Western Copper and Gold Corporation (WRN) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 23.22K | 32.85K | 31.33K | 16.82K | 16.56K | 15.37K | 38.82K | 51.13K | 51.73K | 51.73K | 51.73K | 51.73K | 51.73K | 51.73K | 38.72K | 38.72K | 38.72K | 38.72K | 38.72K | 25.82K |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | -23.22K | -32.85K | -31.33K | -16.82K | -16.56K | -15.37K | -38.82K | -51.13K | -51.73K | -51.73K | -51.73K | -51.73K | -51.73K | -51.73K | -38.72K | -38.72K | -38.72K | -38.72K | -38.72K | -25.82K |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | -40.23% | -113.65% | 19.28% | 67.1% | 67.99% | 70.28% | 24.96% | 1.14% | -0.02% | 0% | -33.58% | -33.58% | -33.58% | -33.58% | 0% | -50% | - | - | - | - |
| Operating Expenses | 2.09M | 1.45M | 1.8M | 2.04M | 2.08M | 2.22M | 1.89M | 3.2M | 2.17M | 1.22M | 1.38M | 1.05M | 1.27M | 1.43M | 1.09M | 1.29M | 1.65M | 1.38M | 1.39M | 1.19M |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 2.09M | 1.43M | 1.78M | 2M | 1.84M | 2.21M | 1.88M | 3.2M | 2.17M | 1.22M | 1.37M | 1.01M | 1.27M | 1.12M | 1.09M | 1.29M | 1.65M | 1.38M | 1.39M | 1.19M |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 16.22K | 25.28K | 41.41K | 237.3K | 8.81K | 12.71K | 0 | 0 | 4.22K | 0 | 0 | 0 | 305.68K | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -2.11M | -1.48M | -1.83M | -2.06M | -2.09M | -2.23M | -1.93M | -3.25M | -2.23M | -1.27M | -1.21M | -1.06M | -1.32M | -1.48M | -1.13M | -1.33M | -1.69M | -1.42M | -1.43M | -1.22M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | -0.93% | 33.66% | 5.01% | 36.61% | 5.98% | -75.68% | -59.61% | -205.44% | -68.5% | 13.89% | -6.95% | 20.15% | 21.86% | -3.87% | 20.91% | -9.16% | -54.17% | -76.98% | -126.1% | -121.4% |
| EBITDA | -2.09M | -1.45M | -1.8M | -2.04M | -2.08M | -2.22M | -1.89M | -3.2M | -2.17M | -1.22M | -1.16M | -1.01M | -1.27M | -1.43M | -1.09M | -1.29M | -1.65M | -1.38M | -1.39M | -1.19M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | -0.62% | 34.67% | 4.72% | 36.12% | 4.5% | -81.82% | -63.38% | -216% | -71.29% | 14.4% | -6.01% | 21.76% | 23.16% | -3.04% | 21.49% | -8.27% | -50.64% | -72.17% | -119.98% | -116.72% |
| D&A (Non-Cash Add-back) | 23.22K | 32.85K | 31.33K | 16.82K | 16.56K | 15.97K | 38.82K | 51.13K | 51.73K | 51.73K | 51.73K | 51.73K | 51.73K | 51.73K | 38.72K | 38.72K | 38.72K | 38.72K | 38.72K | 25.82K |
| EBIT | -2.11M | -1.48M | -1.83M | -2.06M | -2.09M | -2.23M | -1.93M | -3.25M | -2.23M | -1.27M | -1.44M | -1.11M | -1.32M | -1.39M | -1.13M | -1.33M | -1.62M | -1.42M | -1.43M | -1.22M |
| Net Interest Income | 285.93K | 354.01K | 406.62K | 541.36K | 666.36K | 791.36K | 906.39K | 637.88K | 340.88K | 315.36K | 416.97K | 274.82K | 169.8K | 181.49K | 219.23K | 117.69K | 66.11K | 54.87K | 68.59K | 46.16K |
| Interest Income | 285.93K | 354.01K | 406.62K | 541.36K | 666.36K | 791.36K | 906.39K | 637.88K | 340.88K | 315.36K | 416.97K | 274.82K | 169.8K | 181.49K | 219.23K | 117.69K | 66.11K | 54.87K | 68.59K | 46.16K |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 286.5K | 518.16K | 943.98K | 1.43M | 1.46M | 641.33K | 1.25M | 210.07K | 619.27K | 739.68K | 386.84K | 191.91K | 210.85K | 90.19K | 424.6K | 49.35K | 74.04K | 896.6K | 520.38K | 44.5K |
| Pretax Income | -1.83M | -964.41K | -890.29K | -628K | -637.07K | -1.59M | -680.74K | -3.04M | -1.61M | -532.49K | -823.03K | -872.18K | -1.11M | -1.39M | -706.63K | -1.28M | -1.62M | -525.83K | -909.86K | -1.18M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -1.83M | -964.41K | -890.29K | -628K | -637.07K | -1.59M | -680.74K | -3.04M | -1.61M | -532.49K | -823.03K | -872.18K | -1.11M | -1.39M | -706.63K | -1.28M | -1.62M | -525.83K | -909.86K | -1.18M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | -186.72% | 39.48% | -30.78% | 79.34% | 60.37% | -199.28% | 17.29% | -248.57% | -44.73% | 61.62% | -16.47% | 32.03% | 31.32% | -163.82% | 22.34% | -9.09% | -47.42% | -28.91% | -107.27% | -176.52% |
| Net Income (Continuing) | -1.83M | -964.41K | -890.29K | -628K | -637.07K | -1.59M | -680.74K | -3.04M | -1.61M | -532.49K | -823.03K | -872.18K | -1.11M | -1.39M | -706.63K | -1.28M | -1.62M | -525.83K | -909.86K | -1.18M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.02 | -0.01 | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 |
| EPS Growth % | - | - | - | 80.86% | - | - | - | - | - | - | - | 48.57% | 46.15% | - | - | - | - | - | - | - |
| EPS (Basic) | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.02 | -0.01 | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 |
| Diluted Shares Outstanding | 211.26M | 202.34M | 201.39M | 200.14M | 199.09M | 198.22M | 198.22M | 187.82M | 167.11M | 163.41M | 162.53M | 160.37M | 152.63M | 151.6M | 151.58M | 151.51M | 151.43M | 151.5M | 150.32M | 139.8M |
| Basic Shares Outstanding | 211.26M | 202.34M | 201.39M | 200.14M | 199.09M | 198.22M | 198.22M | 187.82M | 167.11M | 163.44M | 162.56M | 160.37M | 152.63M | 151.61M | 151.58M | 151.52M | 151.43M | 151.54M | 150.34M | 139.8M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |