VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
WTI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
WTIW&T Offshore, Inc.
$3.09$460M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksWTICash Flow

W&T Offshore, Inc. (WTI) Cash Flow Statement

26Y historyFree accessUpdated daily

Operating cash flow of $36.8M and free cash flow of $55.8M in 2026Q3 contrasted sharply with a -$7.9M free cash flow in 2026Q1, suggesting cash generation is highly sensitive to commodity realizations, with capital returns limited to roughly $1.5M per quarter in dividends.

Income StatementBalance SheetCash FlowRatios

WTI Cash Flow Statement

Annual statement

WTI Cash Flow Statement

W&T Offshore, Inc. (WTI) cash flow statement — 26-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00
Cash from Operations98.46M77.24M59.54M115.33M339.53M133.67M108.51M232.23M321.76M159.41M14.18M132.55M511.42M561.36M385.14M521.48M464.77M156.27M882.5M688.6M571.59M444.04M377.27M263.15M147.81M123.88M96.82M
Operating CF Margin %-15.4%11.34%21.65%36.87%23.95%31.3%43.42%55.41%32.73%3.55%26.13%53.91%57.04%44.04%53.7%65.85%25.58%72.6%61.83%71.41%75.89%74.16%62.27%77.25%73.05%93.06%
Operating CF Growth %933.59%29.74%-48.37%-66.03%154.01%23.19%-53.27%-27.83%101.85%1024.17%-89.3%-74.08%-8.9%45.76%-26.15%12.2%197.42%-82.29%28.16%20.47%28.72%17.7%43.37%78.04%19.31%27.95%-
Net Income-50.74M-150.06M-87.14M15.6M231.15M-41.48M37.79M74.09M248.83M79.68M-249.02M-1.04B-11.66M51.32M71.98M172.82M117.89M-187.92M-558.82M144.3M199.1M189.02M149.48M116.58M2.05M63.57M48.2M
Depreciation & Amortization143.8M149.79M175.4M143.69M133.63M113.45M120.28M148.5M149.85M155.68M211.61M394.07M511.1M451.53M356.23M328.79M268.42M308.08M482.46M539.38M339.04M184.18M165.27M144.13M000
Stock-Based Compensation32.64M12.23M10.19M10.38M7.92M3.36M3.96M3.69M3.54M7.19M11.01M10.24M14.74M11.53M12.4M9.71M5.53M6.38M6.03M3.41M2.54M419K00000
Deferred Taxes1.8M50.67M-10.08M18.48M45.18M-8.19M-30.29M-64.1M500K217K28.39M-203.27M-4.76M30.92M88.11M61.84M-8.27M-346K-249.44M8.75M106.64M42.3M40.19M1.66M50.17M00
Other Non-Cash Items5.47M19.35M5.5M-90.68M-71.13M32.78M-22.59M67.9M-154.84M-78.5M93.04M951.42M-82.89M-79.89M-103.96M12.94M32.15M262.78M1.21B41.64M-6.2M11K391K5.22M94.27M60.31M48.62M
Working Capital Changes-34.51M-4.74M-34.33M17.85M-7.22M33.75M-651K2.16M73.88M-4.86M-80.85M24.81M84.89M95.95M-39.62M-64.61M49.05M-232.7M-9.88M-48.89M-69.55M28.11M21.94M-4.44M1.32M00
Change in Receivables-19.17M5.29M-19.62M12.59M-11.23M-16.09M27.1M-14.33M-2.36M-2.37M-7M32.24M29.51M980K818K-18.64M-24.93M0000000000
Change in Inventory00000-4.01M0019.53M36.05M-63.77M14.63M-70.99M-29.11M-38.84M6.11M193.03M0000000000
Change in Payables-6.69M23.32M26.43M10.72M-12.03M46.1M-41.35M-11.04M40.08M10.97M6.5M-46.87M41.48M28.13M38.03M7.88M-31.89M0-76.2M-88.84M162.27M29.49M00000
