Operating cash flow remains robust at $1.4B in 2026Q2 (OCF/NI 1.66x), but capex reached 60.1% of revenue, driving negative FCF of -$458M and leaving dividends to absorb most cash flow.
The Williams Companies, Inc. (WMB) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 5.99B | 5.9B | 4.97B | 5.94B | 4.89B | 3.94B | 3.5B | 3.69B | 3.29B | 2.56B | 3.66B | 2.68B | 2.12B | 2.22B | 1.83B | 3.44B | 2.65B | 2.57B | 3.35B | 2.24B | 1.89B | 1.45B | 1.49B | 770.1M | -871.1M | 1.59B | 505.8M | 1.49B | 612.7M | 919.6M | 710.4M |
| Operating CF Margin % | - | 49.36% | 47.36% | 54.44% | 44.59% | 37.12% | 45.29% | 45.03% | 37.91% | 31.83% | 48.86% | 36.39% | 27.69% | 32.32% | 24.51% | 43.37% | 39.94% | 48.73% | 28.22% | 21.33% | 20.15% | 14.82% | 11.94% | 4.62% | -23.44% | 29.91% | 7.71% | 22.44% | 8% | 11.15% | 10.37% |
| Operating CF Growth % | 51.92% | 18.58% | -16.23% | 21.46% | 23.93% | 12.84% | -5.33% | 12.15% | 28.83% | -30.24% | 36.82% | 26.62% | -4.6% | 20.82% | -46.64% | 29.72% | 3.07% | -23.34% | 49.98% | 18.38% | 30.33% | -2.55% | 93.21% | 188.41% | -154.91% | 213.64% | -66% | 142.81% | -33.37% | 29.45% | -14.28% |
| Net Income | 3.07B | 2.62B | 2.35B | 3.28B | 2.12B | 1.56B | 198M | 714M | -155M | 2.51B | -350M | -1.31B | 2.34B | 668M | 1.06B | 661M | -922M | 361M | 1.42B | 990M | 308.5M | 317.4M | 93.2M | 15.2M | -501.5M | 835.4M | 524.3M | 161.8M | 132.3M | 350.5M | 362.3M |
| Depreciation & Amortization | 2.26B | 2.35B | 2.22B | 2.07B | 2.01B | 1.84B | 1.72B | 1.71B | 1.76B | 1.74B | 1.76B | 1.74B | 1.18B | 815M | 756M | 0 | 1.51B | 1.47B | 1.31B | 1.08B | 865.5M | 668.5M | 668.5M | 671.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock-Based Compensation | -10M | 0 | 99M | 77M | 73M | 81M | 52M | 57M | 55M | 78M | 73M | 82M | 53M | 37M | 36M | 0 | 48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 1.05B | 744M | 506M | 951M | 431M | 509M | 108M | 376M | 220M | -2.01B | -26M | -337M | 1.26B | 424M | 206M | -179M | -155M | 249M | 611M | 370M | 169.2M | -45.3M | 123M | 66.6M | -122.1M | 346.2M | 351.5M | 455.1M | 42.9M | 81.8M | 72.4M |
| Other Non-Cash Items | -85M | 353M | 330M | -525M | 638M | 260M | 1.74B | 841M | 1.65B | 661M | 1.35B | 2.67B | -2.49B | 28M | -196M | 2.83B | 2.29B | 684M | 45M | 369M | 25.5M | 839.2M | -73.9M | -369M | 744.8M | 1.14B | 565.3M | 786.9M | 814.6M | 335.3M | 365M |
| Working Capital Changes | -428M | -164M | -526M | 88M | -379M | -309M | -323M | -9M | -234M | -416M | 856M | -163M | -229M | 245M | -32M | 131M | -118M | 59M | -43M | -412M | 397.2M | 338.6M | 280.5M | 21.3M | -992.3M | -734.6M | -935.3M | 83.9M | -377.1M | 152M | -89.3M |
