Latest Ratios: P/E Ratio 38.8x · EV/EBITDA 15.8x · ROE 51.0%. (2002–2025 historical series)
Price-based multiples — how expensive the stock is relative to earnings, sales, book value, and cash flow
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $14.2B | $17.7B | $16.2B | $16.2B | $12.1B | $21.9B | $14.7B | — | — | — | — |
| Enterprise Value | $18.2B | $21.8B | $19.8B | $19.8B | $15.5B | $25.1B | $17.5B | — | — | — | — |
| P/E Ratio → | 38.80 | 48.66 | 37.26 | 38.29 | 21.90 | 73.69 | — | — | — | — | — |
| P/S Ratio | 2.11 | 2.64 | 2.52 | 2.68 | 2.04 | 4.14 | 3.28 | — | — | — | — |
| P/B Ratio | 18.62 | 23.35 | 24.00 | 37.66 | 71.81 | 477.08 | — | — | — | — | — |
| P/FCF | 26.30 | 32.80 | 25.39 | 36.31 | 29.00 | 342.90 | 43.37 | — | — | — | — |
| P/OCF | 20.90 | 26.07 | 21.48 | 23.57 | 16.26 | 34.40 | 31.66 | — | — | — | — |
P/E links to full P/E history page with 30-year chart
Enterprise-value multiples — capital-structure-neutral measures of total business value
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EV / Revenue | — | 3.24 | 3.08 | 3.28 | 2.62 | 4.74 | 3.93 | — | — | — | — |
| EV / EBITDA | 15.79 | 18.82 | 17.21 | 17.66 | 14.71 | 27.46 | 548.35 | — | — | — | — |
| EV / EBIT | 26.30 | 33.37 | 25.97 | 26.42 | 17.91 | 43.47 | — | — | — | — | — |
| EV / FCF | — | 40.36 | 31.02 | 44.42 | 37.24 | 392.54 | 51.91 | — | — | — | — |
Margins and return-on-capital ratios measuring operating efficiency
Full margin charts and quarterly trend are on the Earnings History page
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 45.8% | 45.8% | 47.8% | 47.4% | 48.0% | 48.3% | 47.7% | 46.3% | 45.8% | 46.0% | 47.4% |
| Operating Margin | 10.3% | 10.3% | 12.8% | 13.1% | 12.1% | 11.5% | -5.1% | 8.0% | 5.4% | 6.2% | 6.6% |
| Net Profit Margin | 5.4% | 5.4% | 6.8% | 7.1% | 9.3% | 5.7% | -10.6% | 5.7% | 7.7% | 4.0% | 0.8% |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | 51.0% | 51.0% | 78.7% | 143.8% | 515.0% | 60800.0% | — | — | — | 55.2% | 11.1% |
| ROA | 3.8% | 3.8% | 4.9% | 5.3% | 7.3% | 4.5% | -7.6% | 4.5% | 5.6% | 2.6% | 0.5% |
| ROIC | 11.4% | 11.4% | 14.8% | 15.5% | 15.7% | 15.1% | -7.0% | 13.1% | 7.3% | 6.5% | 5.7% |
| ROCE | 12.8% | 12.8% | 16.0% | 16.7% | 16.8% | 15.7% | -6.6% | 11.5% | 6.6% | 6.2% | 5.9% |
Solvency and debt-coverage ratios — lower is generally safer
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 6.09 | 6.09 | 6.35 | 9.91 | 23.89 | 79.91 | — | — | — | 9.13 | 13.23 |
| Debt / EBITDA | 3.99 | 3.99 | 3.73 | 3.80 | 3.81 | 4.02 | 107.56 | 4.76 | 5.90 | 5.94 | 5.48 |
| Net Debt / Equity | — | 5.38 | 5.32 | 8.42 | 20.41 | 69.07 | — | — | — | 7.03 | 11.52 |
| Net Debt / EBITDA | 3.53 | 3.53 | 3.12 | 3.23 | 3.26 | 3.47 | 90.28 | 3.77 | 4.82 | 4.58 | 4.77 |
| Debt / FCF | — | 7.56 | 5.63 | 8.11 | 8.24 | 49.64 | 8.55 | 9.24 | 6.84 | 4.56 | 8.80 |
| Interest Coverage | 4.10 | 4.10 | 4.73 | 5.32 | 6.92 | 4.74 | -2.52 | 2.88 | 4.20 | 0.99 | 1.24 |
Short-term solvency ratios and asset-utilisation metrics
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.66 | 0.66 | 0.68 | 0.68 | 0.64 | 0.60 | 0.62 | 0.60 | 0.50 | 0.61 | 0.49 |
| Quick Ratio | 0.64 | 0.64 | 0.65 | 0.64 | 0.60 | 0.57 | 0.59 | 0.57 | 0.48 | 0.59 | 0.47 |
