VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
WMB
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
WMBThe Williams Companies, Inc.
$74.05$90.6B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksWMBCash Flow

The Williams Companies, Inc. (WMB) Cash Flow Statement

30Y historyFree accessUpdated daily

Operating cash flow remains robust at $1.4B in 2026Q2 (OCF/NI 1.66x), but capex reached 60.1% of revenue, driving negative FCF of -$458M and leaving dividends to absorb most cash flow.

Income StatementBalance SheetCash FlowRatios

WMB Cash Flow Statement

Annual statement

WMB Cash Flow Statement

The Williams Companies, Inc. (WMB) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations5.99B5.9B4.97B5.94B4.89B3.94B3.5B3.69B3.29B2.56B3.66B2.68B2.12B2.22B1.83B3.44B2.65B2.57B3.35B2.24B1.89B1.45B1.49B770.1M-871.1M1.59B505.8M1.49B612.7M919.6M710.4M
Operating CF Margin %-49.36%47.36%54.44%44.59%37.12%45.29%45.03%37.91%31.83%48.86%36.39%27.69%32.32%24.51%43.37%39.94%48.73%28.22%21.33%20.15%14.82%11.94%4.62%-23.44%29.91%7.71%22.44%8%11.15%10.37%
Operating CF Growth %51.92%18.58%-16.23%21.46%23.93%12.84%-5.33%12.15%28.83%-30.24%36.82%26.62%-4.6%20.82%-46.64%29.72%3.07%-23.34%49.98%18.38%30.33%-2.55%93.21%188.41%-154.91%213.64%-66%142.81%-33.37%29.45%-14.28%
Net Income3.07B2.62B2.35B3.28B2.12B1.56B198M714M-155M2.51B-350M-1.31B2.34B668M1.06B661M-922M361M1.42B990M308.5M317.4M93.2M15.2M-501.5M835.4M524.3M161.8M132.3M350.5M362.3M
Depreciation & Amortization2.26B2.35B2.22B2.07B2.01B1.84B1.72B1.71B1.76B1.74B1.76B1.74B1.18B815M756M01.51B1.47B1.31B1.08B865.5M668.5M668.5M671.2M0000000
Stock-Based Compensation-10M099M77M73M81M52M57M55M78M73M82M53M37M36M048M00000000000000
Deferred Taxes1.05B744M506M951M431M509M108M376M220M-2.01B-26M-337M1.26B424M206M-179M-155M249M611M370M169.2M-45.3M123M66.6M-122.1M346.2M351.5M455.1M42.9M81.8M72.4M
Other Non-Cash Items-85M353M330M-525M638M260M1.74B841M1.65B661M1.35B2.67B-2.49B28M-196M2.83B2.29B684M45M369M25.5M839.2M-73.9M-369M744.8M1.14B565.3M786.9M814.6M335.3M365M
Working Capital Changes-428M-164M-526M88M-379M-309M-323M-9M-234M-416M856M-163M-229M245M-32M131M-118M59M-43M-412M397.2M338.6M280.5M21.3M-992.3M-734.6M-935.3M83.9M-377.1M152M-89.3M
Change in Receivables-414M-219M-169M1.09B-733M-545M-2M208M-36M-201M584M69M-523M235M56M00-107M00298.1M210.4M644.3M00000000
Change in Inventory55M-45M-9M13M-110M-124M-11M5M-16M8M-25M105M-36M-17M5M60M-81M33M-48M29M31.3M-9.7M-18.3M88.1M81.9M43.1M-293.4M-118.7M-61.6M-73.7M-16.1M
Change in Payables140M115M139M-1.01B410M643M-7M-46M-93M118M25M-90M-8M-35M-110M250M-14M5M-343M26M-183.9M-118.5M-118.5M-612.1M0000000
Cash from Investing-6.08B-5.45B-4.86B-3.89B-3.38B-1.47B-1.56B-2.83B-2.71B633M-416M-3.3B-10.16B-4.05B-6.92B-3B-4.3B-2.31B-3.18B-2.3B-2.32B-819.2M629.4M1.5B1.29B-3.54B-4.17B-5.28B-2.04B-1.27B-1.42B
Capital Expenditures-6.21B-5B-2.68B-2.57B-2.28B-1.25B-1.27B-2.15B-3.26B-2.44B-2.05B-3.17B-4.03B-3.57B-2.53B-2.8B-2.79B-2.39B-3.48B-2.82B-2.51B-1.3B-787.4M-956.8M-1.82B-1.92B-4.9B-3.51B-1.71B-1.16B-818.9M
