Free cash flow exhibits extreme instability, swinging from a $1.1 billion surplus in 2023Q4 to a $485 million deficit in 2025Q4, largely driven by the lumpy nature of capital-intensive infrastructure projects.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 6.07B | 5.9B | 4.97B | 5.94B | 4.89B | 3.94B | 3.5B | 3.69B | 3.29B | 2.56B | 3.66B | 2.68B | 2.12B | 2.22B | 1.83B | 3.44B | 2.65B | 2.57B | 3.35B | 2.24B | 1.89B | 1.45B | 1.49B | 770.1M | -871.1M | 1.59B | 505.8M | 1.49B | 612.7M | 919.6M | 710.4M |
| Operating CF Margin % | - | 49.36% | 47.36% | 54.44% | 44.59% | 37.12% | 45.29% | 45.03% | 37.91% | 31.83% | 48.86% | 36.39% | 27.69% | 32.32% | 24.51% | 43.37% | 39.94% | 48.73% | 28.22% | 21.33% | 20.15% | 14.82% | 11.94% | 4.62% | -23.44% | 29.91% | 7.71% | 22.44% | 8% | 11.15% | 10.37% |
| Operating CF Growth % | 70.39% | 18.58% | -16.23% | 21.46% | 23.93% | 12.84% | -5.33% | 12.15% | 28.83% | -30.24% | 36.82% | 26.62% | -4.6% | 20.82% | -46.64% | 29.72% | 3.07% | -23.34% | 49.98% | 18.38% | 30.33% | -2.55% | 93.21% | 188.41% | -154.91% | 213.64% | -66% | 142.81% | -33.37% | 29.45% | -14.28% |
| Net Income | 2.84B | 2.62B | 2.35B | 3.28B | 2.12B | 1.56B | 198M | 714M | -155M | 2.51B | -350M | -1.31B | 2.34B | 668M | 1.06B | 661M | -922M | 361M | 1.42B | 990M | 308.5M | 317.4M | 93.2M | 15.2M | -501.5M | 835.4M | 524.3M | 161.8M | 132.3M | 350.5M | 362.3M |
| Depreciation & Amortization | 2.27B | 2.35B | 2.22B | 2.07B | 2.01B | 1.84B | 1.72B | 1.71B | 1.76B | 1.74B | 1.76B | 1.74B | 1.18B | 815M | 756M | 0 | 1.51B | 1.47B | 1.31B | 1.08B | 865.5M | 668.5M | 668.5M | 671.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock-Based Compensation | -8M | 0 | 99M | 77M | 73M | 81M | 52M | 57M | 55M | 78M | 73M | 82M | 53M | 37M | 36M | 0 | 48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 872M | 744M | 506M | 951M | 431M | 509M | 108M | 376M | 220M | -2.01B | -26M | -337M | 1.26B | 424M | 206M | -179M | -155M | 249M | 611M | 370M | 169.2M | -45.3M | 123M | 66.6M | -122.1M | 346.2M | 351.5M | 455.1M | 42.9M | 81.8M | 72.4M |
| Other Non-Cash Items | 235M | 353M | 330M | -525M | 638M | 260M | 1.74B | 841M | 1.65B | 661M | 1.35B | 2.67B | -2.49B | 28M | -196M | 2.83B | 2.29B | 684M | 45M | 369M | 25.5M | 839.2M | -73.9M | -369M | 744.8M | 1.14B | 565.3M | 786.9M | 814.6M | 335.3M | 365M |
| Working Capital Changes | -218M | -164M | -526M | 88M | -379M | -309M | -323M | -9M | -234M | -416M | 856M | -163M | -229M | 245M | -32M | 131M | -118M | 59M | -43M | -412M | 397.2M | 338.6M | 280.5M | 21.3M | -992.3M | -734.6M | -935.3M | 83.9M | -377.1M | 152M | -89.3M |
| Change in Receivables | 124M | -219M | -169M | 1.09B | -733M | -545M | -2M | 208M | -36M | -201M | 584M | 69M | -523M | 235M | 56M | 0 | 0 | -107M | 0 | 0 | 298.1M | 210.4M | 644.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 48M | -45M | -9M | 13M | -110M | -124M | -11M | 5M | -16M | 8M | -25M | 105M | -36M | -17M | 5M | 60M | -81M | 33M | -48M | 29M | 31.3M | -9.7M | -18.3M | 88.1M | 81.9M | 43.1M | -293.4M | -118.7M | -61.6M | -73.7M | -16.1M |
| Change in Payables | -50M | 115M | 139M | -1.01B | 410M | 643M | -7M | -46M | -93M | 118M | 25M | -90M | -8M | -35M | -110M | 250M | -14M | 5M | -343M | 26M | -183.9M | -118.5M | -118.5M | -612.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -5.19B | -5.45B | -4.86B | -3.89B | -3.38B | -1.47B | -1.56B | -2.83B | -2.71B | 633M | -416M | -3.3B | -10.16B | -4.05B | -6.92B | -3B | -4.3B | -2.31B | -3.18B | -2.3B | -2.32B | -819.2M | 629.4M | 1.5B | 1.29B | -3.54B | -4.17B | -5.28B | -2.04B | -1.27B | -1.42B |