Cash from Investing-36.92M21.86M-118.18M-81.61M-95.08M-27.44M-47.62M-313.81M-66.39M-107.11M-82.4M86.08M-629.95M-614.8M-657.44M-722.67M-414.99M-237.7M-773.86M-360.09M-1.66B-321.47M-279.87M-204.4M-112.62M00
Capital Expenditures-9.77M-49.48M-118.18M-81.07M-93.19M-32.72M-21.08M-325.92M-122.97M-130.98M-48.7M-231.44M-629.95M-635.81M-657.44M-722.69M-416.41M-276.84M-4.81M-360.09M-593.8M-759K-284.85M-203.4M-116.76M00
CapEx % of Revenue1.62%9.87%22.5%15.22%10.12%5.86%6.08%60.93%21.18%26.89%12.18%45.62%66.4%64.61%75.18%74.42%59%45.31%0.4%32.33%74.18%0.13%55.99%48.13%61.02%--
Acquisitions011.92M0002K0056.59M01.5M372.94M00000000-1.06B000000
Investments---------------------------
Other Investing-27.15M58.5M0-535K-1.89M5.28M-26.54M12.11M56.59M23.87M-33.69M317.51M37.45M21.01M30.45M15K1.42M39.14M-769.05M-360.09M-331K2.27M4.98M-1M4.14M00
Cash from Financing3.43M-69.04M-8.56M-321.74M-28.89M100.27M-49.6M80.73M-321.14M-23.48M53.04M-156.88M126.39M57M280.04M177.05M-59.31M-237.93M-65.13M-53.7M935.85M153K-36.45M-73.69M-17.01M00
Debt Issued (Net)-1.19M-52.04M-1.1M-311.93M-42.96M110.86M-48.93M84M-257.19M-14.43M72.43M-156.67M157M120M371M234.71M0-205.5M-3M-44.56M638.23M5M-32M-32.6M17.2M00
Equity Issued (Net)14.67M00016.46M000000000000-24.17M00306.98M000-19.02M00
Dividends Paid-6.19M-6.01M-5.9M-1.47M00000000-30.26M-58.85M-82.83M-58.76M-59.61M-9.16M-60M-9.14M-8.22M-3.96M-4.45M-41M-13.88M00
Share Repurchases00000000000000000-24.17M000000-19.02M00
Other Financing-3.86M-11M-1.56M-8.34M-2.39M-10.59M-670K-3.27M-63.95M-9.05M-19.39M-212K-1.19M-4.15M-8.13M1.09M298K891K-2.13M0-1.14M-889K0-91K-1.31M00
Net Change in Cash64.97M30.07M-67.2M-288.02M215.56M206.49M11.29M-860K-65.77M28.82M-15.18M61.75M7.87M3.56M7.73M-24.14M-9.53M-319.37M43.5M274.81M-148.46M122.72M60.96M-14.94M18.18M123.88M96.82M
Free Cash Flow88.69M27.76M-58.64M34.25M246.34M100.94M87.43M-93.7M198.79M28.43M-34.52M-98.89M-118.53M-74.45M-272.3M-201.21M48.36M-120.57M877.68M328.51M-22.21M443.28M92.43M59.76M31.05M123.88M96.82M
FCF Margin %14.75%5.54%-11.16%6.43%26.75%18.09%25.22%-17.52%34.23%5.84%-8.63%-19.49%-12.49%-7.57%-31.14%-20.72%6.85%-19.73%72.2%29.5%-2.78%75.76%18.17%14.14%16.23%73.05%93.06%
FCF Growth %1390.99%147.34%-271.19%-86.1%144.04%15.46%193.31%-147.13%599.3%182.34%65.09%16.57%-59.2%72.66%-35.33%-516.07%140.11%-113.74%167.17%1578.84%-105.01%379.6%54.68%92.45%-74.94%27.95%-
FCF per Share0.580.19-0.400.231.700.710.62-0.671.430.21-0.36-1.30-1.57-0.99-3.66-2.720.66-1.6111.564.33-0.326.731.410.970.471.891.48
FCF Conversion (FCF/Net Income)-1.75x-0.51x-0.68x7.39x1.47x-3.22x2.87x3.13x1.29x2.00x-0.06x-0.13x-43.86x10.94x5.35x3.02x3.94x-0.83x-1.58x4.77x2.87x2.35x2.52x2.26x72.14x1.95x2.01x
Interest Paid00042.13M71.13M64.81M59.18M00000000000000000000
Taxes Paid0002.39M8.2M152K159K00000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityWeak
Balance SheetMixed
Cash FlowMixed
Top Statement Risk