| Cash Ratio | 0.13 | 0.13 | 0.18 | 0.18 | 0.17 | 0.16 | 0.20 | 0.22 | 0.22 | 0.31 | 0.19 |
| Asset Turnover | — | 0.68 | 0.70 | 0.71 | 0.76 | 0.74 | 0.70 | 0.74 | 0.75 | 0.63 | 0.61 |
| Inventory Turnover | 58.58 | 58.58 | 33.89 | 25.21 | 28.52 | 27.70 | 29.53 | 32.45 | 51.69 | 49.51 | 41.63 |
| Days Sales Outstanding | — | 72.92 | 71.28 | 67.72 | 60.68 | 57.77 | 63.06 | 63.21 | 40.74 | 41.24 | 36.99 |
Earnings, FCF, buyback, and dividend yields — total returns to shareholders
Full dividend history and growth charts are on the Dividend History page
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Yield | 2.7% | 2.2% | 2.2% | 2.1% | 2.6% | 1.2% | 2.3% | — | — | — | — |
| Payout Ratio | 104.9% | 104.9% | 83.0% | 79.1% | 57.7% | 87.2% | — | 36.7% | 301.3% | 58.7% | — |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Yield | 2.6% | 2.1% | 2.7% | 2.6% | 4.6% | 1.4% | — | — | — | — | — |
| FCF Yield | 3.8% | 3.0% | 3.9% | 2.8% | 3.4% | 0.3% | 2.3% | — | — | — | — |
| Buyback Yield | 0.1% | 0.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — | — |
| Total Shareholder Yield | 2.8% | 2.3% | 2.3% | 2.1% | 2.7% | 1.2% | 2.3% | — | — | — | — |
| Shares Outstanding | — | $519M | $518M | $516M | $520M | $513M | $510M | $510M | $502M | $502M | $502M |
Includes 30+ ratios · 24 years · Updated daily
Live VCP patterns, Cup & Handle overlays, support/resistance, and AI trade plans.
High-probability breakout stocks crossing their pivot across 5 pattern engines.
DCF models, multiple analysis, and analyst estimates.
10-year return with dividends reinvested.
Compare growth, multiples, and margins vs sector.
Quick answers to the most common questions about buying WMG stock.
Warner Music Group Corp.'s current P/E ratio is 38.8x. The historical average is 44.0x. This places it at the 60th percentile of its historical range.
Warner Music Group Corp.'s current EV/EBITDA is 15.8x. This enterprise value multiple compares the company's total value (equity + debt - cash) to its EBITDA. The historical average is 19.2x.
Warner Music Group Corp.'s return on equity (ROE) is 51.0%. This is above the typical threshold of 15-20% considered good for most companies. The historical average is -12.1%.
Based on historical data, Warner Music Group Corp. is trading at a P/E of 38.8x. This is at the 60th percentile of its historical P/E range. Compare with industry peers and growth rates for a complete picture.
Warner Music Group Corp.'s current dividend yield is 2.72% with a payout ratio of 104.9%.
Warner Music Group Corp. has 45.8% gross margin and 10.3% operating margin. Operating margin between 10-20% is typical for established companies.
Warner Music Group Corp.'s Debt/EBITDA ratio is 4.0x, indicating high leverage. A ratio between 2-4x is manageable but warrants monitoring.
Key Metrics
Top Statement Risk
High leverage and negative equity
Metrics are mathematically derived from official filings.
Premium Multiple on Cyclical Earnings
WMG trades at 37.7x trailing P/E but only 17.8x forward, per reported figures, implying the market expects a sharp earnings rebound. EV/EBITDA of 15.5x is above Sony's 7.7x, suggesting a growth premium.