CapEx % of Revenue50.87%41.83%25.5%23.54%20.82%11.73%16.52%26.2%37.57%30.38%27.35%43.03%52.78%52.07%33.78%35.26%42%45.23%29.23%26.85%26.76%13.28%6.32%5.75%49.07%36.25%74.76%52.99%22.31%14.09%11.96%
Acquisitions284M35M-2.2B-1.36B-1.1B-265M-325M-698M1.31B2.13B843M-707M-6.44B-461M-4.7B-41M-1.1B72M141M483M-18.3M31.4M889.8M2.85B2.87B-1.34B-726.4M-171.4M-9.6M-87M-366.2M
Investments-------------------------------
Other Investing419M22M12M39M173M161M42M-12M374M870M290M572M314M-19M2.88B-166M79M144M238M-44M164.9M586.4M55.4M-379.7M281.9M-111.6M163.2M-156.7M93.3M7.3M-240.9M
Cash from Financing-609M-442M-2.2B-49M-3.04B-942M-2.08B-745M-1.31B-2.46B-3.19B481M7.6B1.68B5.04B-342M573M166M-432M-511M1.1B36.5M-3.51B-1.68B16.6M2.05B3.79B4.38B1.81B316.9M734.2M
Debt Issued (Net)1.64B2.31B379M2.49B-776M1.26B58M-142M722M-2.69B-972M2.95B6.07B842M2.02B863M250M511M9M-97M471M-217.6M-3.19B-1.28B-381.2M1.06B1.7B2.89B1.68B640.3M878.5M
Equity Issued (Net)12M9M10M-124M45M9M9M10M15M2.13B123M86M3.47B1.84B4.11B49M818M6M-442M-470M897M309.9M20.6M-273.8M141.5M1.38B75.2M1.61B78.2M22.3M20.4M
Dividends Paid-2.5B-2.44B-2.32B-2.18B-2.07B-1.99B-1.94B-1.84B-1.39B-992M-1.26B-1.84B-1.41B-982M-742M-457M-429M-385M-250M-233M-206.6M-163.7M-49.3M-73.1M-301.6M-400.5M-265.8M-263.7M-261.4M-181.5M-158.4M
Share Repurchases000-130M-9M0000000000000-474M-526M000-275M-135M-194M000-50.2M-33.9M
Other Financing244M-322M-274M-239M-240M-220M-211M1.23B-650M-914M-1.08B-749M-523M-20M-349M-797M-211M-95M251M289M-58.2M86.7M-291.2M-77M364.5M2.6M2.32B145.8M310.4M-57.2M-6.3M
Net Change in Cash-700M3M-2.09B2B-1.53B1.54B-147M121M-731M729M70M-140M-441M-158M-50M94M-1.07B428M-260M-570M671.4M667.2M-1.39B582.2M434.9M90.4M129.1M588.7M381.2M-34M24.9M
Free Cash Flow-214M1B2.4B3.37B2.61B2.7B2.22B1.54B30M116M1.61B-489M-1.92B-1.35B-694M643M-137M185M-120M-579M-619.6M150.9M700.5M-186.7M-2.69B-335.8M-4.4B-2.03B-1.1B-242.5M-108.5M
FCF Margin %-1.75%8.41%22.86%30.91%23.77%25.39%28.77%18.83%0.35%1.44%21.51%-6.64%-25.09%-19.75%-9.27%8.11%-2.06%3.51%-1.01%-5.52%-6.61%1.54%5.62%-1.12%-72.51%-6.33%-67.05%-30.55%-14.3%-2.94%-1.58%
FCF Growth %-111.86%-58.14%-28.77%29.36%-3.41%21.48%43.85%5046.67%-74.14%-92.81%429.86%74.48%-41.4%-95.25%-207.93%569.34%-174.05%254.17%79.27%6.55%-510.6%-78.46%475.2%93.07%-702.53%92.36%-117.13%-84.88%-351.75%-123.5%-9141.67%
FCF per Share-0.170.821.962.762.132.211.831.270.030.142.15-0.65-2.56-1.97-1.021.07-0.230.31-0.20-0.95-1.020.251.33-0.36-5.20-0.67-9.81-4.59-2.55-0.75-0.27
FCF Conversion (FCF/Net Income)-0.07x2.25x2.24x1.87x2.39x2.60x16.57x4.34x-21.25x1.18x-8.64x-4.69x1.00x5.16x2.14x9.15x-2.42x9.02x2.37x2.26x6.12x4.62x9.09x-1.56x1.15x-3.32x0.96x6.72x4.81x2.50x1.55x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

FERC rate case exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Cash Conversion Remains Robust

Operating cash flow consistently exceeds net income, with OCF/NI averaging 2.1x over the past year, indicating high earnings quality despite non-cash charges, as reported in quarterly filings.