| Change in Receivables | -414M | -219M | -169M | 1.09B | -733M | -545M | -2M | 208M | -36M | -201M | 584M | 69M | -523M | 235M | 56M | 0 | 0 | -107M | 0 | 0 | 298.1M | 210.4M | 644.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 55M | -45M | -9M | 13M | -110M | -124M | -11M | 5M | -16M | 8M | -25M | 105M | -36M | -17M | 5M | 60M | -81M | 33M | -48M | 29M | 31.3M | -9.7M | -18.3M | 88.1M | 81.9M | 43.1M | -293.4M | -118.7M | -61.6M | -73.7M | -16.1M |
| Change in Payables | 140M | 115M | 139M | -1.01B | 410M | 643M | -7M | -46M | -93M | 118M | 25M | -90M | -8M | -35M | -110M | 250M | -14M | 5M | -343M | 26M | -183.9M | -118.5M | -118.5M | -612.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -6.08B | -5.45B | -4.86B | -3.89B | -3.38B | -1.47B | -1.56B | -2.83B | -2.71B | 633M | -416M | -3.3B | -10.16B | -4.05B | -6.92B | -3B | -4.3B | -2.31B | -3.18B | -2.3B | -2.32B | -819.2M | 629.4M | 1.5B | 1.29B | -3.54B | -4.17B | -5.28B | -2.04B | -1.27B | -1.42B |
| Capital Expenditures | -6.21B | -5B | -2.68B | -2.57B | -2.28B | -1.25B | -1.27B | -2.15B | -3.26B | -2.44B | -2.05B | -3.17B | -4.03B | -3.57B | -2.53B | -2.8B | -2.79B | -2.39B | -3.48B | -2.82B | -2.51B | -1.3B | -787.4M | -956.8M | -1.82B | -1.92B | -4.9B | -3.51B | -1.71B | -1.16B | -818.9M |
| CapEx % of Revenue | 50.87% | 41.83% | 25.5% | 23.54% | 20.82% | 11.73% | 16.52% | 26.2% | 37.57% | 30.38% | 27.35% | 43.03% | 52.78% | 52.07% | 33.78% | 35.26% | 42% | 45.23% | 29.23% | 26.85% | 26.76% | 13.28% | 6.32% | 5.75% | 49.07% | 36.25% | 74.76% | 52.99% | 22.31% | 14.09% | 11.96% |
| Acquisitions | 284M | 35M | -2.2B | -1.36B | -1.1B | -265M | -325M | -698M | 1.31B | 2.13B | 843M | -707M | -6.44B | -461M | -4.7B | -41M | -1.1B | 72M | 141M | 483M | -18.3M | 31.4M | 889.8M | 2.85B | 2.87B | -1.34B | -726.4M | -171.4M | -9.6M | -87M | -366.2M |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 419M | 22M | 12M | 39M | 173M | 161M | 42M | -12M | 374M | 870M | 290M | 572M | 314M | -19M | 2.88B | -166M | 79M | 144M | 238M | -44M | 164.9M | 586.4M | 55.4M | -379.7M | 281.9M | -111.6M | 163.2M | -156.7M | 93.3M | 7.3M | -240.9M |
| Cash from Financing | -609M | -442M | -2.2B | -49M | -3.04B | -942M | -2.08B | -745M | -1.31B | -2.46B | -3.19B | 481M | 7.6B | 1.68B | 5.04B | -342M | 573M | 166M | -432M | -511M | 1.1B | 36.5M | -3.51B | -1.68B | 16.6M | 2.05B | 3.79B | 4.38B | 1.81B | 316.9M | 734.2M |
| Debt Issued (Net) | 1.64B | 2.31B | 379M | 2.49B | -776M | 1.26B | 58M | -142M | 722M | -2.69B | -972M | 2.95B | 6.07B | 842M | 2.02B | 863M | 250M | 511M | 9M | -97M | 471M | -217.6M | -3.19B | -1.28B | -381.2M | 1.06B | 1.7B | 2.89B | 1.68B | 640.3M | 878.5M |
