Stockholders' equity deteriorated to -$189.9M against $353.3M of total debt, leaving leverage unsupported by book capital even as the current ratio improved from 0.89 to 1.31 and cash rose to $191.3M.
W&T Offshore, Inc. (WTI) balance sheet — 26-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 |
|---|
| Total Current Assets | 314.36M | 239.27M | 218.46M | 264.98M | 570.26M | 358.26M | 107.23M | 141.75M | 226.21M | 190.68M | 191.74M | 169.31M | 182.56M | 173.6M | 240.12M | 161.19M | 164.21M | 289.25M | 543.81M | 529.82M | 328.69M | 283.82M | 145.98M | 74.22M | 66.85M | 0 | 0 |
| Cash & Short-Term Investments | 191.32M | 140.62M | 109M | 173.34M | 461.36M | 245.8M | 43.73M | 32.43M | 33.29M | 99.06M | 70.24M | 85.41M | 23.67M | 15.8M | 12.24M | 4.51M | 28.66M | 38.19M | 357.55M | 314.05M | 39.23M | 187.7M | 64.97M | 4.02M | 18.95M | 0 | 0 |
| Cash Only | 191.32M | 140.62M | 109M | 173.34M | 461.36M | 245.8M | 43.73M | 32.43M | 33.29M | 99.06M | 70.24M | 85.41M | 23.67M | 15.8M | 12.24M | 4.51M | 28.66M | 38.19M | 357.55M | 314.05M | 39.23M | 187.7M | 64.97M | 4.02M | 18.95M | 0 | 0 |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 104.57M | 84.61M | 89.4M | 69.78M | 80.15M | 64.66M | 49.67M | 78.63M | 116.51M | 78.2M | 107M | 57.02M | 110.89M | 127.86M | 202.06M | 124.35M | 106.34M | 136.83M | 121.77M | 162M | 239.9M | 83.62M | 71.71M | 63.29M | 43.96M | 0 | 0 |
| Days Sales Outstanding | 57.93 | 61.58 | 62.12 | 47.81 | 31.76 | 42.3 | 52.3 | 53.65 | 73.23 | 58.6 | 97.64 | 41.03 | 42.66 | 47.42 | 84.34 | 46.74 | 54.99 | 81.74 | 36.56 | 53.09 | 109.39 | 52.16 | 51.45 | 54.67 | 83.87 | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.66M | 0 | 267K | 0 | 0 | 0 | 0 | 0 | 0 | 7.34M | 4.13M | 1.3M | 1.27M | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | 7.9 | - | 0.26 | - | - | - | - | - | - | 31.71 | 15.63 | 6.26 | 123.22 | - | - |
| Other Current Assets | 18.48M | 395K | 9.91M | 12.5M | 16.14M | 32.02M | 7.53M | 12.51M | 76.41M | 4.56M | 2.88M | 0 | 23.22M | 725K | 0 | 2.01M | 5.78M | 0 | 0 | 0 | 0 | 5.17M | 5.17M | 5.61M | 2.66M | 0 | 0 |
| Total Non-Current Assets | 676.67M | 716.54M | 880.47M | 849.02M | 861.53M | 834.95M | 833.35M | 861.97M | 622.65M | 716.9M | 637.99M | 1.04B | 2.53B | 2.33B | 2.11B | 1.71B | 1.26B | 1.04B | 1.51B | 2.29B | 2.28B | 780.7M | 614.8M | 472.51M | 274.35M | 0 | 0 |
| Property, Plant & Equipment | 0 | 662.08M | 787.79M | 759.57M | 745.58M | 675.85M | 698.39M | 756.73M | 515.42M | 579.02M | 547.05M | 990.05M | 2.49B | 2.28B | 2.06B | 1.66B | 1.22B | 994.8M | 1.48B | 2.26B | 2.27B | 769.28M | 604.21M | 459.62M | 263.32M | 0 | 0 |