The persistent gap between operating cash flow and net income, with OCF/NI ranging from 1.66x to 3.19x, suggests that depreciation and other non-cash items are the primary drivers of the divergence, not working capital drains. This implies that reported earnings understate the company's cash-generating ability, a common trait for capital-intensive midstream operators. However, the recent narrowing of the multiple to 1.66x in 2026Q2 warrants monitoring, as it may signal a shift in working capital dynamics or accrual quality.

FCF Volatility Reflects Capex Cycle

Free cash flow swung from $700M in 2024Q2 to -$458M in 2026Q2, driven by a doubling of capital expenditures, while operating cash flow remained stable around $1.4B, per the cash flow statement.

The trajectory of free cash flow is heavily influenced by the timing and magnitude of capital expenditures, which have escalated from roughly $550M per quarter in early 2024 to over $1.8B in 2026Q2. This suggests a deliberate investment phase, likely tied to Transco expansions and Gulf Coast connectivity, that temporarily suppresses FCF. Investors should monitor whether these investments translate into incremental fee-based cash flows, as the current negative FCF is not a reflection of operational deterioration but a strategic redeployment of cash.

Capital Intensity Reaches New Highs

Capital expenditures as a percentage of revenue surged to 60.1% in 2026Q2, up from 19.6% in 2024Q1, indicating a significant acceleration in growth-oriented spending, based on reported figures.

The sharp rise in capex intensity suggests that WMB is in a high-growth investment phase, likely focused on brownfield expansions and LNG-export-related projects. While this may pressure near-term free cash flow, the company's ability to fund these investments from operating cash flow, which remains robust, indicates a manageable capital structure. The distinction between maintenance and growth capex is critical; the elevated levels suggest a larger proportion is growth-oriented, which could enhance future cash flows if demand projections materialize.

Working Capital Swings Are Minor

Working capital changes have been consistently negative, averaging -$57M per quarter over the last year, but they are small relative to operating cash flow, as per the cash flow data.

The working capital drag, while persistent, is immaterial compared to the scale of operating cash flow, indicating efficient management of receivables and payables. The negative changes may reflect timing differences in contract settlements or seasonal patterns, but they do not suggest a structural deterioration. Given the fee-based nature of the business, working capital volatility is expected to remain low, and investors should not overinterpret these minor fluctuations.

Dividends Absorb Most Cash Flow

Dividends paid have steadily increased from $579M in 2024Q1 to $642M in 2026Q2, consuming nearly all operating cash flow after capex, with no buybacks, as reported in the cash flow statement.

The company's capital deployment strategy is heavily skewed toward returning cash to shareholders via dividends, which have grown consistently and now represent a significant payout ratio relative to operating cash flow. With no share repurchases and minimal acquisition activity, the dividend appears to be the primary vehicle for shareholder returns. However, the negative free cash flow in recent quarters implies that dividends are being funded by debt or existing cash reserves, a trend that warrants monitoring for sustainability if capex remains elevated.

Cash Flow Obscures Investment Scale

While operating cash flow appears strong, the cash flow statement reveals that capital expenditures have more than tripled since 2024, and acquisitions have been volatile, suggesting aggressive expansion, per the cash flow data.

The cash flow statement highlights that the company is in a significant investment phase, with capex reaching $1.8B in 2026Q2 and net acquisitions swinging from -$1.8B to $1.8B in recent quarters. This volatility obscures the underlying stability of the core business and may indicate strategic pivots, such as the focus on Haynesville and Gulf Coast assets. Additionally, the absence of share buybacks and the reliance on debt to fund dividends and capex could be a point of concern, though the company's fee-based cash flows provide a cushion. Investors should scrutinize the sustainability of this investment pace and its impact on future cash generation.

WMB — Frequently Asked Questions

Quick answers to the most common questions about buying WMB stock.

How much cash does The Williams Companies, Inc. (WMB) generate from operations?

The Williams Companies, Inc. (WMB) generated $5.90B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is The Williams Companies, Inc.'s free cash flow?

The Williams Companies, Inc. (WMB) generated $1.00B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is The Williams Companies, Inc.'s capital expenditure (CapEx)?

The Williams Companies, Inc. (WMB) spent $5.00B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does The Williams Companies, Inc. distribute cash to shareholders?

In 2025, The Williams Companies, Inc. (WMB) returned $2.44B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.