VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
WMT
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
WMTWalmart Inc.
$108.42$854.0B
Overview & Tools
OverviewChart Terminal ↗AnalysisVisualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksWMTCash Flow

Walmart Inc. (WMT) Cash Flow Statement

30Y historyFree accessUpdated daily

Operating cash flow consistently exceeds net income with a 10-quarter average OCF/NI ratio of 1.85, demonstrating high-quality earnings, but free cash flow is volatile due to a sustained high CapEx cycle that consumed 4.0% of revenue in the most recent quarter.

Income StatementBalance SheetCash FlowRatios

WMT Cash Flow Statement

Annual statement

WMT Cash Flow Statement

Walmart Inc. (WMT) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMJan'26Jan'25Jan'24Jan'23Jan'22Jan'21Jan'20Jan'19Jan'18Jan'17Jan'16Jan'15Jan'14Jan'13Jan'12Jan'11Jan'10Jan'09Jan'08Jan'07Jan'06Jan'05Jan'04Jan'03Jan'02Jan'01Jan'00Jan'99Jan'98Jan'97
Cash from Operations42.92B41.56B36.44B35.73B28.84B24.18B36.07B25.25B27.75B28.34B31.67B27.55B28.56B23.26B25.59B24.25B23.64B26.25B23.15B20.35B20.16B17.63B15.04B16B13.01B10.26B9.6B8.19B7.58B7.12B5.93B
Operating CF Margin %-5.83%5.35%5.51%4.72%4.22%6.45%4.82%5.4%5.66%6.52%5.71%5.88%4.88%5.46%5.43%5.6%6.43%5.73%5.4%5.78%5.65%5.29%6.18%5.28%4.98%4.97%4.91%5.45%5.97%5.59%
Operating CF Growth %46.3%14.05%2.01%23.87%19.27%-32.97%42.84%-9%-2.06%-10.53%14.96%-3.54%22.82%-9.12%5.51%2.59%-9.93%13.4%13.72%0.94%14.35%17.21%-5.95%23%26.75%6.83%17.21%8.1%6.42%20.12%148.85%
Net Income22.4B22.27B20.16B16.27B11.29B13.94B13.71B15.2B7.18B9.86B13.64B14.69B16.81B16.55B17B16.45B15.96B14.93B13.73B12.88B12.18B11.23B10.27B8.86B8.04B6.67B6.29B5.38B4.43B3.53B3.06B
Depreciation & Amortization11.35B14.2B12.97B11.85B10.95B10.66B11.15B10.99B10.68B10.53B10.08B9.45B9.17B8.87B8.5B8.13B7.64B7.16B6.74B6.32B5.46B4.72B4.41B3.85B3.43B3.29B2.87B2.38B1.87B1.63B1.46B
Stock-Based Compensation0000001.16B00626M596M448M0388M378M0000000000000000
Deferred Taxes1.57B2.28B-635M-175M449M-755M1.91B320M-499M-304M761M-672M-503M-279M-133M1.05B651M-504M581M-8M89M-129M263M177M520M185M342M-138M-640M20M-180M