| Fixed Asset Turnover | 1.23x | 0.76x | 0.67x | 0.70x | 1.24x | 0.83x | 0.50x | 0.71x | 1.13x | 0.84x | 0.73x | 0.51x | 0.38x | 0.43x | 0.42x | 0.59x | 0.58x | 0.61x | 0.82x | 0.49x | 0.35x | 0.76x | 0.84x | 0.92x | 0.73x | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 72.79M | 24.03M | 15.33M | 13.88M | 11.77M | 5.04M | 4.48M | 7.9M | 5.86M | 2.51M | 27.37M | 15.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 652.16M | 30.39M | 28.55M | 36.8M | 46.89M | 51.55M | 36.16M | 33.42M | 101.37M | 135.37M | 63.56M | 21.07M | 21.03M | -120.27M | 48.14M | 47.62M | 37.04M | 37.67M | 31.03M | 29.78M | 7.31M | -122.98M | -81.5M | 12.88M | 11.03M | 0 | 0 |
| Total Assets | 991.03M | 955.81M | 1.1B | 1.11B | 1.43B | 1.19B | 940.58M | 1B | 848.87M | 907.58M | 829.73M | 1.21B | 2.71B | 2.51B | 2.35B | 1.87B | 1.42B | 1.33B | 2.06B | 2.82B | 2.61B | 1.06B | 760.78M | 546.73M | 341.19M | 282.48M | 214.17M |
| Asset Turnover | 0.62x | 0.52x | 0.48x | 0.48x | 0.64x | 0.47x | 0.37x | 0.53x | 0.68x | 0.54x | 0.48x | 0.42x | 0.35x | 0.39x | 0.37x | 0.52x | 0.50x | 0.46x | 0.59x | 0.39x | 0.31x | 0.55x | 0.67x | 0.77x | 0.56x | 0.60x | 0.49x |
| Asset Growth % | -22.56% | -13.02% | -1.35% | -22.19% | 20% | 26.86% | -6.29% | 18.24% | -6.47% | 9.38% | -31.32% | -55.41% | 8.05% | 6.74% | 25.69% | 31.24% | 7.33% | -35.47% | -27.15% | 8.15% | 145.15% | 39.92% | 39.15% | 60.24% | 20.78% | 31.9% | - |
| Total Current Liabilities | 239.97M | 234.28M | 246.08M | 216.85M | 792.33M | 324.38M | 115M | 189.96M | 186.29M | 168.26M | 203.03M | 227.49M | 284.5M | 293.1M | 274.61M | 287.88M | 241.64M | 283.95M | 346.88M | 319.07M | 644.08M | 231.69M | 156.45M | 103.32M | 58.1M | 0 | 0 |
| Accounts Payable | 95.41M | 98.41M | 83.63M | 78.86M | 65.16M | 67.41M | 41.3M | 102.34M | 82.07M | 79.67M | 81.04M | 109.8M | 194.11M | 145.21M | 123.89M | 75.87M | 80.44M | 115.68M | 228.9M | 159.97M | 247.32M | 143.05M | 107.22M | 57.21M | 50.3M | 0 | 0 |
| Days Payables Outstanding | 97.62 | 252.68 | 178.29 | 204.24 | 167.19 | 207.73 | 127 | 237.16 | 172.08 | 163.49 | 125.11 | 96.75 | 131.48 | 111.31 | 119.96 | 1.31K | 1.66K | 192.73 | 3.37K | 233.3 | 708.87 | 618.2 | 406.11 | 275.29 | 4.9K | - | - |
| Short-Term Debt | 2.28M | 8.46M | 27.29M | 29.37M | 582.25M | 42.96M | 0 | 0 | 0 | 22.93M | 8.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3M | 3M | 271.38M | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 59.06M | 59.06M | 0 | 0 | 0 | 36.24M | 19.17M | 29.45M | 29M | 20.13M | 26.25M | 21.44M | 37.01M | 42.11M | 37.07M | 0 | 0 | 0 | 18.25M | 65.33M | 36.72M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 141.92M | 68.35M | 105.63M | 82.92M | 117.07M | 152.95M | 38.12M | 38.85M | 62.09M | 35.72M | 78.26M | 84.33M | 73.01M | 129.51M | 92.63M | 138.19M | 92.58M | 122.54M | 96.72M | 77.79M | 88.65M | 82.93M | 40.77M | 45.34M | 4.88M | 0 | 0 |
