Total debt rose from $7.2B to $8.7B while the debt-to-equity ratio held near 1.16 to 1.25, indicating leverage has been broadly maintained alongside equity growth, though cash balances of only $6M to $95M leave little liquidity buffer.
Essential Utilities, Inc. (WTRG) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Assets | 20.29B | 19.89B | 18.03B | 16.84B | 15.72B | 14.66B | 13.71B | 9.36B | 6.96B | 6.33B | 6.16B | 5.74B | 5.41B | 5.05B | 4.86B | 4.35B | 4.07B | 3.76B | 3.49B | 3.23B | 2.88B | 2.63B | 2.34B | 2.07B | 1.72B | 1.56B | 1.41B | 1.28B | 701.5M | 618.5M | 582.9M |
| Asset Growth % | 33.19% | 10.36% | 7.04% | 7.14% | 7.24% | 6.95% | 46.39% | 34.42% | 9.98% | 2.82% | 7.28% | 6.18% | 7.03% | 3.98% | 11.73% | 6.78% | 8.24% | 7.96% | 8% | 12.13% | 9.56% | 12.24% | 13.07% | 20.54% | 10.04% | 10.35% | 10.4% | 82.58% | 13.42% | 6.11% | 12.51% |
| PP&E (Net) | 15.1B | 14.29B | 13.17B | 12.13B | 11.17B | 10.3B | 9.57B | 6.36B | 5.93B | 5.4B | 5B | 4.69B | 4.4B | 4.17B | 3.94B | 3.61B | 3.47B | 3.23B | 3B | 2.79B | 2.51B | 2.28B | 2.07B | 1.82B | 1.49B | 1.37B | 1.25B | 1.14B | 609.8M | 534.5M | 502.9M |
| PP&E / Total Assets % | 74.43% | 71.83% | 73.09% | 72.05% | 71.08% | 70.27% | 69.85% | 67.92% | 85.15% | 85.27% | 81.21% | 81.67% | 81.42% | 82.49% | 81.02% | 83.09% | 85.19% | 85.77% | 86.01% | 86.55% | 87.08% | 86.8% | 88.44% | 88.14% | 86.82% | 87.68% | 88.5% | 88.65% | 86.93% | 86.42% | 86.28% |
| Total Current Assets | 485.84M | 610.4M | 485.91M | 491.98M | 658.16M | 437.8M | 380.22M | 2.02B | 147.17M | 131.25M | 128.65M | 128.37M | 152.52M | 171.67M | 260.89M | 320.45M | 145.42M | 121.57M | 121.04M | 115.51M | 134.7M | 89.96M | 90.13M | 83.97M | 70.91M | 69.87M | 70.68M | 59.5M | 31M | 27.1M | 26M |
| Cash & Equivalents | 9.32M | 34.78M | 9.16M | 4.61M | 11.4M | 10.57M | 4.83M | 1.87B | 3.63M | 4.2M | 3.76M | 3.23M | 4.14M | 5.06M | 5.52M | 8.2M | 5.93M | 21.87M | 14.94M | 14.54M | 44.04M | 11.87M | 13.12M | 10.76M | 5.92M | 1.01M | 8.05M | 4.7M | 700K | 700K | 1.5M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 126.96M | 112.45M | 93.93M | 112.67M | 199.74M | 109.56M | 58.4M | 18.38M | 15.84M | 14.36M | 12.96M | 12.41M | 12.79M | 11.44M | 11.76M | 11.19M | 9.16M | 9.52M | 9.82M | 8.8M | 8.36M | 7.8M | 6.9M | 5.84M | 4.55M | 4.45M | 4.35M | 3.9M | 1.9M | 1.8M | 1.9M |
| Other Current Assets | 40.08M | 78.89M | 73.99M | 128.96M | 70.2M | 20.15M | 5.08M | 3.95M | 3.14M | 1.54M | 1.73M | 1.78M | 26.85M | 88.25M | 124.24M | 300.82M | 163.5M | 0 | 0 | 9.25M | 10.15M | 7.6M | 5.57M | 5.05M | 2.76M | 8.09M | 7.05M | 6.5M | 1.2M | 1.1M | 700K |
