VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
WMBThe Williams Companies, Inc.
$77.92$95.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksWMBCash Flow

The Williams Companies, Inc. (WMB) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow exhibits extreme instability, swinging from a $1.1 billion surplus in 2023Q4 to a $485 million deficit in 2025Q4, largely driven by the lumpy nature of capital-intensive infrastructure projects.

WMB Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations6.07B5.9B4.97B5.94B4.89B3.94B3.5B3.69B3.29B2.56B3.66B2.68B2.12B2.22B1.83B3.44B2.65B2.57B3.35B2.24B1.89B1.45B1.49B770.1M-871.1M1.59B505.8M1.49B612.7M919.6M710.4M
Operating CF Margin %-49.36%47.36%54.44%44.59%37.12%45.29%45.03%37.91%31.83%48.86%36.39%27.69%32.32%24.51%43.37%39.94%48.73%28.22%21.33%20.15%14.82%11.94%4.62%-23.44%29.91%7.71%22.44%8%11.15%10.37%
Operating CF Growth %70.39%18.58%-16.23%21.46%23.93%12.84%-5.33%12.15%28.83%-30.24%36.82%26.62%-4.6%20.82%-46.64%29.72%3.07%-23.34%49.98%18.38%30.33%-2.55%93.21%188.41%-154.91%213.64%-66%142.81%-33.37%29.45%-14.28%
Net Income2.84B2.62B2.35B3.28B2.12B1.56B198M714M-155M2.51B-350M-1.31B2.34B668M1.06B661M-922M361M1.42B990M308.5M317.4M93.2M15.2M-501.5M835.4M524.3M161.8M132.3M350.5M362.3M
Depreciation & Amortization2.27B2.35B2.22B2.07B2.01B1.84B1.72B1.71B1.76B1.74B1.76B1.74B1.18B815M756M01.51B1.47B1.31B1.08B865.5M668.5M668.5M671.2M0000000
Stock-Based Compensation-8M099M77M73M81M52M57M55M78M73M82M53M37M36M048M00000000000000
Deferred Taxes872M744M506M951M431M509M108M376M220M-2.01B-26M-337M1.26B424M206M-179M-155M249M611M370M169.2M-45.3M123M66.6M-122.1M346.2M351.5M455.1M42.9M81.8M72.4M
Other Non-Cash Items235M353M330M-525M638M260M1.74B841M1.65B661M1.35B2.67B-2.49B28M-196M2.83B2.29B684M45M369M25.5M839.2M-73.9M-369M744.8M1.14B565.3M786.9M814.6M335.3M365M
Working Capital Changes-218M-164M-526M88M-379M-309M-323M-9M-234M-416M856M-163M-229M245M-32M131M-118M59M-43M-412M397.2M338.6M280.5M21.3M-992.3M-734.6M-935.3M83.9M-377.1M152M-89.3M
Change in Receivables124M-219M-169M1.09B-733M-545M-2M208M-36M-201M584M69M-523M235M56M00-107M00298.1M210.4M644.3M00000000
Change in Inventory48M-45M-9M13M-110M-124M-11M5M-16M8M-25M105M-36M-17M5M60M-81M33M-48M29M31.3M-9.7M-18.3M88.1M81.9M43.1M-293.4M-118.7M-61.6M-73.7M-16.1M
Change in Payables-50M115M139M-1.01B410M643M-7M-46M-93M118M25M-90M-8M-35M-110M250M-14M5M-343M26M-183.9M-118.5M-118.5M-612.1M0000000
Cash from Investing-5.19B-5.45B-4.86B-3.89B-3.38B-1.47B-1.56B-2.83B-2.71B633M-416M-3.3B-10.16B-4.05B-6.92B-3B-4.3B-2.31B-3.18B-2.3B-2.32B-819.2M629.4M1.5B1.29B-3.54B-4.17B-5.28B-2.04B-1.27B-1.42B
Capital Expenditures-5.35B-5B-2.68B-2.57B-2.28B-1.25B-1.27B-2.15B-3.26B-2.44B-2.05B-3.17B-4.03B-3.57B-2.53B-2.8B-2.79B-2.39B-3.48B-2.82B-2.51B-1.3B-787.4M-956.8M-1.82B-1.92B-4.9B-3.51B-1.71B-1.16B-818.9M