| Current Ratio | 1.31x | 1.02x | 0.89x | 1.22x | 0.72x | 1.10x | 0.93x | 0.75x | 1.21x | 1.13x | 0.94x | 0.74x | 0.64x | 0.59x | 0.87x | 0.56x | 0.68x | 1.02x | 1.57x | 1.66x | 0.51x | 1.23x | 0.93x | 0.72x | 1.15x | - | - |
| Quick Ratio | 1.31x | 1.02x | 0.89x | 1.22x | 0.72x | 1.10x | 0.93x | 0.75x | 1.21x | 1.13x | 0.94x | 0.74x | 0.60x | 0.59x | 0.87x | 0.56x | 0.68x | 1.02x | 1.57x | 1.66x | 0.51x | 1.19x | 0.91x | 0.71x | 1.13x | - | - |
| Cash Conversion Cycle | -39.69 | - | - | - | - | - | - | - | - | - | - | - | -80.92 | - | -35.36 | - | - | - | - | - | - | -534.33 | -339.02 | -214.36 | -4.69K | - | - |
| Total Non-Current Liabilities | 940.99M | 921.28M | 905.42M | 865.96M | 631.82M | 1.12B | 1.03B | 1.06B | 987.37M | 1.31B | 1.29B | 1.51B | 1.92B | 1.67B | 1.53B | 1.04B | 760.72M | 683.94M | 1.14B | 1.35B | 922.69M | 289.44M | 244.46M | 228.96M | 149.77M | 0 | 0 |
| Long-Term Debt | 350.97M | 342.36M | 365.94M | 361.24M | 111.19M | 687.94M | 625.29M | 719.53M | 633.53M | 969.13M | 1.01B | 1.2B | 1.36B | 1.21B | 1.09B | 717M | 450M | 450M | 650.17M | 651.76M | 413.62M | 40M | 35M | 67M | 99.6M | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 10.8M | 10.53M | 11.23M | 11.36M | 4.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 298.74M | 231.38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 51K | 72K | 113K | 128K | 0 | 0 | 0 | 0 | 0 | 186.99M | 178.14M | 145.25M | 58.88M | 0 | 5.12M | 0 | 255.1M | 232.84M | 134.4M | 92.09M | 51.9M | 50.17M | 0 | 0 |
| Other Non-Current Liabilities | 590.02M | 578.92M | 539.49M | 493.87M | 510.04M | 416.73M | 397.09M | 339.17M | 353.83M | 343.7M | 273.28M | 310.17M | 368.26M | 290.02M | 300.33M | 260.58M | 11.97M | 2.56M | 486.91M | 445.07M | 276.24M | 249.44M | 117.37M | 110.05M | 0 | 0 | 0 |
| Total Liabilities | 1.18B | 1.16B | 1.15B | 1.08B | 1.42B | 1.44B | 1.15B | 1.25B | 1.17B | 1.48B | 1.49B | 1.73B | 2.2B | 1.97B | 1.81B | 1.32B | 1B | 967.88M | 1.48B | 1.67B | 1.57B | 521.14M | 400.91M | 332.27M | 207.86M | 118.3M | 99.56M |
| Total Debt | 353.25M | 350.81M | 394.75M | 402.86M | 705.59M | 743.24M | 637.04M | 726.67M | 633.53M | 992.05M | 1.02B | 1.2B | 1.36B | 1.21B | 1.09B | 717M | 450M | 681.38M | 653.17M | 654.76M | 685M | 40M | 35M | 67M | 99.6M | 0 | 0 |
| Net Debt | 161.94M | 210.19M | 285.74M | 229.52M | 244.24M | 497.44M | 593.31M | 694.24M | 600.24M | 892.99M | 950.49M | 1.11B | 1.34B | 1.19B | 1.08B | 712.49M | 421.35M | 643.19M | 295.62M | 340.71M | 645.76M | -147.7M | -29.98M | 62.98M | 80.65M | 0 | 0 |
| Debt / Equity | -1.86x | - | - | 12.92x | 92.43x | - | - | - | - | - | - | - | 2.67x | 2.23x | 2.01x | 1.32x | 1.07x | 1.90x | 1.14x | 0.57x | 0.66x | 0.07x | 0.10x | 0.31x | 0.75x | - | - |
