.5M0
Cash from Financing-298.3M-125.33M-107.22M-168.57M-131.64M-47.09M172.68M-17.59M-96.83M-346.17M-285.66M-60.96M-53.53M90.4M-104.72M-230.04M-156.42M-89.06M-124.51M810.21M-157.34M-113.47M-72.44M-52.51M159.92M-47.27M-41.92M-44.58M-9.2M97.7M
Debt Issued (Net)-120.3M18.16M23.3M-43.77M-11M30.65M303.77M114.4M-8.61M-240.01M-148.45M41M14.75M197.55M16.39M-195.99M-163.69M-40.44M-121.63M837.72M-32.54M-4.01M-35M-30M170M-30M00-200K113.2M
Equity Issued (Net)-100.08M-60.42M-45.05M-35M-37.11M-19.2M-46.59M-59.99M-39.69M-50.33M-69.98M-61.98M-63.39M-73.72M-71.77M-27.96M0-23.49M-3.68M-816K-103.69M-91.34M-21.17M-10.16M933K-7.54M-33.31M-36.72M-2M-9.3M
Dividends Paid-74.36M-76.1M-76.96M-77.3M-77.2M-76.94M-76.66M-75.75M-73.54M-71.55M-69.9M-68.5M-58.95M-57.43M-48.26M-38.76M-32.99M-30.48M-25.61M-22.84M-21.1M-18.13M-16.27M-12.34M-11.02M-9.73M-8.61M-7.86M-7M-6.2M
Share Repurchases-100.08M-60.42M-45.05M-35M-30M-15.77M-46.59M-59.99M-39.69M-50.33M-69.98M-61.98M-63.39M-73.72M-87.07M-27.96M0-35.11M-3.68M-7.28M-108.87M-94.79M-26.13M-11.66M-1.88M-9.46M-35.32M-38.55M-4.3M-10.5M
Other Financing-3.57M-6.97M-8.5M-12.49M-6.33M18.4M-7.85M3.75M25.01M15.71M2.66M28.52M54.07M24M-1.07M32.66M40.26M5.35M26.41M-3.86M0000000000
Net Change in Cash-10.31M-13.61M-7.72M6.54M6.37M-108.69M109.5M-76.71M111.26M-305.29M-93.64M-28.94M152.24M74.31M57.98M48.34M50.69M43.52M-12.18M-5.01M-28.64M7.37M48.79M-6.46M-13.24M10.65M-106.67M21.6M48.3M23.8M
Free Cash Flow209.35M141.12M105.88M170.38M217.4M226.71M198M164.17M232.87M203.8M256.25M286M290.66M278.33M312.27M321.23M215.31M295.25M116.75M112.92M189.93M216.66M182.99M105.91M106.72M102.36M116.03M96.9M31.5M-74.4M
FCF Margin %12.49%8.41%5.65%8.44%10.44%11.68%10.81%9.12%12.97%11.86%14.84%15.69%16.37%15.81%17.52%18.43%12.67%18.32%6.98%9.14%18.19%22.24%19.83%12.4%14.53%16.68%19.51%19.06%6.74%-17.22%
FCF Growth %48.35%33.28%-37.86%-21.63%-4.11%14.5%20.61%-29.5%14.26%-20.47%-10.4%-1.6%4.43%-10.87%-2.79%49.19%-27.07%152.89%3.39%-40.55%-12.34%18.4%72.78%-0.76%4.26%-11.79%19.75%207.62%142.34%-362.9%
FCF per Share3.932.571.933.023.844.023.522.844.023.504.364.804.884.625.105.243.614.951.971.943.183.492.891.671.691.621.791.460.47-1.14
FCF Conversion (FCF/Net Income)1.18x2.41x-1.04x16.08x2.29x2.43x-3.88x1.49x1.94x2.77x2.40x2.01x2.17x2.34x1.78x2.19x2.92x2.66x1.90x2.21x2.20x2.90x2.39x1.94x2.45x2.22x2.52x3.05x2.84x3.15x
Interest Paid051.33M47.1M36.13M17.83M17.17M23.62M14.87M12.22M15.73M15.05M14.88M12.51M12.08M7.75M19.69M33.19M50.11M69.07M00000000000
Taxes Paid053.88M50.83M50.89M48.89M41.06M41.54M48.26M48.71M33.67M38.58M45.65M63.81M56.02M42.84M37.82M33.36M15.94M24.68M00000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetAdequate
Cash FlowImproving
Top Statement Risk

Open access transition volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q4)

Earnings Quality and Cash Conversion

As reported in recent financial statements, WLY's operating cash flow frequently decouples from net income, with the 2026Q3 ratio of 6.06 highlighting significant non-cash adjustments and working capital swings that complicate the assessment of true underlying earnings quality for the research-focused publishing firm.

The wide variance between net income and operating cash flow suggests that GAAP earnings are heavily distorted by restructuring charges and non-cash items related to the ongoing portfolio divestiture. Investors should monitor whether the stabilization of operating cash flow in recent quarters indicates a more predictable cash-generative core as the company sheds its volatile education service assets.

Free Cash Flow Recovery Path

Based on quarterly data, WLY's free cash flow trajectory has shown a marked improvement from the negative $101.3M reported in 2026Q1 to a positive $144.0M by 2026Q4, reflecting the successful execution of the Value Acceleration Plan and the reduction of cash-draining operational requirements.

The return to positive free cash flow margins exceeding 30% in late 2026 suggests that the business is successfully transitioning toward a leaner, more capital-efficient model. However, the historical volatility in FCF margins warrants caution, as the company remains susceptible to the timing of multi-year library subscription renewals and the associated cash collection cycles.

Working Capital Cyclicality and Efficiency

According to SEC filings, WLY experiences extreme working capital volatility, evidenced by a $153.5M outflow in 2026Q1 followed by an $80.8M inflow in 2026Q3, which underscores the significant impact of seasonal academic billing cycles on the company's short-term liquidity and cash availability.

The sharp swings in working capital appear to be a structural feature of the academic publishing business, where large institutional payments are concentrated in specific periods. This volatility necessitates a conservative approach to liquidity management, as the company must bridge these significant cash gaps to maintain its dividend and share repurchase commitments.

Disciplined Capital Allocation Amid Restructuring

As indicated by recent cash flow statements, WLY has maintained consistent dividend payments of approximately $18M to $19M per quarter, even while navigating significant divestitures and share repurchases, suggesting a management priority on returning capital to shareholders despite the ongoing strategic pivot.

The company's ability to sustain dividends while simultaneously funding share repurchases and managing acquisition-related cash outflows implies a high degree of confidence in the durability of its core research cash flows. Nevertheless, investors should scrutinize whether these capital returns are supported by sustainable organic cash generation or if they rely on proceeds from the divestiture of non-core assets.

WLY — Frequently Asked Questions

Quick answers to the most common questions about buying WLY stock.

How much cash does John Wiley & Sons, Inc. (WLY) generate from operations?

John Wiley & Sons, Inc. (WLY) generated $260.5M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is John Wiley & Sons, Inc.'s free cash flow?

John Wiley & Sons, Inc. (WLY) generated $209.4M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is John Wiley & Sons, Inc.'s capital expenditure (CapEx)?

John Wiley & Sons, Inc. (WLY) spent $51.2M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does John Wiley & Sons, Inc. distribute cash to shareholders?

In 2026, John Wiley & Sons, Inc. (WLY) returned $74.4M to shareholders via cash dividends and spent $100.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.