VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
WPM
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
WPMWheaton Precious Metals Corp.
$156.63$70.4B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksWPMCash Flow

Wheaton Precious Metals Corp. (WPM) Cash Flow Statement

26Y historyFree accessUpdated daily

Operating cash flow consistently exceeds net income with a trailing 10-quarter OCF/NI ratio averaging 1.64, indicating high-quality earnings, though FCF is volatile due to lumpy strategic capital deployments like the $4.5B outlay in Q2 2026.

Income StatementBalance SheetCash FlowRatios

WPM Cash Flow Statement

Annual statement

WPM Cash Flow Statement

Wheaton Precious Metals Corp. (WPM) cash flow statement — 26-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Aug'03Aug'02Aug'01Aug'00Aug'98
Cash from Operations2.54B1.94B1.03B750.81M743.42M845.14M765.44M501.62M477.41M538.81M584.3M431.36M431.87M534.13M719.4M626.43M319.76M165.93M111.14M119.26M104.72M30M18.34K-10.01K19.1K25.87K63.69K
Operating CF Margin %-82.31%79.99%73.9%69.8%70.33%69.83%58.24%60.13%63.9%65.54%66.5%69.64%75.61%84.68%85.81%75.53%69.34%66.66%67.98%66.05%42.32%2.53%-1.78%3.31%3.78%11.11%
Operating CF Growth %353.1%88.64%36.86%0.99%-12.04%10.41%52.59%5.07%-11.39%-7.79%35.46%-0.12%-19.14%-25.75%14.84%95.9%92.71%49.3%-6.81%13.88%249.03%-283.22%-152.41%-26.16%-59.39%-
Net Income2.05B1.5B529.14M537.64M669.13M754.88M507.8M86.14M427.12M57.7M195.14M-162.04M199.83M375.5M586.04M550.03M290.09M117.92M17.25M91.86M85.22M25.29M55.02K-121.02K-6.97K6.59K0
Depreciation & Amortization287.24M310.51M248.3M215.93M233.54M256.69M245.78M258.73M253.34M263.35M309.65M199.2M160.51M144.39M101.46M57.72M57.84M41.41M19.49M21.7M17.49M6M14.87K16.22K16.73K18.17K0
Stock-Based Compensation13.46M023.27M22.74M20.06M2.34M14.83M13.53M14.95M5.19M1.52M6.69M10.71M9.04M6.42M6.33M7.73M4.01M5.53M00000000
Deferred Taxes165.87M-18.33M115.2M1.41M509K-269K-2.48M-9.07M15.87M-886K-1.3M-3.6M-1.25M-5.28M14.03M7.58M-10.25M02.91M22K000-2.57K000
Other Non-Cash Items31.91M179.71M107.24M-28.83M-181.38M-160.42M-1.52M164.13M-242.83M219.79M72.25M387.92M67.64M9.4M-590K3.35M113.03M632K65.46M1.96M1.55M556K3.16K2.38K000
Working Capital Changes-6.26M-30.94M4.43M1.91M1.57M-8.07M1.02M-11.84M8.96M-6.35M7.04M3.19M-5.56M1.09M10.37M1.42M-2.01M1.95M492K973K467K-1.84M0-2.57K9.34K1.1K63.69K
Change in Receivables-12.36M-40.91M4.39M-264K2.02M-5.7M-1.18M-2.51M828K-729K-1.19M3.01M488K1.55M-2.31M3.2M-2.21M-78K719K-208K1.27M-2.07M1.44K-1.28K08.49K0
Change in Inventory00001.58M-4.44M00000000000000383K96K-37.06K00-16.59K0
Change in Payables-1.9M9.12M0000000-5.65M8.67M-39K-5.63M-582K12.42M0-4.25M978K378K654K0000000
Cash from Investing-5.11B-1.3B-488.3M-646.65M-44.3M-404.22M149.65M10.63M-861.33M-19.57M-805.43M-1.79B-146.02M-2.05B-641.9M-130.74M-201.32M-221.21M-188.88M-577.02M-336.22M-15.73M-18.82K2.37K-12.56K-155.59K0
