Cash conversion remains superior, with an operating cash flow to net income ratio of 1.31 and a free cash flow margin of 77.8% reported in 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Aug'03 | Aug'02 | Aug'01 | Aug'00 | Aug'98 |
|---|
| Cash from Operations | 2.31B | 1.94B | 1.03B | 750.81M | 743.42M | 845.14M | 765.44M | 501.62M | 477.41M | 538.81M | 584.3M | 431.36M | 431.87M | 534.13M | 719.4M | 626.43M | 319.76M | 165.93M | 111.14M | 119.26M | 104.72M | 30M | 18.34K | -10.01K | 19.1K | 25.87K | 63.69K |
| Operating CF Margin % | - | 82.31% | 79.99% | 73.9% | 69.8% | 70.33% | 69.83% | 58.24% | 60.13% | 63.9% | 65.54% | 66.5% | 69.64% | 75.61% | 84.68% | 85.81% | 75.53% | 69.34% | 66.66% | 67.98% | 66.05% | 42.32% | 2.53% | -1.78% | 3.31% | 3.78% | 11.11% |
| Operating CF Growth % | 374.02% | 88.64% | 36.86% | 0.99% | -12.04% | 10.41% | 52.59% | 5.07% | -11.39% | -7.79% | 35.46% | -0.12% | -19.14% | -25.75% | 14.84% | 95.9% | 92.71% | 49.3% | -6.81% | 13.88% | 249.03% | 163480.85% | 283.22% | -152.41% | -26.16% | -59.39% | - |
| Net Income | 1.8B | 1.5B | 529.14M | 537.64M | 669.13M | 754.88M | 507.8M | 86.14M | 427.12M | 57.7M | 195.14M | -162.04M | 199.83M | 375.5M | 586.04M | 550.03M | 290.09M | 117.92M | 17.25M | 91.86M | 85.22M | 25.29M | 55.02K | -121.02K | -6.97K | 6.59K | 0 |
| Depreciation & Amortization | 305.72M | 310.51M | 248.3M | 215.93M | 233.54M | 256.69M | 245.78M | 258.73M | 253.34M | 263.35M | 309.65M | 199.2M | 160.51M | 144.39M | 101.46M | 57.72M | 57.84M | 41.41M | 19.49M | 21.7M | 17.49M | 6M | 14.87K | 16.22K | 16.73K | 18.17K | 0 |
| Stock-Based Compensation | 18.61M | 0 | 23.27M | 22.74M | 20.06M | 2.34M | 14.83M | 13.53M | 14.95M | 5.19M | 1.52M | 6.69M | 10.71M | 9.04M | 6.42M | 6.33M | 7.73M | 4.01M | 5.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 64.4M | -18.33M | 115.2M | 1.41M | 509K | -269K | -2.48M | -9.07M | 15.87M | -886K | -1.3M | -3.6M | -1.25M | -5.28M | 14.03M | 7.58M | -10.25M | 0 | 2.91M | 22K | 0 | 0 | 0 | -2.57K | 0 | 0 | 0 |
| Other Non-Cash Items | 123.99M | 179.71M | 107.24M | -28.83M | -181.38M | -160.42M | -1.52M | 164.13M | -242.83M | 219.79M | 72.25M | 387.92M | 67.64M | 9.4M | -590K | 3.35M | 113.03M | 632K | 65.46M | 1.96M | 1.55M | 556K | 3.16K | 2.38K | 0 | 0 | 0 |
| Working Capital Changes | -4.1M | -30.94M | 4.43M | 1.91M | 1.57M | -8.07M | 1.02M | -11.84M | 8.96M | -6.35M | 7.04M | 3.19M | -5.56M | 1.09M | 10.37M | 1.42M | -2.01M | 1.95M | 492K | 973K | 467K | -1.84M | 0 | -2.57K | 9.34K | 1.1K | 63.69K |
| Change in Receivables | 14.74M | -40.91M | 4.39M | -264K | 2.02M | -5.7M | -1.18M | -2.51M | 828K | -729K | -1.19M | 3.01M | 488K | 1.55M | -2.31M | 3.2M | -2.21M | -78K | 719K | -208K | 1.27M | -2.07M | 1.44K | -1.28K | 0 | 8.49K | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 1.58M | -4.44M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 383K | 96K | -37.06K | 0 | 0 | -16.59K | 0 |
| Change in Payables | -1.9M | 9.12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.65M | 8.67M | -39K | -5.63M | -582K | 12.42M | 0 | -4.25M | 978K | 378K | 654K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -947.47M | -1.3B | -488.3M | -646.65M | -44.3M | -404.22M | 149.65M | 10.63M | -861.33M | -19.57M | -805.43M | -1.79B | -146.02M | -2.05B | -641.9M | -130.74M | -201.32M | -221.21M | -188.88M | -577.02M | -336.22M | -15.73M | -18.82K | 2.37K | -12.56K | -155.59K | 0 |