| Long-Term Investments | 97.28M | 35.31M | 1.42M | 0 | 0 | 0 | 0 | 5.98M | 6.96M | 6.67M | 7.03M | 7.72M | 43.33M | 48.7M | 38.62M | 88.91M | 135.09M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 2.35B | 2.35B | 2.34B | 2.34B | 2.34B | 2.34B | 2.32B | 63.82M | 52.73M | 42.23M | 42.21M | 33.87M | 31.18M | 28.22M | 28.15M | 26.94M | 40.23M | 43.08M | 41.01M | 82.92M | 72.15M | 62.69M | 64.54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 2.71M | 2.95M | 3.27M | 3.59M | 4.6M | 5.76M | 7.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 2.35B | 2.18B | 1.89B | 1.87B | 1.54B | 1.57B | 1.42B | 918.39M | -18.09M | -16.62M | -289.76M | 52.04M | 47K | 47K | 23.57M | 299.19M | 282.47M | 370.65M | 325.59M | 281.98M | 214.63M | 236.64M | 160.19M | 161.48M | 155.32M | 122.35M | 91.91M | 85.9M | 60.7M | 56.9M | 54M |
| Total Liabilities | 13.17B | 13.04B | 11.83B | 10.95B | 10.34B | 9.47B | 9.02B | 5.48B | 4.96B | 4.37B | 4.31B | 4.02B | 3.75B | 3.52B | 3.47B | 3.1B | 2.9B | 2.65B | 2.42B | 2.25B | 1.95B | 1.81B | 1.59B | 1.41B | 1.22B | 1.09B | 981.66M | 911.9M | 466.7M | 423.8M | 402.9M |
| Total Debt | 8.72B | 8.34B | 7.73B | 7.09B | 6.84B | 6.02B | 5.73B | 3.09B | 2.56B | 2.13B | 1.89B | 1.8B | 1.64B | 1.59B | 1.67B | 1.58B | 1.65B | 1.47B | 1.26B | 1.24B | 982.82M | 1.04B | 919.77M | 832.51M | 732.29M | 641.12M | 573.71M | 529M | 269.6M | 249.6M | 237M |
| Net Debt | 8.71B | 8.3B | 7.72B | 7.08B | 6.83B | 6.01B | 5.72B | 1.22B | 2.55B | 2.12B | 1.89B | 1.79B | 1.63B | 1.59B | 1.66B | 1.58B | 1.64B | 1.45B | 1.24B | 1.22B | 938.78M | 1.03B | 906.65M | 821.75M | 726.37M | 640.11M | 565.66M | 524.3M | 268.9M | 248.9M | 235.5M |
| Long-Term Debt | 8.03B | 8.11B | 7.37B | 6.83B | 6.37B | 5.78B | 5.51B | 2.94B | 2.4B | 2.01B | 1.74B | 1.72B | 1.56B | 1.47B | 1.54B | 1.4B | 1.53B | 1.39B | 1.25B | 1.22B | 951.66M | 878.44M | 784.46M | 696.67M | 582.91M | 516.52M | 468.77M | 413.8M | 261.8M | 232.5M | 217.5M |
| Short-Term Borrowings | 670.33M | 204.12M | 329.35M | 227.54M | 427.86M | 197.15M | 162.55M | 130.78M | 228.72M | 117.42M | 157.21M | 52.31M | 77.01M | 123.03M | 125.42M | 188.2M | 118.08M | 87.06M | 7.3M | 23.93M | 31.16M | 24.64M | 135.31M | 135.84M | 149.38M | 124.6M | 104.94M | 115.2M | 7.8M | 17.1M | 19.5M |
| Capital Lease Obligations | 77.51M | 21.61M | 27.45M | 34.42M | 37.67M | 48.23M | 55.64M | 11.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.95M | 0 | -2.19B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 1.21B | 764.48M | 974.67M | 797.93M | 1.02B | 675.06M | 603.87M | 323.46M | 398.98M | 284.49M | 301.54M | 193.2M | 225.34M | 266.91M | 274.16M | 425.67M | 223.72M | 201.01M | 193.17M | 183.21M | 255.61M | 263.34M | 217.38M | 232M | 226.53M | 202.63M | 173.18M | 183.8M | 44.9M | 44.7M | 45M |