| Debt / EBITDA | 2.03x | 3.62x | 2.96x | 2.33x | 1.20x | 2.45x | 5.26x | 2.72x | 1.60x | 3.73x | - | - | 2.37x | 2.01x | 2.07x | 1.09x | 0.98x | 5.42x | - | 0.83x | 1.04x | 0.08x | 0.09x | 0.21x | 0.68x | - | - |
| Net Debt / EBITDA | 0.93x | 2.17x | 2.15x | 1.33x | 0.42x | 1.64x | 4.90x | 2.60x | 1.51x | 3.36x | - | - | 2.33x | 1.99x | 2.05x | 1.08x | 0.91x | 5.11x | - | 0.43x | 0.98x | -0.31x | -0.08x | 0.19x | 0.55x | - | - |
| Interest Coverage | 0.27x | -1.72x | -1.40x | 1.76x | 5.10x | 0.29x | 1.12x | 0.98x | 6.13x | 2.46x | -2.25x | -11.82x | 0.79x | 1.94x | 3.39x | 7.22x | 4.44x | -5.54x | -22.87x | 6.82x | 19.21x | 259.81x | 109.35x | 71.70x | 18.84x | - | - |
| Total Equity | -189.93M | -199.75M | -52.58M | 31.19M | 7.63M | -247.18M | -208.29M | -249.37M | -324.8M | -573.51M | -659.04M | -526.49M | 509.31M | 540.61M | 541.19M | 544.57M | 421.74M | 358.95M | 572.23M | 1.15B | 1.04B | 543.38M | 359.88M | 214.46M | 133.33M | 164.18M | 114.61M |
| Equity Growth % | -548.87% | -279.92% | -268.56% | 308.59% | 103.09% | -18.67% | 16.47% | 23.22% | 43.37% | 12.98% | -25.18% | -203.37% | -5.79% | -0.11% | -0.62% | 29.12% | 17.49% | -37.27% | -50.3% | 10.4% | 91.93% | 50.99% | 67.81% | 60.85% | -18.79% | 43.25% | - |
| Book Value per Share | -1.25 | -1.35 | -0.36 | 0.21 | 0.05 | -1.74 | -1.47 | -1.77 | -2.34 | -4.17 | -6.89 | -6.93 | 6.74 | 7.19 | 7.28 | 7.36 | 5.72 | 4.80 | 7.54 | 15.16 | 14.88 | 8.25 | 5.50 | 3.47 | 2.04 | 2.51 | 1.75 |
| Total Shareholders' Equity | -189.93M | -199.75M | -52.58M | 31.19M | 7.63M | -247.18M | -208.29M | -249.37M | -324.8M | -573.51M | -659.04M | -526.49M | 509.31M | 540.61M | 541.19M | 544.57M | 421.74M | 358.95M | 572.23M | 1.15B | 1.04B | 543.38M | 359.88M | 214.46M | 133.33M | 164.18M | 114.61M |
| Common Stock | 2K | 2K | 2K | 1K | 1K | 1K | 1K | 1K | 1K | 1K | 1K | 1K | 1K | 1K | 1K | 1K | 1K | 1K | 1K | 1K | 1K | 1K | 0 | 0 | 544K | 0 | 0 |
| Retained Earnings | -808.82M | -780.32M | -623.82M | -530.66M | -544.79M | -775.94M | -734.46M | -772.25M | -846.34M | -1.1B | -1.17B | -925.82M | 118.89M | 161.21M | 169.17M | 181.82M | 68.38M | 10.07M | 200.27M | 786.8M | 681.63M | 491.05M | 307.96M | 162.93M | 87.35M | 0 | 0 |
| Treasury Stock | -24.17M | -24.17M | -24.17M | -24.17M | -24.17M | -24.17M | -24.17M | -24.17M | -24.17M | -24.17M | -24.17M | -24.17M | -24.17M | -24.17M | -24.17M | -24.17M | -24.17M | -24.17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.67B | -7.54B | -7.41B | -6.93B | -5.58B | -5.08B | -4.66B | -4.32B | -4.02B | 0 | -643K | -1.13M | -573K | -717.58M | -543.15M | -388.45M | -264.37M | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying WTI stock.