Volatile upstream pricing and cash conversion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Operating Cash Flow Diverges From Losses

Based on reported quarterly figures, WTI generated $36.8M of operating cash flow in 2026Q3 while posting a net loss of -$13.6M, a divergence that points to large non-cash charges or working capital movements rather than underlying cash weakness.

The ratio of operating cash flow to net income swings between roughly -2.7 and 2.65 across recent quarters, which signals that the net income line is not a reliable proxy for cash earnings in this business. Reported D&A of $35M to $46M per quarter is the dominant reconciling item, consistent with a capital-intensive producer carrying heavy depletion charges. Investors should monitor whether operating cash flow remains positive once commodity prices normalize, as the current gap may warrant further investigation into impairment and tax items.

Free Cash Flow Turns Volatile Quarter to Quarter

As reported in financial statements, WTI's free cash flow moved from $55.8M in 2026Q3 to -$7.9M in 2026Q1, a swing that reflects sensitivity of cash generation to production timing and commodity realizations.

Free cash flow margins ranged from -8.0% to 33.4% across the ten-quarter window, indicating that the company's cash generation is highly cyclical rather than trending. The 2026Q3 spike to a 33.4% margin appears to be driven by modest capital spending of $19.0M against $36.8M of operating cash flow, which may not be repeatable. Based on these figures, cash generation appears dependent on sustained favorable pricing.

Capital Spending Remains Lumpy and Reactive

According to recent SEC filings, WTI's capital expenditures ranged from $6.8M to $21.8M per quarter, equal to between 4.7% and 17.1% of revenue, suggesting spending is adjusted in response to commodity conditions.

Capex intensity appears to follow the cycle, with the highest outlays clustering in 2025Q3 when capex reached 17.1% of revenue. Because D&A consistently exceeds capex, the business appears to be running down its asset base in several quarters, which may limit long-term production capacity if sustained. Investors should monitor whether maintenance-level spending is sufficient to offset depletion.

Limited Capital Returns Beyond Dividends

Based on EDBL-style reported figures, WTI paid roughly $1.5M per quarter in dividends and recorded no share repurchases across the period, indicating cash is being retained rather than returned.

The consistent $1.5M quarterly dividend is small relative to operating cash flow in profitable quarters, suggesting the payout is not constrained by cash availability. The absence of buybacks and the minimal acquisition activity imply that free cash flow has been directed toward balance sheet priorities, though the filings alone do not confirm debt paydown levels. Based on these numbers, capital allocation appears defensive.

Recovery May Not Yet Be Durable

Based on reported quarterly figures, WTI posted profit in only two of the last ten quarters, which may indicate that recent cash generation rests on a narrow and possibly temporary commodity tailwind.

Eight loss-making quarters within the ten-quarter window suggest that positive free cash flow in 2026 is not yet a sustained pattern. Because stock-based compensation and working capital changes can materially shift quarterly operating cash flow, the 2026 improvement may partly reflect timing rather than structural strength. Investors should monitor whether operating cash flow holds positive through a period of weaker realized prices.

WTI — Frequently Asked Questions

Quick answers to the most common questions about buying WTI stock.

How much cash does W&T Offshore, Inc. (WTI) generate from operations?

W&T Offshore, Inc. (WTI) generated $77.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is W&T Offshore, Inc.'s free cash flow?

W&T Offshore, Inc. (WTI) generated $27.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is W&T Offshore, Inc.'s capital expenditure (CapEx)?

W&T Offshore, Inc. (WTI) spent $49.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does W&T Offshore, Inc. distribute cash to shareholders?

In 2025, W&T Offshore, Inc. (WTI) returned $6.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.