Other Non-Cash Items4.87B2.06B3.77B5.83B3.6B6.93B14.74B-9.22B10.1B4.35B206M1.41B785M00398M1.09B00601M1.04B620M378M198M066M244M59M78M9M-88M
Working Capital Changes2.78B752M181M1.94B2.55B-6.6B-6.6B7.97B295M3.24B6.33B2.28B2.29B-2.82B-1.06B-1.78B-1.7B4.37B1.34B560M1.44B1.19B-269M2.86B582M48M-145M521M1.84B1.93B1.68B
Change in Receivables-1.51B-1.14B-1.11B-797M240M-1.8B-1.8B-1.09B-368M-1.07B-402M-19M-569M6.47B-614M-796M-733M-297M-101M-564M-214M-466M-304M373M-101M-210M-422M-255M-148M-78M-58M
Change in Inventory4.22B-1.44B-2.75B2.02B-528M-11.76B-11.76B-2.4B-1.31B-140M1.02B-703M-1.23B-1.67B-2.76B-3.73B-3.09B2.27B-184M-775M-1.27B-1.73B-2.63B-1.97B-2.24B-1.24B-1.79B-2.09B-379M-365M99M
Change in Payables1.96B1.61B3.23B2.52B-1.43B5.52B5.52B6.97B1.83B4.09B3.94B2.01B2.68B531M1.06B2.69B2.56B1.05B-410M865M2.34B2.39B1.69B2.66B1.45B368M2.06B1.85B1.11B1.05B1.21B
Cash from Investing-29.41B-26.35B-21.38B-21.29B-17.72B-6.01B-11.92B-9.13B-24.04B-9.06B-13.9B-10.68B-11.13B-12.53B-12.61B-16.61B-12.19B-11.62B-10.74B-15.67B-14.46B-14.18B-12.35B-8.31B-9.84B-7.15B-8.71B-16.85B-4.42B-4.42B-2.07B
Capital Expenditures-29.41B-26.64B-23.78B-20.61B-16.86B-13.11B-10.26B-10.71B-10.34B-10.05B-10.62B-11.48B-12.17B-13.12B-12.9B-13.51B-12.7B-12.18B-11.5B-14.94B-15.67B-14.56B-12.89B-10.31B-9.24B-8.38B-8.04B-6.18B-3.73B-2.64B-2.64B
CapEx % of Revenue4%3.74%3.49%3.18%2.76%2.29%1.84%2.04%2.01%2.01%2.19%2.38%2.51%2.75%2.75%3.03%3.01%2.99%2.84%3.96%4.49%4.67%4.53%3.98%3.75%4.07%4.16%3.71%2.68%2.21%2.49%
Acquisitions911M-53M-1.9B126M-740M7.58B91M777M-13.78B671M-1.8B246M671M-15M-316M-3.55B-202M0-738M-1.59B542M-601M-315M1.46B-749M0-627M-10.42B-855M-1.86B0
Investments-------------------------------
Other Investing-978M-582M220M-807M-125M-485M-1.75B800M88M320M425M556M378M832M603M449M708M564M1.5B862M661M981M857M534M0103M-45M-244M171M80M575M
Cash from Financing-11.4B-13.55B-14.82B-13.41B-17.04B-22.83B-16.12B-14.3B-2.54B-19.88B-19.07B-16.29B-15.07B-10.79B-11.97B-8.46B-12.03B-14.19B-9.92B-7.13B-4.84B-2.42B-2.61B-5.56B-2.37B-2.98B-442M8.63B-2.73B-2.14B-3.06B
Debt Issued (Net)6.87B1.36B-1.26B1.26B2.32B-5.87B-5.87B-1.07B12.04B-1.44B-3.59B-3.16B-5.02B3.02B1.49B3.13B7.82B-1.87B-2.92B4.48B-92M4.02B4.04B941M2.4B-628M64M9.32B-640M-101M-3.07B