As of 2025, W&T Offshore, Inc. (WTI) had total assets of $955.8M including $239.3M in current assets.
W&T Offshore, Inc. (WTI) carries total debt of $350.8M, offset by $140.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
W&T Offshore, Inc. (WTI) has total shareholders' equity (book value) of $-199.8M ($-1.35 book value per share). Book value represents the net worth of the company belonging to common stock holders.
W&T Offshore, Inc. (WTI) reported a current ratio of 1.02x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Negative equity and leverage
Metrics are mathematically derived from official filings.
Negative Equity Persists Despite Recovery
Based on reported quarterly figures, WTI's stockholders' deficit widened from roughly +$5.0M in 2024Q2 to -$189.9M in 2026Q3, indicating the balance sheet has weakened even as operating results partly recovered.
The move into a sustained deficit reflects accumulated losses, with retained earnings falling from -$560.5M to -$808.8M over the window, which outweighs the modest recent profit in 2026Q2. This pattern suggests the equity base has not yet rebuilt from prior impairments and losses. Investors should monitor whether earnings can durably reverse the accumulated deficit rather than treating the recent quarter as a turning point.
Leverage Elevated Against Thin Equity
Based on reported figures, WTI carries roughly $353.3M of total debt against negative equity, leaving the reported debt-to-equity ratio incalculable in recent quarters, which may point to leverage that is no longer supported by book capital.
Total debt has been broadly stable near $350M since 2025, declining modestly from roughly $394M in 2024, which suggests management has reduced borrowings at the margin but not materially. With liabilities around $1.2B against assets near $991M, the capital structure appears heavily reliant on debt and obligations relative to the asset base. Refinancing and cash flow durability therefore warrant further investigation, particularly given the volatility in quarterly free cash flow.
Asset Base Shrinking With Production Decline
As reported in financial statements, WTI's total assets fell from about $1.1B in 2024 to $991.0M in 2026Q3, with net PP&E dropping from $802.4M to roughly $641.7M by 2026Q2, consistent with an asset-heavy upstream model.
The reduction in net PP&E from the $787.8M to $655.1M range over 2024 through early 2026 is consistent with depletion, impairment, or reduced capital investment relative to amortization. Goodwill is reported as zero, so intangible impairment risk is not a factor in this balance sheet. The asset trend suggests the business is contracting in its productive base, which may limit future cash generation capacity.
Liquidity Improving but Thinly Buffered
Based on EDBL-style quarterly reporting, WTI's current ratio recovered from 0.89 in 2024Q4 to 1.31 in 2026Q3 while cash rose from $109.0M to $191.3M, a meaningful improvement in near-term coverage.
The improvement in the current ratio above 1.0 and the build in cash to roughly $191M suggests short-term obligations are better covered than a year earlier. However, against roughly $353M of debt, cash coverage remains partial, so the buffer against an extended commodity downturn appears limited. Investors should monitor whether this liquidity improvement is sustained as quarterly cash generation remains volatile.
Recovery Rests on Two Profitable Quarters
Based on reported quarterly figures, WTI posted profit in only two of the last ten quarters, which may indicate the improving balance sheet metrics reflect a temporary commodity tailwind rather than durable repair.
Headline improvements in cash and the current ratio could mislead if read as structural strength, given that the deficit in retained earnings and negative equity remain largely unchanged. The sample of profitable quarters is too narrow to establish a trend, and the swings in gross margin and operating income suggest high sensitivity to pricing and production timing. This warrants further investigation before treating the recent liquidity build as a sustainable base.