VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
WMG
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
WMGWarner Music Group Corp.
$27.16$14.2B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
  1. Home
  2. Financial Ratios

  1. Home
  2. Stocks
  3. WMG
  4. Financial Ratios

Warner Music Group Corp. (WMG) Financial Ratios

Latest Ratios: P/E Ratio 38.8x · EV/EBITDA 15.8x · ROE 51.0%. (2002–2025 historical series)

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly

WMG Valuation Multiples

Price-based multiples — how expensive the stock is relative to earnings, sales, book value, and cash flow

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Market Cap$14.2B$17.7B$16.2B$16.2B$12.1B$21.9B$14.7B————
Enterprise Value$18.2B$21.8B$19.8B$19.8B$15.5B$25.1B$17.5B————
P/E Ratio →38.8048.6637.2638.2921.9073.69—————
P/S Ratio2.112.642.522.682.044.143.28————
P/B Ratio18.6223.3524.0037.6671.81477.08—————
P/FCF26.3032.8025.3936.3129.00342.9043.37————
P/OCF20.9026.0721.4823.5716.2634.4031.66————

P/E links to full P/E history page with 30-year chart

WMG EV Ratios

Enterprise-value multiples — capital-structure-neutral measures of total business value

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
EV / Revenue—3.243.083.282.624.743.93————
EV / EBITDA15.7918.8217.2117.6614.7127.46548.35————
EV / EBIT26.3033.3725.9726.4217.9143.47—————
EV / FCF—40.3631.0244.4237.24392.5451.91————

WMG Profitability

Margins and return-on-capital ratios measuring operating efficiency

Margins

Full margin charts and quarterly trend are on the Earnings History page

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Gross Margin45.8%45.8%47.8%47.4%48.0%48.3%47.7%46.3%45.8%46.0%47.4%
Operating Margin10.3%10.3%12.8%13.1%12.1%11.5%-5.1%8.0%5.4%6.2%6.6%
Net Profit Margin5.4%5.4%6.8%7.1%9.3%5.7%-10.6%5.7%7.7%4.0%0.8%

Return on Capital

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
ROE51.0%51.0%78.7%143.8%515.0%60800.0%———55.2%11.1%
ROA3.8%3.8%4.9%5.3%7.3%4.5%-7.6%4.5%5.6%2.6%0.5%
ROIC11.4%11.4%14.8%15.5%15.7%15.1%-7.0%13.1%7.3%6.5%5.7%
ROCE12.8%12.8%16.0%16.7%16.8%15.7%-6.6%11.5%6.6%6.2%5.9%

WMG Leverage & Debt

Solvency and debt-coverage ratios — lower is generally safer

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Debt / Equity6.096.096.359.9123.8979.91———9.1313.23
Debt / EBITDA3.993.993.733.803.814.02107.564.765.905.945.48
Net Debt / Equity—5.385.328.4220.4169.07———7.0311.52
Net Debt / EBITDA3.533.533.123.233.263.4790.283.774.824.584.77
Debt / FCF—7.565.638.118.2449.648.559.246.844.568.80
Interest Coverage4.104.104.735.326.924.74-2.522.884.200.991.24

WMG Liquidity & Efficiency

Short-term solvency ratios and asset-utilisation metrics

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Current Ratio0.660.660.680.680.640.600.620.600.500.610.49
Quick Ratio0.640.640.650.640.600.570.590.570.480.590.47
Cash Ratio0.130.130.180.180.170.160.200.220.220.310.19
Asset Turnover—0.680.700.710.760.740.700.740.750.630.61
Inventory Turnover58.5858.5833.8925.2128.5227.7029.5332.4551.6949.5141.63
Days Sales Outstanding—72.9271.2867.7260.6857.7763.0663.2140.7441.2436.99

WMG Shareholder Yields

Earnings, FCF, buyback, and dividend yields — total returns to shareholders

Dividends

Full dividend history and growth charts are on the Dividend History page

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Dividend Yield2.7%2.2%2.2%2.1%2.6%1.2%2.3%————
Payout Ratio104.9%104.9%83.0%79.1%57.7%87.2%—36.7%301.3%58.7%—

Total Shareholder Return Metrics

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Earnings Yield2.6%2.1%2.7%2.6%4.6%1.4%—————
FCF Yield3.8%3.0%3.9%2.8%3.4%0.3%2.3%————
Buyback Yield0.1%0.1%0.0%0.0%0.0%0.0%0.0%————
Total Shareholder Yield2.8%2.3%2.3%2.1%2.7%1.2%2.3%————
Shares Outstanding—$519M$518M$516M$520M$513M$510M$510M$502M$502M$502M

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetStrained
Cash FlowStable
Top Statement Risk

High leverage and negative equity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Premium Multiple on Cyclical Earnings

WMG trades at 37.7x trailing P/E but only 17.8x forward, per reported figures, implying the market expects a sharp earnings rebound. EV/EBITDA of 15.5x is above Sony's 7.7x, suggesting a growth premium.

The steep gap between trailing and forward P/E reflects the earnings volatility seen in recent quarters, where net income swung from a loss to $204M. Investors appear to be pricing in sustained margin expansion, but the forward multiple still implies a significant growth rate that may be optimistic given the cyclicality of music revenues. Compared to peers, WMG's EV/EBITDA is roughly double Sony's, which may be justified by higher growth but also leaves little room for disappointment.

Margin Recovery Masks Underlying Volatility

Operating margin expanded to 16.4% in 2026Q3 from 7.7% in 2025Q4, as reported in financial statements, but gross margin has been stable near 46%. Net margin of 10.9% is the highest in ten quarters, yet earnings quality remains uneven.