Capital Expenditures-5.47B-1.36B-655.22M-671.36M-153.43M-525.96M-1.82M-1.68M-1.13B-1.72M-804.52M-1.8B-134.58M-2.04B-640.72M-140.06M-172.4M-220.64M-184.53M-557.94M00-25.6K0-15.79K-2.69K0
CapEx % of Revenue172.42%57.95%51%66.08%14.41%43.77%0.17%0.2%141.77%0.2%90.24%277.83%21.7%288.68%75.42%19.19%40.72%92.21%110.68%318.03%--3.53%-2.73%0.39%-
Acquisitions-103.58M000000-133K0-2.99M0000-395K-13.67M-201K2.28M000000000
Investments---------------------------
Other Investing94.9M-693.94K10.06M41.96M131.9M-554K-801K-4.47M222.47M-14.73M-916K11.08M-11.44M-11.03M-388K12.4M24.95M-2.85M-427K-2.08M-285.41M-665K25.6K00-152.9K0
Cash from Financing1.65B-294.67M-267.39M-254.24M-228.89M-407.61M-826.9M-484.19M360.91M-545.06M242.35M1.16B-73.52M834.05M-139.5M-84.23M79.78M276.33M74.46M407.5M173.53M83.48M0000191.08K
Debt Issued (Net)1.97B-505K-594K-691K-800K-195.78M-680.2M-390.14M494M-423M-273M466M0949.94M-28.56M-28.56M-28.56M-242.06M-42.06M399.86M0000000
Equity Issued (Net)2.4M7.4M12.56M0000000599.42M790.88M0000-85K517.96M07.64M182.45M88.3M0000191.08K
Dividends Paid-320.86M-301.56M-279.05M-265.11M-237.1M-218.05M-167.21M-129.99M-132.91M-121.93M-78.71M-68.59M-79.78M-160.01M-123.85M-63.61M00000000000
Share Repurchases0000000000-33.13M-9.12M0000-85K0000000000
Other Financing-224.48K-8.84K-303.6K11.56M9.01M6.23M20.52M35.93M-178K-130K-5.37M-33.14M6.25M44.12M12.91M7.94M108.43M438K116.52M0-7.79M-4.82M00000
Net Change in Cash-897.45M333.81M271.64M-149.56M470.04M33.36M88.7M28.22M-22.75M-25.77M21M-204.8M212.28M-682.39M-61.98M411.56M201.07M220.46M-2.85M-50.03M-57.75M97.75M-480-7.64K6.54K-129.72K191.08K
Free Cash Flow-2.93B573.58M369.25M74.94M590M319.18M763.62M498.41M-648.25M537.09M-220.22M-1.37B297.3M-1.51B78.69M485.1M147.36M-54.71M-73.39M119.26M104.72M30M-7.26K-10.01K3.31K23.17K63.69K
FCF Margin %-92.25%24.35%28.74%7.38%55.4%26.56%69.66%57.87%-81.64%63.7%-24.7%-211.33%47.94%-213.07%9.26%66.45%34.81%-22.86%-44.02%67.98%66.05%42.32%-1%-1.78%0.57%3.39%11.11%
FCF Growth %-487.06%55.33%392.74%-87.3%84.85%-58.2%53.21%176.89%-220.7%343.89%83.94%-561.12%119.75%-2013.03%-83.78%229.19%369.34%25.45%-161.54%13.88%249.03%-27.48%-402.54%-85.72%-63.62%-
FCF per Share-6.431.260.810.171.300.711.701.12-1.461.21-0.51-3.460.83-4.220.221.360.42-0.18-0.290.480.450.18-0.00-0.010.000.010.04
FCF Conversion (FCF/Net Income)-1.43x1.29x1.94x1.40x1.11x1.12x1.51x5.82x1.12x9.34x2.99x-2.66x2.16x1.42x1.23x1.14x1.10x1.41x6.44x1.30x1.23x1.19x0.33x0.08x-2.74x3.92x-
Interest Paid000000000000000000000000000
Taxes Paid000000000000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Lumpy capital deployment distorts FCF

Robust Cash Conversion Quality

Operating cash flow consistently exceeds net income, with a trailing 10-quarter OCF/NI ratio averaging 1.64, indicating high-quality earnings driven by the non-cash nature of depletion charges and minimal working capital drag.