| Capital Expenditures | -1.32B | -1.36B | -655.22M | -671.36M | -153.43M | -525.96M | -1.82M | -1.68M | -1.13B | -1.72M | -804.52M | -1.8B | -134.58M | -2.04B | -640.72M | -140.06M | -172.4M | -220.64M | -184.53M | -557.94M | 0 | 0 | -25.6K | 0 | -15.79K | -2.69K | 0 |
| CapEx % of Revenue | 47.94% | 57.95% | 51% | 66.08% | 14.41% | 43.77% | 0.17% | 0.2% | 141.77% | 0.2% | 90.24% | 277.83% | 21.7% | 288.68% | 75.42% | 19.19% | 40.72% | 92.21% | 110.68% | 318.03% | - | - | 3.53% | - | 2.73% | 0.39% | - |
| Acquisitions | -103.58M | 0 | 0 | 0 | 0 | 0 | 0 | -133K | 0 | -2.99M | 0 | 0 | 0 | 0 | -395K | -13.67M | -201K | 2.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 95.51M | -693.94K | 10.06M | 41.96M | 131.9M | -554K | -801K | -4.47M | 222.47M | -14.73M | -916K | 11.08M | -11.44M | -11.03M | -388K | 12.4M | 24.95M | -2.85M | -427K | -2.08M | -285.41M | -665K | 25.6K | 0 | 0 | -152.9K | 0 |
| Cash from Financing | -293.5M | -294.67M | -267.39M | -254.24M | -228.89M | -407.61M | -826.9M | -484.19M | 360.91M | -545.06M | 242.35M | 1.16B | -73.52M | 834.05M | -139.5M | -84.23M | 79.78M | 276.33M | 74.46M | 407.5M | 173.53M | 83.48M | 0 | 0 | 0 | 0 | 191.08K |
| Debt Issued (Net) | -383K | -505K | -594K | -691K | -800K | -195.78M | -680.2M | -390.14M | 494M | -423M | -273M | 466M | 0 | 949.94M | -28.56M | -28.56M | -28.56M | -242.06M | -42.06M | 399.86M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | 3.58M | 7.4M | 12.56M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 599.42M | 790.88M | 0 | 0 | 0 | 0 | -85K | 517.96M | 0 | 7.64M | 182.45M | 88.3M | 0 | 0 | 0 | 0 | 191.08K |
| Dividends Paid | -297.51M | -301.56M | -279.05M | -265.11M | -237.1M | -218.05M | -167.21M | -129.99M | -132.91M | -121.93M | -78.71M | -68.59M | -79.78M | -160.01M | -123.85M | -63.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.13M | -9.12M | 0 | 0 | 0 | 0 | -85K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 805.85K | -8.84K | -303.6K | 11.56M | 9.01M | 6.23M | 20.52M | 35.93M | -178K | -130K | -5.37M | -33.14M | 6.25M | 44.12M | 12.91M | 7.94M | 108.43M | 438K | 116.52M | 0 | -7.79M | -4.82M | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | 1.09B | 333.81M | 271.64M | -149.56M | 470.04M | 33.36M | 88.7M | 28.22M | -22.75M | -25.77M | 21M | -204.8M | 212.28M | -682.39M | -61.98M | 411.56M | 201.07M | 220.46M | -2.85M | -50.03M | -57.75M | 97.75M | -480 | -7.64K | 6.54K | -129.72K | 191.08K |
| Free Cash Flow | 992.16M | 573.58M | 369.25M | 74.94M | 590M | 319.18M | 763.62M | 498.41M | -648.25M | 537.09M | -220.22M | -1.37B | 297.3M | -1.51B | 78.69M | 485.1M | 147.36M | -54.71M | -73.39M | 119.26M | 104.72M | 30M | -7.26K | -10.01K | 3.31K | 23.17K | 63.69K |
| FCF Margin % | 36.13% | 24.35% | 28.74% | 7.38% | 55.4% | 26.56% | 69.66% | 57.87% | -81.64% | 63.7% | -24.7% | -211.33% | 47.94% | -213.07% | 9.26% | 66.45% | 34.81% | -22.86% | -44.02% | 67.98% | 66.05% | 42.32% | -1% | -1.78% | 0.57% | 3.39% | 11.11% |
| FCF Growth % | 13.03% | 55.33% | 392.74% | -87.3% | 84.85% | -58.2% | 53.21% | 176.89% | -220.7% | 343.89% | 83.94% | -561.12% | 119.75% | -2013.03% | -83.78% | 229.19% | 369.34% | 25.45% | -161.54% | 13.88% | 249.03% | 413378.24% | 27.48% | -402.54% | -85.72% | -63.62% | - |
| FCF per Share | 2.18 | 1.26 | 0.81 | 0.17 | 1.30 | 0.71 | 1.70 | 1.12 | -1.46 | 1.21 | -0.51 | -3.46 | 0.83 | -4.22 | 0.22 | 1.36 | 0.42 | -0.18 | -0.29 | 0.48 | 0.45 | 0.18 | -0.00 | -0.01 | 0.00 | 0.01 | 0.04 |