| Equity Issued (Net) | 12M | 9M | 10M | -124M | 45M | 9M | 9M | 10M | 15M | 2.13B | 123M | 86M | 3.47B | 1.84B | 4.11B | 49M | 818M | 6M | -442M | -470M | 897M | 309.9M | 20.6M | -273.8M | 141.5M | 1.38B | 75.2M | 1.61B | 78.2M | 22.3M | 20.4M |
| Dividends Paid | -2.5B | -2.44B | -2.32B | -2.18B | -2.07B | -1.99B | -1.94B | -1.84B | -1.39B | -992M | -1.26B | -1.84B | -1.41B | -982M | -742M | -457M | -429M | -385M | -250M | -233M | -206.6M | -163.7M | -49.3M | -73.1M | -301.6M | -400.5M | -265.8M | -263.7M | -261.4M | -181.5M | -158.4M |
| Share Repurchases | 0 | 0 | 0 | -130M | -9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -474M | -526M | 0 | 0 | 0 | -275M | -135M | -194M | 0 | 0 | 0 | -50.2M | -33.9M |
| Other Financing | 244M | -322M | -274M | -239M | -240M | -220M | -211M | 1.23B | -650M | -914M | -1.08B | -749M | -523M | -20M | -349M | -797M | -211M | -95M | 251M | 289M | -58.2M | 86.7M | -291.2M | -77M | 364.5M | 2.6M | 2.32B | 145.8M | 310.4M | -57.2M | -6.3M |
| Net Change in Cash | -700M | 3M | -2.09B | 2B | -1.53B | 1.54B | -147M | 121M | -731M | 729M | 70M | -140M | -441M | -158M | -50M | 94M | -1.07B | 428M | -260M | -570M | 671.4M | 667.2M | -1.39B | 582.2M | 434.9M | 90.4M | 129.1M | 588.7M | 381.2M | -34M | 24.9M |
| Free Cash Flow | -214M | 1B | 2.4B | 3.37B | 2.61B | 2.7B | 2.22B | 1.54B | 30M | 116M | 1.61B | -489M | -1.92B | -1.35B | -694M | 643M | -137M | 185M | -120M | -579M | -619.6M | 150.9M | 700.5M | -186.7M | -2.69B | -335.8M | -4.4B | -2.03B | -1.1B | -242.5M | -108.5M |
| FCF Margin % | -1.75% | 8.41% | 22.86% | 30.91% | 23.77% | 25.39% | 28.77% | 18.83% | 0.35% | 1.44% | 21.51% | -6.64% | -25.09% | -19.75% | -9.27% | 8.11% | -2.06% | 3.51% | -1.01% | -5.52% | -6.61% | 1.54% | 5.62% | -1.12% | -72.51% | -6.33% | -67.05% | -30.55% | -14.3% | -2.94% | -1.58% |
| FCF Growth % | -111.86% | -58.14% | -28.77% | 29.36% | -3.41% | 21.48% | 43.85% | 5046.67% | -74.14% | -92.81% | 429.86% | 74.48% | -41.4% | -95.25% | -207.93% | 569.34% | -174.05% | 254.17% | 79.27% | 6.55% | -510.6% | -78.46% | 475.2% | 93.07% | -702.53% | 92.36% | -117.13% | -84.88% | -351.75% | -123.5% | -9141.67% |
| FCF per Share | -0.17 | 0.82 | 1.96 | 2.76 | 2.13 | 2.21 | 1.83 | 1.27 | 0.03 | 0.14 | 2.15 | -0.65 | -2.56 | -1.97 | -1.02 | 1.07 | -0.23 | 0.31 | -0.20 | -0.95 | -1.02 | 0.25 | 1.33 | -0.36 | -5.20 | -0.67 | -9.81 | -4.59 | -2.55 | -0.75 | -0.27 |
| FCF Conversion (FCF/Net Income) | -0.07x | 2.25x | 2.24x | 1.87x | 2.39x | 2.60x | 16.57x | 4.34x | -21.25x | 1.18x | -8.64x | -4.69x | 1.00x | 5.16x | 2.14x | 9.15x | -2.42x | 9.02x | 2.37x | 2.26x | 6.12x | 4.62x | 9.09x | -1.56x | 1.15x | -3.32x | 0.96x | 6.72x | 4.81x | 2.50x | 1.55x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying WMB stock.