| Accounts Payable | 225.84M | 276.08M | 258.62M | 221.19M | 238.84M | 192.93M | 177.49M | 74.92M | 77.33M | 59.16M | 47.26M | 56.45M | 63.03M | 65.81M | 55.51M | 67.59M | 44.05M | 57.86M | 50.04M | 45.8M | 49.41M | 55.45M | 23.53M | 32.32M | 31.06M | 27.67M | 20.64M | 24.3M | 25.2M | 10.3M | 9.7M |
| Accrued Expenses | 466.07M | 18.41M | 209.56M | 180M | 177.74M | 164.96M | 162.79M | 79.44M | 70.69M | 62.51M | 58.85M | 62.55M | 53.83M | 47.21M | 41.39M | 37.16M | 39.59M | 37.27M | 39.88M | 113.48M | 175.05M | 191.56M | 58.54M | 63.84M | 46.09M | 50.37M | 47.32M | 44.3M | 43.3M | 17.3M | 15.8M |
| Deferred Revenue | 0 | 115.47M | 113.32M | 128.75M | 114.73M | 103.62M | 99.01M | 95.56M | -77.33M | -59.16M | -59.87M | -56.45M | -63.03M | -65.82M | -55.51M | 54.3M | -45.38M | 76.91M | -1.49B | -1.38B | 143.9M | -118.42M | -690.66M | -72.01M | -409.34M | -379.56M | -57.33M | -271.3M | -303.9M | -260.8M | -235M |
| Other Current Liabilities | 57.91M | 237.19M | 1.77M | 31.27M | 38.54M | 384K | 19.87M | 4.61M | 22.23M | 45.39M | 38.22M | 21.89M | 31.46M | 30.86M | 23.64M | 116.03M | 3.71M | 0 | 80.59M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.7M | 0 | 0 |
| Deferred Taxes | 9.23B | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Liabilities | 1.65B | 1.51B | 1.51B | 1.53B | 1.45B | 1.46B | 1.5B | 1.17B | 1.22B | 1.22B | 2.27B | 2.1B | 964.59M | 913.4M | 931.14M | 607.51M | 620.4M | 580.07M | -1.62B | -1.52B | 473.99M | 351.6M | -1.01B | 459.81M | -180.44M | -152.27M | 313.56M | -139.5M | -24.5M | -27.4M | -29.2M |
| Total Equity | 7.13B | 6.86B | 6.2B | 5.9B | 5.38B | 5.18B | 4.68B | 3.88B | 2.01B | 1.96B | 1.85B | 1.73B | 1.66B | 1.54B | 1.39B | 1.25B | 1.18B | 1.11B | 1.06B | 978.28M | 923.44M | 813.47M | 748.47M | 659.03M | 493.27M | 473.83M | 432.35M | 368.9M | 234.8M | 194.7M | 180M |
| Equity Growth % | 26.34% | 10.63% | 5.13% | 9.65% | 3.72% | 10.69% | 20.69% | 93.14% | 2.64% | 5.81% | 7.19% | 4.26% | 7.83% | 10.76% | 10.73% | 6.5% | 5.94% | 4.6% | 8.42% | 5.94% | 13.52% | 8.69% | 13.57% | 33.6% | 4.1% | 9.6% | 17.2% | 57.11% | 20.6% | 8.17% | 14.65% |
| Shareholders Equity | 7.13B | 6.86B | 6.2B | 5.9B | 5.38B | 5.18B | 4.68B | 3.88B | 2.01B | 1.96B | 1.85B | 1.73B | 1.66B | 1.54B | 1.39B | 1.25B | 1.17B | 1.11B | 1.06B | 976.3M | 921.63M | 811.92M | 748.47M | 658.12M | 493.27M | 473.05M | 429.52M | 368.9M | 234.8M | 194.7M | 180M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40K | 208K | 188K | 504K | 572K | 560K | 2.18M | 1.98M | 1.81M | 1.55M | 0 | 912K | 0 | 787K | 2.82M | 0 | 0 | 0 | 0 |