The steep gap between trailing and forward P/E reflects the earnings volatility seen in recent quarters, where net income swung from a loss to $204M. Investors appear to be pricing in sustained margin expansion, but the forward multiple still implies a significant growth rate that may be optimistic given the cyclicality of music revenues. Compared to peers, WMG's EV/EBITDA is roughly double Sony's, which may be justified by higher growth but also leaves little room for disappointment.
Margin Recovery Masks Underlying Volatility
Operating margin expanded to 16.4% in 2026Q3 from 7.7% in 2025Q4, as reported in financial statements, but gross margin has been stable near 46%. Net margin of 10.9% is the highest in ten quarters, yet earnings quality remains uneven.
The operating margin improvement appears driven by SG&A discipline, with SG&A as a percentage of revenue falling to 24.4% from 27.7% a year earlier. However, the wide swings in operating margin—from 7.7% to 16.4% within two quarters—suggest that the current level may not be sustainable. Net margin is also subject to non-operating items and tax effects, as evidenced by the loss in 2025Q3, so investors should focus on operating margin trends rather than net income.
ROIC Recovery but Still Subpar
ROIC improved to 4.3% in 2026Q3 from 2.1% in 2024Q2, per reported data, but remains below the cost of capital. ROE of 19.8% is flattered by a thin equity base of $854M, masking weak underlying returns.
The improvement in ROIC is encouraging, but at 4.3% it is still low for a company with significant intangible assets and debt. ROE is misleadingly high because equity is small relative to assets, and the accumulated deficit of -$1.1B suggests that tangible net worth is negative. The company is not compounding returns on invested capital at a rate that would justify its current valuation; rather, it is recovering from a trough.
Working Capital Drag Intensifies
Cash conversion cycle lengthened to 62 days in 2026Q3 from 53 days a year earlier, as reported in quarterly data, driven by DSO rising to 92 days. Asset turnover remains low at 0.17, indicating heavy intangible asset base.
The increase in DSO from 68 days in 2025Q1 to 92 days in 2026Q3 suggests that WMG is taking longer to collect from customers, which may indicate a shift in revenue mix or less favorable payment terms. This lengthening of the cash conversion cycle ties up cash and contributes to the volatile free cash flow. Asset turnover of 0.17 is typical for a content company with large goodwill and intangibles, but it means that efficiency gains must come from margin expansion rather than asset utilization.
Leverage Eases but Remains Elevated
D/E fell to 4.53 in 2026Q3 from 7.29 in 2024Q2, per balance sheet data, but D/EBITDA of 11.8x is still high. Interest coverage of 6.0x is adequate but down from 9.9x in 2025Q1.
The reduction in D/E is partly due to equity growth, but total debt of $4.9B remains substantial relative to EBITDA. D/EBITDA of 11.8x is well above the 3-4x typical for investment-grade companies, indicating high financial risk. Interest coverage of 6.0x provides some cushion, but it has been volatile, falling to 0.74x in 2025Q3 when operating income was depressed. The company's ability to service debt depends on maintaining the recent margin recovery.
Thin Liquidity Buffer Under Stress
Current ratio of 0.73 in 2026Q3, as reported in financial statements, indicates current liabilities exceed current assets. Cash of $618M is down from $802M in 2025Q1, suggesting a tight liquidity position.
With a current ratio below 1, WMG relies on operating cash flow and access to credit markets to meet short-term obligations. The quick ratio of 0.72 is only slightly lower, indicating that inventory is not a major factor. Under a severe stress scenario, such as a prolonged downturn in music sales, the company could face liquidity challenges given its high debt load and thin cash buffer. However, the strong free cash flow in 2026Q3 provides some near-term relief.
Misapplied ROE in a Negative Equity Context
ROE of 19.8% is often cited as a sign of strong shareholder returns, but with equity of only $854M and an accumulated deficit of -$1.1B, this metric is distorted. Investors should use ROIC or tangible ROE instead.
ROE is misleading for WMG because the equity base is small and includes significant intangible assets. The high ROE is a mathematical artifact of a low denominator, not a reflection of true economic returns. A more appropriate metric is ROIC, which at 4.3% shows that the company is barely earning its cost of capital. Additionally, tangible book value is negative, so any return on equity measure is unreliable. Investors should focus on cash flow generation and debt-adjusted returns to assess WMG's performance.