CapEx % of Revenue44.85%41.83%25.5%23.54%20.82%11.73%16.52%26.2%37.57%30.38%27.35%43.03%52.78%52.07%33.78%35.26%42%45.23%29.23%26.85%26.76%13.28%6.32%5.75%49.07%36.25%74.76%52.99%22.31%14.09%11.96%
Acquisitions258M35M-2.2B-1.36B-1.1B-265M-325M-698M1.31B2.13B843M-707M-6.44B-461M-4.7B-41M-1.1B72M141M483M-18.3M31.4M889.8M2.85B2.87B-1.34B-726.4M-171.4M-9.6M-87M-366.2M
Investments-------------------------------
Other Investing391M22M12M39M173M161M42M-12M374M870M290M572M314M-19M2.88B-166M79M144M238M-44M164.9M586.4M55.4M-379.7M281.9M-111.6M163.2M-156.7M93.3M7.3M-240.9M
Cash from Financing-29M-442M-2.2B-49M-3.04B-942M-2.08B-745M-1.31B-2.46B-3.19B481M7.6B1.68B5.04B-342M573M166M-432M-511M1.1B36.5M-3.51B-1.68B16.6M2.05B3.79B4.38B1.81B316.9M734.2M
Debt Issued (Net)2.03B2.31B379M2.49B-776M1.26B58M-142M722M-2.69B-972M2.95B6.07B842M2.02B863M250M511M9M-97M471M-217.6M-3.19B-1.28B-381.2M1.06B1.7B2.89B1.68B640.3M878.5M
Equity Issued (Net)12M9M10M-124M45M9M9M10M15M2.13B123M86M3.47B1.84B4.11B49M818M6M-442M-470M897M309.9M20.6M-273.8M141.5M1.38B75.2M1.61B78.2M22.3M20.4M
Dividends Paid-2.47B-2.44B-2.32B-2.18B-2.07B-1.99B-1.94B-1.84B-1.39B-992M-1.26B-1.84B-1.41B-982M-742M-457M-429M-385M-250M-233M-206.6M-163.7M-49.3M-73.1M-301.6M-400.5M-265.8M-263.7M-261.4M-181.5M-158.4M
Share Repurchases000-130M-9M0000000000000-474M-526M000-275M-135M-194M000-50.2M-33.9M
Other Financing406M-322M-274M-239M-240M-220M-211M1.23B-650M-914M-1.08B-749M-523M-20M-349M-797M-211M-95M251M289M-58.2M86.7M-291.2M-77M364.5M2.6M2.32B145.8M310.4M-57.2M-6.3M
Net Change in Cash850M3M-2.09B2B-1.53B1.54B-147M121M-731M729M70M-140M-441M-158M-50M94M-1.07B428M-260M-570M671.4M667.2M-1.39B582.2M434.9M90.4M129.1M588.7M381.2M-34M24.9M
Free Cash Flow722M1B2.4B3.37B2.61B2.7B2.22B1.54B30M116M1.61B-489M-1.92B-1.35B-694M643M-137M185M-120M-579M-619.6M150.9M700.5M-186.7M-2.69B-335.8M-4.4B-2.03B-1.1B-242.5M-108.5M
FCF Margin %6.06%8.41%22.86%30.91%23.77%25.39%28.77%18.83%0.35%1.44%21.51%-6.64%-25.09%-19.75%-9.27%8.11%-2.06%3.51%-1.01%-5.52%-6.61%1.54%5.62%-1.12%-72.51%-6.33%-67.05%-30.55%-14.3%-2.94%-1.58%
FCF Growth %-65.62%-58.14%-28.77%29.36%-3.41%21.48%43.85%5046.67%-74.14%-92.81%429.86%74.48%-41.4%-95.25%-207.93%569.34%-174.05%254.17%79.27%6.55%-510.6%-78.46%475.2%93.07%-702.53%92.36%-117.13%-84.88%-351.75%-123.5%-9141.67%
FCF per Share0.590.821.962.762.132.211.831.270.030.142.15-0.65-2.56-1.97-1.021.07-0.230.31-0.20-0.95-1.020.251.33-0.36-5.20-0.67-9.81-4.59-2.55-0.75-0.27
FCF Conversion (FCF/Net Income)0.25x2.25x2.24x1.87x2.39x2.60x16.57x4.34x-21.25x1.18x-8.64x-4.69x1.00x5.16x2.14x9.15x-2.42x9.02x2.37x2.26x6.12x4.62x9.09x-1.56x1.15x-3.32x0.96x6.72x4.81x2.50x1.55x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrong
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Regulatory and Permitting Hurdles