| Common Stock | 144.93M | 143.25M | 139.1M | 138.3M | 133.49M | 128.05M | 124.28M | 111.94M | 90.58M | 90.35M | 90.16M | 89.68M | 89.3M | 88.96M | 70.47M | 69.76M | 69.22M | 68.57M | 68.03M | 67.05M | 66.51M | 64.83M | 48.04M | 46.63M | 35.03M | 34.65M | 27.26M | 20.8M | 14.1M | 13.3M | 9.7M |
| Additional Paid-in Capital | 4.66B | 4.52B | 4.2B | 4.14B | 3.79B | 3.71B | 3.38B | 2.64B | 820.38M | 807.13M | 797.51M | 773.59M | 758.14M | 743.34M | 718.48M | 686.11M | 664.37M | 642.79M | 623.41M | 572.05M | 548.81M | 478.51M | 468.52M | 413.01M | 317.87M | 304.04M | 291.01M | 251.4M | 244.5M | 128.1M | 121.4M |
| Retained Earnings | 2.42B | 2.28B | 1.95B | 1.71B | 1.53B | 1.43B | 1.26B | 1.21B | 1.17B | 1.13B | 1.03B | 930.06M | 849.95M | 729.27M | 611.3M | 508.33M | 452.47M | 409.4M | 379.78M | 350.36M | 319.11M | 285.13M | 245.12M | 210.91M | 180.05M | 149.68M | 123.91M | 101.5M | 66.4M | 56.1M | 49.3M |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 860K | 669K | 687K | 788K | 346K | 115K | 256K | 499K | 280K | -14K | 0 | 194K | -3.63M | -505K | 171K | 566K | 726K | 926K | -2M | 0 | 0 | 0 |
| Return on Assets (ROA) | 2.84% | 3.25% | 3.41% | 3.06% | 3.06% | 3.04% | 2.47% | 2.75% | 2.89% | 3.84% | 3.94% | 3.62% | 4.46% | 4.47% | 4.27% | 3.4% | 3.16% | 2.88% | 2.92% | 3.11% | 3.34% | 3.67% | 3.63% | 3.74% | 4.1% | 4.04% | 3.93% | 3.66% | 4.36% | 3.86% | 3.78% |
| Return on Equity (ROE) | 8.12% | 9.44% | 9.84% | 8.84% | 8.81% | 8.75% | 6.65% | 7.62% | 9.68% | 12.59% | 13.1% | 11.94% | 14.62% | 15.15% | 14.9% | 11.79% | 10.85% | 9.62% | 9.61% | 9.99% | 10.59% | 11.67% | 11.37% | 12.31% | 13.9% | 13.27% | 13.2% | 12.03% | 13.41% | 12.38% | 12.34% |
| Debt / Equity | 1.22x | 1.22x | 1.25x | 1.20x | 1.27x | 1.16x | 1.22x | 0.80x | 1.27x | 1.09x | 1.02x | 1.04x | 0.99x | 1.04x | 1.20x | 1.27x | 1.40x | 1.33x | 1.18x | 1.27x | 1.06x | 1.28x | 1.23x | 1.26x | 1.48x | 1.35x | 1.33x | 1.43x | 1.15x | 1.28x | 1.32x |
| Debt / Assets | 42.96% | 41.9% | 42.85% | 42.09% | 43.49% | 41.1% | 41.78% | 32.96% | 36.74% | 33.56% | 30.76% | 31.28% | 30.29% | 31.51% | 34.36% | 36.42% | 40.52% | 39.16% | 36.02% | 38.4% | 34.15% | 39.65% | 39.3% | 40.22% | 42.65% | 41.09% | 40.57% | 41.3% | 38.43% | 40.36% | 40.66% |
| Net Debt / EBITDA | 6.36x | 6.20x | 6.85x | 6.84x | 6.95x | 6.68x | 8.27x | 2.45x | 5.44x | 4.51x | 4.06x | 3.99x | 3.71x | 3.72x | 3.83x | 4.01x | 4.34x | 4.12x | 3.88x | 4.03x | 3.35x | 3.93x | 3.84x | 4.01x | 3.81x | 3.67x | 3.68x | 8.35x | 3.32x | 3.44x | 6.77x |
| Book Value per Share | 25.01 | 24.44 | 22.59 | 22.03 | 20.46 | 20.08 | 18.39 | 17.97 | 11.26 | 10.99 | 10.4 | 9.72 | 9.31 | 8.68 | 7.92 | 7.22 | 6.85 | 6.52 | 6.3 | 5.86 | 5.61 | 5.04 | 4.76 | 4.43 | 3.42 | 3.31 | 3.17 | 2.74 | 1.77 | 2.29 | 2.16 |
Quick answers to the most common questions about buying WTRG stock.