Equity Issued (Net)-6.99B-8.09B-4.49B-2.78B-9.92B-9.79B-2.63B-5.72B-7.41B-8.3B-8.3B-4.11B-1.01B-6.68B-7.6B-6.3B-14.78B-7.28B-3.52B-7.69B-1.72B-3.58B-4.55B-5.05B-3.38B-1.21B388M-101M-1.2B-1.57B-208M
Dividends Paid-7.7B-7.51B-6.69B-6.14B-6.11B-6.15B-6.12B-6.05B-6.1B-6.12B-6.22B-6.29B-6.18B-6.14B-5.36B-5.05B-4.44B-4.22B-3.75B-3.59B-2.8B-2.51B-2.21B-1.57B-1.33B-1.25B-1.07B-890M-693M-611M-481M
Share Repurchases-6.99B-8.09B-4.49B-2.78B-9.92B-9.79B-2.63B-5.72B-7.41B-8.3B-8.3B-4.11B-1.01B-6.68B-7.6B-6.3B-14.78B-7.28B-3.52B-7.69B-1.72B-3.58B-4.55B-5.05B-3.38B-1.21B-193M-101M-1.2B-1.57B-208M
Other Financing-3.58B684M-2.38B-5.76B-3.32B-1.02B-1.5B-1.46B-1.06B-4.02B-967M-2.72B-2.85B-982M-498M-242M-634M-832M267M-334M-227M-349M113M111M0113M176M300M-195M143M700M
Net Change in Cash2.04B1.78B-399M1.09B-5.99B-2.98B8.28B1.76B742M-111M-1.75B-430M1.85B-500M1.23B-845M-512M632M1.71B-2.2B959M926M289M2.44B597M107M198M-23M432M564M800M
Free Cash Flow13.51B14.92B12.66B15.12B11.98B11.07B25.81B14.55B17.41B18.29B20.91B16.07B16.39B10.14B12.69B10.74B10.94B14.06B11.65B5.42B4.5B3.07B2.15B5.69B3.18B1.88B1.56B2.01B3.85B4.49B3.29B
FCF Margin %1.84%2.09%1.86%2.33%1.96%1.93%4.62%2.78%3.38%3.65%4.3%3.33%3.37%2.13%2.71%2.41%2.59%3.45%2.88%1.44%1.29%0.98%0.76%2.2%1.29%0.91%0.81%1.21%2.76%3.76%3.1%
FCF Growth %-1.77%17.88%-16.27%26.17%8.21%-57.09%77.39%-16.42%-4.8%-12.55%30.08%-1.92%61.61%-20.1%18.13%-1.82%-22.19%20.75%115.03%20.43%46.51%42.72%-62.18%79.04%69.26%20.17%-22.33%-47.71%-14.29%36.51%377.85%
FCF per Share1.691.861.571.861.461.323.021.691.972.032.241.671.681.031.251.030.991.210.980.440.360.240.170.430.240.140.120.150.290.330.24
FCF Conversion (FCF/Net Income)0.60x1.90x1.88x2.30x2.47x1.77x2.67x1.70x4.16x2.87x2.32x1.88x1.75x1.45x1.51x1.55x1.44x1.83x1.73x1.60x1.79x1.57x1.47x1.77x1.63x1.56x1.53x1.47x1.71x2.02x1.94x
Interest Paid002.74B2.74B2.52B2.05B2.24B2.22B2.35B2.45B2.35B2.54B2.43B2.36B2.26B2.35B2.16B2.14B1.79B-1.62B1.55B1.39B1.16B1.02B1.08B1.33B1.32B849M805M796M851M
Taxes Paid005.88B5.88B5.88B3.31B5.92B5.27B3.98B6.18B4.51B8.11B8.17B8.64B7.3B5.9B6.98B7.39B6.6B-6.3B6.67B5.96B5.59B4.54B4.54B2.61B3.51B2.78B3.46B1.97B1.79B