The persistent premium of operating cash flow over net income, as seen in the 1.20x ratio for Q2 2026, underscores the structural cash generation advantage of the streaming model. This gap is primarily driven by the add-back of substantial depletion charges, a non-cash expense that reduces GAAP earnings but does not consume cash. The minimal stock-based compensation further enhances the quality of reported cash flows, suggesting that net income is a conservative proxy for underlying economic performance.

FCF Volatility from Strategic Investments

Free cash flow has been highly volatile, swinging from a -$243.5M deficit in Q1 2024 to a $691.9M surplus in Q1 2026, driven by episodic capital deployments rather than operational weakness, as reported in quarterly filings.

The FCF trajectory is not indicative of operational deterioration but rather reflects the lumpy nature of strategic capital allocation. The significant negative FCF in Q1 2024 and Q2 2026 corresponds directly to large capital expenditures, likely for new stream acquisitions or major project funding. In contrast, quarters with minimal capex, like Q1 2026, demonstrate the model's powerful underlying cash generation, with FCF margins exceeding 77%. This pattern suggests investors should focus on normalized FCF generation rather than quarterly volatility.

Strategic Capex Drives Long-Term Growth

Capital expenditure is highly variable and strategic, with a Q2 2026 outlay of $4.5B representing a major investment, while maintenance capex remains negligible, as evidenced by the low and stable depreciation & amortization charges.

The capital intensity of WPM's business is episodic and growth-oriented, not maintenance-driven. The massive Q2 2026 capex, which dwarfed the $122.8M in D&A, strongly suggests a transformative acquisition or stream purchase. This contrasts sharply with traditional miners where capex is a recurring operational necessity. The low, steady D&A figures confirm that the core streaming portfolio requires minimal ongoing capital to sustain, allowing the company to direct capital toward high-return growth opportunities.

Disciplined Returns and Strategic Accumulation

Capital deployment is balanced between shareholder returns via dividends and strategic growth, with $171.3M paid in dividends in Q2 2026 and a $1.15B cash position maintained, indicating a fortress balance sheet for future opportunities.

Management appears to be executing a disciplined capital allocation framework. The consistent dividend payments, which have grown alongside earnings, provide a baseline return to shareholders. The zero share buyback activity suggests a preference for reinvestment in new streams or maintaining liquidity over financial engineering. The massive Q2 2026 capex, funded from operations and cash reserves, indicates a willingness to deploy capital decisively for long-term value creation, though the scale warrants monitoring for potential overpayment risk in a high-price environment.

Cash Flow Statement Obscures True Investment Cycle

The cash flow statement may obscure the true economic cycle of investments, as the timing of large upfront payments for streams creates volatile FCF that does not align with the long-term, recurring revenue profile of those assets.

A key limitation is that the cash flow statement presents the full upfront cost of a new stream as a single-period capex or investing outflow, while the economic benefits are realized over decades. This accounting treatment can make the company appear to be burning cash during periods of aggressive portfolio expansion, even as it is securing future high-margin cash flows. Furthermore, the 'Acq Net' line item, which shows a $103.6M outflow in Q4 2025, may not capture all contingent consideration or future payment obligations tied to development-stage projects, potentially understating the total capital commitment.

WPM — Frequently Asked Questions

Quick answers to the most common questions about buying WPM stock.

How much cash does Wheaton Precious Metals Corp. (WPM) generate from operations?

Wheaton Precious Metals Corp. (WPM) generated $1.94B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Wheaton Precious Metals Corp.'s free cash flow?

Wheaton Precious Metals Corp. (WPM) generated $573.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Wheaton Precious Metals Corp.'s capital expenditure (CapEx)?

Wheaton Precious Metals Corp. (WPM) spent $1.36B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Wheaton Precious Metals Corp. distribute cash to shareholders?

In 2025, Wheaton Precious Metals Corp. (WPM) returned $301.6M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.