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Operating Cash Flow Quality Divergence

According to reported financial data, WMB consistently generates operating cash flow significantly higher than net income, with an OCF/NI ratio peaking at 3.19 in 2024Q2, which highlights the substantial impact of non-cash depreciation charges inherent in the company's capital-intensive midstream infrastructure business model.

The persistent gap between net income and operating cash flow suggests that headline earnings are heavily suppressed by non-cash accounting charges, primarily depreciation. Investors should interpret this as a sign that the company's true cash-generating capacity is significantly more robust than its GAAP net income figures imply.

FCF Volatility Amid Capital Intensity

As evidenced by recent quarterly filings, free cash flow has exhibited extreme volatility, swinging from a positive $1.1 billion in 2023Q4 to a negative $485 million in 2025Q4, largely driven by the lumpy nature of capital expenditures required for ongoing pipeline expansion and maintenance projects.

The erratic FCF trajectory indicates that the company's ability to fund dividends and debt service is highly sensitive to the timing of major project outlays. This volatility warrants further investigation into whether current capital spending levels are sustainable without relying on external financing or debt accumulation.

High Capital Intensity Sustains Growth

Based on reported figures, WMB maintains a high capital intensity, with CapEx/Revenue ratios reaching as high as 64.4% in 2025Q4, reflecting the significant financial commitment required to maintain and expand its critical natural gas transmission network across supply-constrained corridors in the United States.

The elevated level of capital expenditure suggests that the company is prioritizing long-term asset expansion over immediate cash flow maximization. Analysts should monitor whether these investments are yielding sufficient returns on invested capital, given the increasing regulatory difficulty of bringing new pipeline capacity online.

Dividend Commitment Versus Capital Needs

As reported in financial statements, WMB consistently allocates over $600 million per quarter to dividends, a commitment that appears increasingly strained during periods of negative free cash flow, such as the $485 million shortfall observed in 2025Q4, necessitating careful monitoring of future payout sustainability.

The company's rigid dividend policy, when juxtaposed with its lumpy capital expenditure requirements, may indicate a reliance on debt markets to bridge funding gaps during peak investment cycles. This strategy appears to prioritize shareholder returns, but it may limit the company's financial flexibility if project costs escalate.

WMB — Frequently Asked Questions

Quick answers to the most common questions about buying WMB stock.

How much cash does The Williams Companies, Inc. (WMB) generate from operations?

The Williams Companies, Inc. (WMB) generated $5.90B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is The Williams Companies, Inc.'s free cash flow?

The Williams Companies, Inc. (WMB) generated $1.00B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is The Williams Companies, Inc.'s capital expenditure (CapEx)?

The Williams Companies, Inc. (WMB) spent $5.00B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does The Williams Companies, Inc. distribute cash to shareholders?

In 2025, The Williams Companies, Inc. (WMB) returned $2.44B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.