| Capital Expenditures | -5.35B | -5B | -2.68B | -2.57B | -2.28B | -1.25B | -1.27B | -2.15B | -3.26B | -2.44B | -2.05B | -3.17B | -4.03B | -3.57B | -2.53B | -2.8B | -2.79B | -2.39B | -3.48B | -2.82B | -2.51B | -1.3B | -787.4M | -956.8M | -1.82B | -1.92B | -4.9B | -3.51B | -1.71B | -1.16B | -818.9M |
| CapEx % of Revenue | 44.85% | 41.83% | 25.5% | 23.54% | 20.82% | 11.73% | 16.52% | 26.2% | 37.57% | 30.38% | 27.35% | 43.03% | 52.78% | 52.07% | 33.78% | 35.26% | 42% | 45.23% | 29.23% | 26.85% | 26.76% | 13.28% | 6.32% | 5.75% | 49.07% | 36.25% | 74.76% | 52.99% | 22.31% | 14.09% | 11.96% |
| Acquisitions | 258M | 35M | -2.2B | -1.36B | -1.1B | -265M | -325M | -698M | 1.31B | 2.13B | 843M | -707M | -6.44B | -461M | -4.7B | -41M | -1.1B | 72M | 141M | 483M | -18.3M | 31.4M | 889.8M | 2.85B | 2.87B | -1.34B | -726.4M | -171.4M | -9.6M | -87M | -366.2M |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 391M | 22M | 12M | 39M | 173M | 161M | 42M | -12M | 374M | 870M | 290M | 572M | 314M | -19M | 2.88B | -166M | 79M | 144M | 238M | -44M | 164.9M | 586.4M | 55.4M | -379.7M | 281.9M | -111.6M | 163.2M | -156.7M | 93.3M | 7.3M | -240.9M |
| Cash from Financing | -29M | -442M | -2.2B | -49M | -3.04B | -942M | -2.08B | -745M | -1.31B | -2.46B | -3.19B | 481M | 7.6B | 1.68B | 5.04B | -342M | 573M | 166M | -432M | -511M | 1.1B | 36.5M | -3.51B | -1.68B | 16.6M | 2.05B | 3.79B | 4.38B | 1.81B | 316.9M | 734.2M |
| Debt Issued (Net) | 2.03B | 2.31B | 379M | 2.49B | -776M | 1.26B | 58M | -142M | 722M | -2.69B | -972M | 2.95B | 6.07B | 842M | 2.02B | 863M | 250M | 511M | 9M | -97M | 471M | -217.6M | -3.19B | -1.28B | -381.2M | 1.06B | 1.7B | 2.89B | 1.68B | 640.3M | 878.5M |
| Equity Issued (Net) | 12M | 9M | 10M | -124M | 45M | 9M | 9M | 10M | 15M | 2.13B | 123M | 86M | 3.47B | 1.84B | 4.11B | 49M | 818M | 6M | -442M | -470M | 897M | 309.9M | 20.6M | -273.8M | 141.5M | 1.38B | 75.2M | 1.61B | 78.2M | 22.3M | 20.4M |
| Dividends Paid | -2.47B | -2.44B | -2.32B | -2.18B | -2.07B | -1.99B | -1.94B | -1.84B | -1.39B | -992M | -1.26B | -1.84B | -1.41B | -982M | -742M | -457M | -429M | -385M | -250M | -233M | -206.6M | -163.7M | -49.3M | -73.1M | -301.6M | -400.5M | -265.8M | -263.7M | -261.4M | -181.5M | -158.4M |
| Share Repurchases | 0 | 0 | 0 | -130M | -9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -474M | -526M | 0 | 0 | 0 | -275M | -135M | -194M | 0 | 0 | 0 | -50.2M | -33.9M |
| Other Financing | 406M | -322M | -274M | -239M | -240M | -220M | -211M | 1.23B | -650M | -914M | -1.08B | -749M | -523M | -20M | -349M | -797M | -211M | -95M | 251M | 289M | -58.2M | 86.7M | -291.2M | -77M | 364.5M | 2.6M | 2.32B | 145.8M | 310.4M | -57.2M | -6.3M |
| Net Change in Cash | 850M | 3M | -2.09B | 2B | -1.53B | 1.54B | -147M | 121M | -731M | 729M | 70M | -140M | -441M | -158M | -50M | 94M | -1.07B | 428M | -260M | -570M | 671.4M | 667.2M | -1.39B | 582.2M | 434.9M | 90.4M | 129.1M | 588.7M | 381.2M | -34M | 24.9M |
| Free Cash Flow | 722M | 1B | 2.4B | 3.37B | 2.61B | 2.7B | 2.22B | 1.54B | 30M | 116M | 1.61B | -489M | -1.92B | -1.35B | -694M | 643M | -137M | 185M | -120M | -579M | -619.6M | 150.9M | 700.5M | -186.7M | -2.69B | -335.8M | -4.4B | -2.03B | -1.1B | -242.5M | -108.5M |
| FCF Margin % | 6.06% | 8.41% | 22.86% | 30.91% | 23.77% | 25.39% | 28.77% | 18.83% | 0.35% | 1.44% | 21.51% | -6.64% | -25.09% | -19.75% | -9.27% | 8.11% | -2.06% | 3.51% | -1.01% | -5.52% | -6.61% | 1.54% | 5.62% | -1.12% | -72.51% | -6.33% | -67.05% | -30.55% | -14.3% | -2.94% | -1.58% |
| FCF Growth % | -65.62% | -58.14% | -28.77% | 29.36% | -3.41% | 21.48% | 43.85% | 5046.67% | -74.14% | -92.81% | 429.86% | 74.48% | -41.4% | -95.25% | -207.93% | 569.34% | -174.05% | 254.17% | 79.27% | 6.55% | -510.6% | -78.46% | 475.2% | 93.07% | -702.53% | 92.36% | -117.13% | -84.88% | -351.75% | -123.5% | -9141.67% |