Key Metrics

Growth RegimeStable
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Margin pressure from fulfillment costs

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2027Q2)

Strong Cash Conversion Quality

Walmart's operating cash flow consistently exceeds net income, with a 10-quarter average OCF/NI ratio of 1.85, indicating high-quality earnings supported by non-cash charges like depreciation and effective working capital management.

The substantial gap between net income and operating cash flow, averaging over $5 billion per quarter, is primarily driven by depreciation and amortization, which consistently adds back over $3 billion quarterly. This pattern suggests the company's core operations generate significantly more cash than reported profits, a hallmark of a capital-intensive but cash-generative business model. The consistency of this conversion, even in quarters with negative free cash flow, underscores the underlying strength of the cash generation engine.

FCF Volatility Masked by Strong Core Generation

Despite volatile quarterly free cash flow ranging from -$1.9B to $7.5B, the trailing twelve-month FCF margin of approximately 2.5% demonstrates Walmart's ability to generate substantial cash after its heavy capital investment cycle.

The FCF trajectory is heavily influenced by the timing of large, lumpy capital expenditures, which averaged $6.5 billion per quarter over the period. When viewed on a trailing basis, the company converts roughly 2.5% of its massive revenue base into free cash flow, a respectable figure for a low-margin retailer. The negative FCF quarters (2025Q1, 2027Q1) coincide with periods of significant working capital outflows, highlighting that cash flow timing, not operational weakness, is the primary driver of volatility.

Sustained High Capital Intensity

Capital expenditures have remained elevated at 3.0% to 4.2% of revenue, reflecting a sustained investment cycle in automation and fulfillment infrastructure that is critical for long-term competitiveness but pressures near-term free cash flow.

The consistent capital intensity, with CapEx averaging over $6 billion per quarter, indicates management is prioritizing long-term margin protection through automation over short-term cash returns. This level of investment appears necessary to defend against e-commerce competition and improve supply chain efficiency. The fact that depreciation and amortization closely tracks capital expenditures suggests the company is at least replacing its asset base, though the slight premium of CapEx over D&A points to net growth investment.

Working Capital as a Key Cash Flow Lever

Working capital changes are the primary source of quarterly FCF volatility, with swings from -$4.2B to +$3.7B, suggesting that inventory and payables management are critical tactical levers for cash flow timing.

The large negative working capital swings, such as the -$4.2 billion in 2025Q1 and -$3.6 billion in 2026Q1, appear to be driven by inventory builds ahead of seasonal peaks or strategic procurement. Conversely, the positive swings in subsequent quarters indicate efficient inventory liquidation and payables management. This pattern suggests Walmart uses its scale to negotiate favorable payment terms, effectively using supplier financing to fund operations, but it also creates significant quarter-to-quarter cash flow noise.

Balanced Capital Returns and Strategic Investment

Over the last ten quarters, Walmart has returned approximately $18 billion to shareholders via dividends and buybacks while simultaneously investing over $64 billion in capital expenditures, demonstrating a balanced approach to capital allocation.

The consistent dividend payments of roughly $1.9 billion per quarter provide a stable cash return to shareholders, while buybacks have been more variable, ranging from $808 million to $4.6 billion per quarter. This variability suggests management is opportunistic with repurchases. The significant acquisition in 2026Q4 ($911 million) and the larger one in 2025Q4 ($1.9 billion) indicate a continued, though not aggressive, M&A strategy focused on bolt-on capabilities rather than transformative deals.

Cash Flow Statement Obscures True Investment

The reported cash flow statement does not fully capture the economic cost of stock-based compensation, which is a non-cash expense that dilutes shareholders but is added back to operating cash flow, potentially overstating underlying cash generation.

While the provided data shows SBC as $0, this is likely a reporting simplification; for a company of Walmart's scale, SBC is a material non-cash expense. Its exclusion from the cash flow analysis means the true cash cost of employee compensation is understated. Furthermore, the capitalization of certain software and fulfillment center costs could shift expenses from the income statement to the balance sheet, making operating cash flow appear stronger relative to net income than the economic reality of the investment cycle.

WMT — Frequently Asked Questions

Quick answers to the most common questions about buying WMT stock.

How much cash does Walmart Inc. (WMT) generate from operations?

Walmart Inc. (WMT) generated $41.56B in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Walmart Inc.'s free cash flow?

Walmart Inc. (WMT) generated $14.92B in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Walmart Inc.'s capital expenditure (CapEx)?

Walmart Inc. (WMT) spent $26.64B on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Walmart Inc. distribute cash to shareholders?

In 2026, Walmart Inc. (WMT) returned $7.51B to shareholders via cash dividends and spent $8.09B on share repurchases. This shows the company's commitment to returning capital to its equity investors.