| FCF Conversion (FCF/Net Income) | 0.55x | 1.29x | 1.94x | 1.40x | 1.11x | 1.12x | 1.51x | 5.82x | 1.12x | 9.34x | 2.99x | -2.66x | 2.16x | 1.42x | 1.23x | 1.14x | 1.10x | 1.41x | 6.44x | 1.30x | 1.23x | 1.19x | 0.33x | 0.08x | -2.74x | 3.92x | - |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Geographic Asset Concentration Risk
As evidenced by the most recent quarterly data, WPM consistently reports operating cash flow exceeding net income, with an OCF/NI ratio of 1.31 in 2026Q1, highlighting the high quality of earnings and the minimal impact of non-cash accounting charges on the company's actual cash generation capabilities.
The persistent gap where operating cash flow surpasses net income suggests that non-cash depletion charges significantly weigh on reported earnings without impairing the company's liquidity. This relationship indicates that the underlying business model is highly efficient at converting accounting profits into tangible cash, providing a reliable buffer for capital allocation.
Based on the latest financial statements, WPM's free cash flow margin reached 77.8% in 2026Q1, marking a significant recovery from the capital-intensive periods of 2025 where heavy investment in new streaming assets temporarily suppressed cash flow generation relative to the company's historical performance benchmarks.
The trajectory of free cash flow appears to be highly sensitive to the timing of upfront streaming payments, which explains the volatility observed in 2025. Investors should monitor whether the current margin expansion is sustainable or if future large-scale acquisitions will continue to create periodic, albeit temporary, pressure on free cash flow.
According to reported figures, WPM's capital expenditure intensity has fluctuated significantly, peaking at 74.9% of revenue in 2025Q4 before normalizing to 6.8% in 2026Q1, illustrating the lumpy nature of capital deployment required to secure long-term streaming rights on major global mining assets.
The sharp decline in capital intensity suggests that the company has moved past a major phase of asset acquisition, allowing for higher cash retention. This shift warrants further investigation into whether the current low-capex environment is a permanent feature of the portfolio or merely a lull before the next cycle of growth-oriented capital deployment.
As reported in recent filings, WPM has maintained a robust cash position of $1.15 billion while managing dividend outflows, demonstrating a disciplined approach to capital deployment that prioritizes balance sheet strength over aggressive, debt-funded expansion in a volatile precious metals market environment.
The absence of share buybacks and the strategic use of cash for acquisitions suggest that management remains focused on expanding the asset base rather than returning capital to shareholders. This strategy appears to leverage the company's debt-free status to maintain flexibility for opportunistic investments when mining sector liquidity tightens.
Quick answers to the most common questions about buying WPM stock.
Wheaton Precious Metals Corp. (WPM) generated $1.94B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Wheaton Precious Metals Corp. (WPM) generated $573.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Wheaton Precious Metals Corp. (WPM) spent $1.36B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Wheaton Precious Metals Corp. (WPM) returned $301.6M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.