| FCF per Share | 0.59 | 0.82 | 1.96 | 2.76 | 2.13 | 2.21 | 1.83 | 1.27 | 0.03 | 0.14 | 2.15 | -0.65 | -2.56 | -1.97 | -1.02 | 1.07 | -0.23 | 0.31 | -0.20 | -0.95 | -1.02 | 0.25 | 1.33 | -0.36 | -5.20 | -0.67 | -9.81 | -4.59 | -2.55 | -0.75 | -0.27 |
| FCF Conversion (FCF/Net Income) | 0.25x | 2.25x | 2.24x | 1.87x | 2.39x | 2.60x | 16.57x | 4.34x | -21.25x | 1.18x | -8.64x | -4.69x | 1.00x | 5.16x | 2.14x | 9.15x | -2.42x | 9.02x | 2.37x | 2.26x | 6.12x | 4.62x | 9.09x | -1.56x | 1.15x | -3.32x | 0.96x | 6.72x | 4.81x | 2.50x | 1.55x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Regulatory and Permitting Hurdles
According to reported financial data, WMB consistently generates operating cash flow significantly higher than net income, with an OCF/NI ratio peaking at 3.19 in 2024Q2, which highlights the substantial impact of non-cash depreciation charges inherent in the company's capital-intensive midstream infrastructure business model.
The persistent gap between net income and operating cash flow suggests that headline earnings are heavily suppressed by non-cash accounting charges, primarily depreciation. Investors should interpret this as a sign that the company's true cash-generating capacity is significantly more robust than its GAAP net income figures imply.
As evidenced by recent quarterly filings, free cash flow has exhibited extreme volatility, swinging from a positive $1.1 billion in 2023Q4 to a negative $485 million in 2025Q4, largely driven by the lumpy nature of capital expenditures required for ongoing pipeline expansion and maintenance projects.
The erratic FCF trajectory indicates that the company's ability to fund dividends and debt service is highly sensitive to the timing of major project outlays. This volatility warrants further investigation into whether current capital spending levels are sustainable without relying on external financing or debt accumulation.
Based on reported figures, WMB maintains a high capital intensity, with CapEx/Revenue ratios reaching as high as 64.4% in 2025Q4, reflecting the significant financial commitment required to maintain and expand its critical natural gas transmission network across supply-constrained corridors in the United States.
The elevated level of capital expenditure suggests that the company is prioritizing long-term asset expansion over immediate cash flow maximization. Analysts should monitor whether these investments are yielding sufficient returns on invested capital, given the increasing regulatory difficulty of bringing new pipeline capacity online.
As reported in financial statements, WMB consistently allocates over $600 million per quarter to dividends, a commitment that appears increasingly strained during periods of negative free cash flow, such as the $485 million shortfall observed in 2025Q4, necessitating careful monitoring of future payout sustainability.
The company's rigid dividend policy, when juxtaposed with its lumpy capital expenditure requirements, may indicate a reliance on debt markets to bridge funding gaps during peak investment cycles. This strategy appears to prioritize shareholder returns, but it may limit the company's financial flexibility if project costs escalate.
Quick answers to the most common questions about buying WMB stock.
The Williams Companies, Inc. (WMB) generated $5.90B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
The Williams Companies, Inc. (WMB) generated $1.00B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
The Williams Companies, Inc. (WMB) spent $5.00B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, The Williams Companies, Inc. (WMB) returned $2.44B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.