As of 2025, Essential Utilities, Inc. (WTRG) had total assets of $19.89B including $610.4M in current assets.
Essential Utilities, Inc. (WTRG) carries total debt of $8.34B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Essential Utilities, Inc. (WTRG) has total shareholders' equity (book value) of $6.86B ($24.44 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Essential Utilities, Inc. (WTRG) reported a current ratio of 0.80x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Capex-driven debt and equity dependence
Metrics are mathematically derived from official filings.
Rate Base Growth Outpacing Equity Accretion
Based on EDBL's reported figures, WTRG's PPE net climbed from $12.6B in 2024Q2 to $15.1B in 2026Q3, roughly a 20% expansion, while total equity rose from $6.2B to $7.1B, a narrower gain of about 15% over the same window.
The gap between asset growth and equity growth suggests the regulated asset base is being funded increasingly through debt and equity issuance rather than retained earnings alone. Because regulated returns are earned on rate base, investors should monitor whether construction work in progress is converting into recovered plant on a timely basis, since lagging recovery would widen the spread between invested capital and earning assets.
Leverage Stable Despite Rising Debt Load
As reported in financial statements, WTRG's total debt rose from $7.2B to $8.7B over the period while the debt-to-equity ratio held between roughly 1.16 and 1.25, indicating debt growth has been broadly matched by equity growth.
A flat D/E band through a period of heavy capital spending suggests management has been managing the regulatory capital structure with reasonable discipline. The reported ratio does not isolate authorized versus actual debt-to-capital, so investors should verify against commission-approved equity ratios before drawing conclusions about rate case headroom.
Thin Cash Buffer Relies on Financing Access
Based on reported balance sheet data, WTRG's cash balances remained minimal at roughly $6M to $95M across the ten quarters, with current ratios ranging from 0.40 to 0.95, suggesting short-term obligations are routinely met through external facilities.
Cash held at this scale implies the company operates as a low-buffer borrower that depends on revolver and commercial paper access to fund ongoing construction. The data does not disclose facility capacity or maturities, so the liquidity position warrants further investigation through the filing's credit facility disclosures.
Equity Base Grows Steadily Without Dilution Signal
According to reported figures, WTRG's equity-to-assets ratio held in a tight 34% to 36% range while ROE moved between 1.1% and 4.5%, showing a stable but low-return equity base over the period.
The stable equity-to-assets ratio points to a consistent funding mix, yet the low reported ROE in most quarters suggests earnings on the enlarged equity base have not kept pace with capital growth. Quarterly ROE is highly sensitive to timing, so the trend warrants monitoring over full fiscal years rather than individual periods.
Asset Growth May Outpace Regulatory Recovery
Based on reported capex figures, WTRG's quarterly capital spending of $270M to $447M against a rising PPE base may indicate a growing backlog of plant awaiting rate recovery, which could pressure returns if regulatory lag lengthens.
If a larger share of rate base sits in construction work in progress without earning a return, reported asset growth overstates economic earning power. This inference cannot be confirmed from the balance sheet alone, so investors should verify CWIP balances and recovery timelines in regulatory filings.