The Williams Companies, Inc. (WMB) generated $5.90B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
The Williams Companies, Inc. (WMB) generated $1.00B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
The Williams Companies, Inc. (WMB) spent $5.00B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, The Williams Companies, Inc. (WMB) returned $2.44B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
FERC rate case exposure
Metrics are mathematically derived from official filings.
Cash Conversion Remains Robust
Operating cash flow consistently exceeds net income, with OCF/NI averaging 2.1x over the past year, indicating high earnings quality despite non-cash charges, as reported in quarterly filings.
The persistent gap between operating cash flow and net income, with OCF/NI ranging from 1.66x to 3.19x, suggests that depreciation and other non-cash items are the primary drivers of the divergence, not working capital drains. This implies that reported earnings understate the company's cash-generating ability, a common trait for capital-intensive midstream operators. However, the recent narrowing of the multiple to 1.66x in 2026Q2 warrants monitoring, as it may signal a shift in working capital dynamics or accrual quality.
FCF Volatility Reflects Capex Cycle
Free cash flow swung from $700M in 2024Q2 to -$458M in 2026Q2, driven by a doubling of capital expenditures, while operating cash flow remained stable around $1.4B, per the cash flow statement.
The trajectory of free cash flow is heavily influenced by the timing and magnitude of capital expenditures, which have escalated from roughly $550M per quarter in early 2024 to over $1.8B in 2026Q2. This suggests a deliberate investment phase, likely tied to Transco expansions and Gulf Coast connectivity, that temporarily suppresses FCF. Investors should monitor whether these investments translate into incremental fee-based cash flows, as the current negative FCF is not a reflection of operational deterioration but a strategic redeployment of cash.
Capital Intensity Reaches New Highs
Capital expenditures as a percentage of revenue surged to 60.1% in 2026Q2, up from 19.6% in 2024Q1, indicating a significant acceleration in growth-oriented spending, based on reported figures.
The sharp rise in capex intensity suggests that WMB is in a high-growth investment phase, likely focused on brownfield expansions and LNG-export-related projects. While this may pressure near-term free cash flow, the company's ability to fund these investments from operating cash flow, which remains robust, indicates a manageable capital structure. The distinction between maintenance and growth capex is critical; the elevated levels suggest a larger proportion is growth-oriented, which could enhance future cash flows if demand projections materialize.
Working Capital Swings Are Minor
Working capital changes have been consistently negative, averaging -$57M per quarter over the last year, but they are small relative to operating cash flow, as per the cash flow data.
The working capital drag, while persistent, is immaterial compared to the scale of operating cash flow, indicating efficient management of receivables and payables. The negative changes may reflect timing differences in contract settlements or seasonal patterns, but they do not suggest a structural deterioration. Given the fee-based nature of the business, working capital volatility is expected to remain low, and investors should not overinterpret these minor fluctuations.
Dividends Absorb Most Cash Flow
Dividends paid have steadily increased from $579M in 2024Q1 to $642M in 2026Q2, consuming nearly all operating cash flow after capex, with no buybacks, as reported in the cash flow statement.
The company's capital deployment strategy is heavily skewed toward returning cash to shareholders via dividends, which have grown consistently and now represent a significant payout ratio relative to operating cash flow. With no share repurchases and minimal acquisition activity, the dividend appears to be the primary vehicle for shareholder returns. However, the negative free cash flow in recent quarters implies that dividends are being funded by debt or existing cash reserves, a trend that warrants monitoring for sustainability if capex remains elevated.
Cash Flow Obscures Investment Scale
While operating cash flow appears strong, the cash flow statement reveals that capital expenditures have more than tripled since 2024, and acquisitions have been volatile, suggesting aggressive expansion, per the cash flow data.
The cash flow statement highlights that the company is in a significant investment phase, with capex reaching $1.8B in 2026Q2 and net acquisitions swinging from -$1.8B to $1.8B in recent quarters. This volatility obscures the underlying stability of the core business and may indicate strategic pivots, such as the focus on Haynesville and Gulf Coast assets. Additionally, the absence of share buybacks and the reliance on debt to fund dividends and capex could be a point of concern, though the company's fee-based cash flows provide a cushion. Investors should scrutinize the sustainability of this investment pace and its impact on future cash generation.