The operating margin improvement appears driven by SG&A discipline, with SG&A as a percentage of revenue falling to 24.4% from 27.7% a year earlier. However, the wide swings in operating margin—from 7.7% to 16.4% within two quarters—suggest that the current level may not be sustainable. Net margin is also subject to non-operating items and tax effects, as evidenced by the loss in 2025Q3, so investors should focus on operating margin trends rather than net income.

ROIC Recovery but Still Subpar

ROIC improved to 4.3% in 2026Q3 from 2.1% in 2024Q2, per reported data, but remains below the cost of capital. ROE of 19.8% is flattered by a thin equity base of $854M, masking weak underlying returns.

The improvement in ROIC is encouraging, but at 4.3% it is still low for a company with significant intangible assets and debt. ROE is misleadingly high because equity is small relative to assets, and the accumulated deficit of -$1.1B suggests that tangible net worth is negative. The company is not compounding returns on invested capital at a rate that would justify its current valuation; rather, it is recovering from a trough.

Working Capital Drag Intensifies

Cash conversion cycle lengthened to 62 days in 2026Q3 from 53 days a year earlier, as reported in quarterly data, driven by DSO rising to 92 days. Asset turnover remains low at 0.17, indicating heavy intangible asset base.

The increase in DSO from 68 days in 2025Q1 to 92 days in 2026Q3 suggests that WMG is taking longer to collect from customers, which may indicate a shift in revenue mix or less favorable payment terms. This lengthening of the cash conversion cycle ties up cash and contributes to the volatile free cash flow. Asset turnover of 0.17 is typical for a content company with large goodwill and intangibles, but it means that efficiency gains must come from margin expansion rather than asset utilization.

Leverage Eases but Remains Elevated

D/E fell to 4.53 in 2026Q3 from 7.29 in 2024Q2, per balance sheet data, but D/EBITDA of 11.8x is still high. Interest coverage of 6.0x is adequate but down from 9.9x in 2025Q1.

The reduction in D/E is partly due to equity growth, but total debt of $4.9B remains substantial relative to EBITDA. D/EBITDA of 11.8x is well above the 3-4x typical for investment-grade companies, indicating high financial risk. Interest coverage of 6.0x provides some cushion, but it has been volatile, falling to 0.74x in 2025Q3 when operating income was depressed. The company's ability to service debt depends on maintaining the recent margin recovery.

Thin Liquidity Buffer Under Stress

Current ratio of 0.73 in 2026Q3, as reported in financial statements, indicates current liabilities exceed current assets. Cash of $618M is down from $802M in 2025Q1, suggesting a tight liquidity position.

With a current ratio below 1, WMG relies on operating cash flow and access to credit markets to meet short-term obligations. The quick ratio of 0.72 is only slightly lower, indicating that inventory is not a major factor. Under a severe stress scenario, such as a prolonged downturn in music sales, the company could face liquidity challenges given its high debt load and thin cash buffer. However, the strong free cash flow in 2026Q3 provides some near-term relief.

Misapplied ROE in a Negative Equity Context

ROE of 19.8% is often cited as a sign of strong shareholder returns, but with equity of only $854M and an accumulated deficit of -$1.1B, this metric is distorted. Investors should use ROIC or tangible ROE instead.

ROE is misleading for WMG because the equity base is small and includes significant intangible assets. The high ROE is a mathematical artifact of a low denominator, not a reflection of true economic returns. A more appropriate metric is ROIC, which at 4.3% shows that the company is barely earning its cost of capital. Additionally, tangible book value is negative, so any return on equity measure is unreliable. Investors should focus on cash flow generation and debt-adjusted returns to assess WMG's performance.

Download Financial Ratios Data

Includes 30+ ratios · 24 years · Updated daily

Consensus & Technical Research Suite
Open WMG Terminal

WMG Chart Terminal

WASM

Live VCP patterns, Cup & Handle overlays, support/resistance, and AI trade plans.

Launch Terminal

Live Breakouts Feed

LIVE

High-probability breakout stocks crossing their pivot across 5 pattern engines.

Explore Setups

Intrinsic Valuation

DCF models, multiple analysis, and analyst estimates.

Check Valuation

Historical Returns

10-year return with dividends reinvested.

Calculate

Peer Comparison

Compare growth, multiples, and margins vs sector.

Compare

WMG — Frequently Asked Questions

Quick answers to the most common questions about buying WMG stock.

What is Warner Music Group Corp.'s P/E ratio?

Warner Music Group Corp.'s current P/E ratio is 38.8x. The historical average is 44.0x. This places it at the 60th percentile of its historical range.

What is Warner Music Group Corp.'s EV/EBITDA?

Warner Music Group Corp.'s current EV/EBITDA is 15.8x. This enterprise value multiple compares the company's total value (equity + debt - cash) to its EBITDA. The historical average is 19.2x.

What is Warner Music Group Corp.'s ROE?

Warner Music Group Corp.'s return on equity (ROE) is 51.0%. This is above the typical threshold of 15-20% considered good for most companies. The historical average is -12.1%.

Is WMG stock overvalued?

Based on historical data, Warner Music Group Corp. is trading at a P/E of 38.8x. This is at the 60th percentile of its historical P/E range. Compare with industry peers and growth rates for a complete picture.

What is Warner Music Group Corp.'s dividend yield?

Warner Music Group Corp.'s current dividend yield is 2.72% with a payout ratio of 104.9%.

What are Warner Music Group Corp.'s profit margins?

Warner Music Group Corp. has 45.8% gross margin and 10.3% operating margin. Operating margin between 10-20% is typical for established companies.

How much debt does Warner Music Group Corp. have?

Warner Music Group Corp.'s Debt/EBITDA ratio is 4.0x, indicating high leverage. A ratio between 2-4x is manageable but warrants monitoring.