VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
WTRG
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
WTRGEssential Utilities, Inc.
$45.45$12.9B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksWTRGCash Flow

Essential Utilities, Inc. (WTRG) Cash Flow Statement

30Y historyFree accessUpdated daily

Operating cash flow covered dividends 1.7x to 3.3x, but capex at 190% of OCF in 2026Q3 ($435.6M against $229.2M) produced a deeply negative free cash flow of -$206.4M funded by external capital.

Income StatementBalance SheetCash FlowRatios

WTRG Cash Flow Statement

Annual statement

WTRG Cash Flow Statement

Essential Utilities, Inc. (WTRG) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations1.02B1.01B770.34M933.59M600.31M644.68M508.02M338.52M368.52M381.32M395.79M370.79M363.79M367.82M368.41M366.85M263.84M258.59M221.51M194.17M170.73M199.67M173.6M143.37M121.56M102.17M86.97M74.1M55.2M41.8M37.6M
Operating CF Growth %45.45%31.17%-17.49%55.52%-6.88%26.9%50.07%-8.14%-3.36%-3.66%6.74%1.93%-1.1%-0.16%0.43%39.04%2.03%16.74%14.08%13.73%-14.5%15.02%21.08%17.94%18.98%17.47%17.37%34.24%32.06%11.17%14.63%
Operating CF / Revenue %39.4%40.83%36.93%45.46%26.24%34.33%34.73%38.05%43.97%47.1%48.27%45.54%46.65%47.85%48.62%51.53%36.34%38.56%35.33%32.23%32%40.19%39.27%39.04%37.75%33.25%31.56%28.8%36.56%30.69%30.69%
Net Income566.63M616.37M595.31M498.23M465.24M431.61M284.85M224.54M191.99M239.74M234.18M201.79M213.88M204.99M184.09M144.76M123.97M104.35M97.92M95.01M92M91.16M80.01M70.8M67.21M60.11M52.89M36.3M28.8M23.2M20.8M
Depreciation & Amortization445.84M417.47M369.55M343.69M321.18M297.95M257.06M156.48M146.67M136.72M133.01M128.74M126.53M124.79M117M111.94M121.07M114.94M94.3M88.01M75.04M65.49M58.86M51.46M44.32M40.17M34.1M0000
Deferred Taxes21.07M-3.18M-27.76M-79.84M-23.05M-8.51M-17.78M-10.44M-14.95M13.78M17.25M16.51M31.48M26.74M77.56M74.14M74.15M47.24M45.77M21.99M10.79M26.03M40.58M26.74M18.47M14.94M10.88M6.3M5M3.8M600K
Other Non-Cash Items30.26M20.9M-100.18M-15.24M-5.7M17.97M12.9M-40.2M54.7M-8.04M19.44M39.8M-2.97M8.65M-5.8M8.72M2.24M4.44M1.09M-269K2.41M-1.18M-3.61M-5.69M-7.75M-3.33M-3.55M34.2M14.8M14.5M14.5M
Working Capital Changes-50.56M-53.96M-76.37M175.43M-169.57M-104.42M-37.17M773K-17.46M-7.22M-13.48M-21.89M-11.96M-2.42M-9.98M23.43M-61.62M-15.99M-21.45M-10.58M-9.52M18.18M-2.23M66K-683K-9.71M-7.35M-2.7M6.6M300K1.7M
Capital Expenditures-1.54B-1.43B-1.33B-1.2B-1.06B-1.02B-4.33B-550.27M-495.74M-478.09M-383M-364.69M-328.61M-308.17M-347.99M-330.58M-335.25M-286.96M-267.42M-238.14M-271.71M-237.46M-195.74M-330.15M-136.16M-124.09M-129.74M-96.4M-58.9M-39M-73.5M
CapEx / Revenue %59.41%57.79%63.74%58.38%46.45%54.34%296.28%61.85%59.15%59.06%46.71%44.79%42.13%40.09%45.92%46.43%46.17%42.79%42.65%39.53%50.93%47.8%44.28%89.9%42.28%40.38%47.09%37.47%39.01%28.63%60%
CapEx / D&A3.46x3.43x3.60x3.49x3.31x3.43x16.86x3.52x3.38x3.50x2.88x2.83x2.60x2.47x2.97x2.95x2.77x2.50x2.84x2.71x3.62x3.63x3.33x6.42x3.07x3.09x3.80x----
CapEx Coverage (OCF/CapEx)0.66x0.71x0.58x0.78x0.56x0.63x0.12x0.62x0.74x0.80x1.03x1.02x1.11x1.19x1.06x1.11x0.79x0.90x0.83x0.82x0.63x0.84x0.89x0.43x0.89x0.82x0.67x0.77x0.94x1.07x0.51x
Cash from Investing-1.55B-1.51B-1.16B-1.22B-1.18B-1.06B-4.33B-604.6M-639.82M-480.38M-383.21M-394.06M-292.5M-221.56M-364.68M-284.9M-384.2M-320.66M-238.77M-344.04M-225.35M-299.12M-232.5M-330.15M-151.05M-144.37M-129.1M-140.6M-84.4M-40.7M-73.5M
Acquisitions-23.15M-55.46M166.81M-3.54M-115.81M-34.51M-3.5B-56.79M-144.98M-4.52M-1.68M-28.34M-14.06M-24.38M-151.28M-8.52M4.65M2.17M-14.66M-51.23M-11.85M-11.63M-54.3M-192.33M-8.91M-9.52M-3.55M-39.2M-24.5M-1.2M-42.1M
Purchase of Investments-22.77M-25.13M0000000000000-5.24M-145.16M-134.47M0000000000000
Sale of Investments983K0000000000000046.33M94.9M102.56M000000003.88M0000
Other Investing38.23M-183K-339K-19.08M271K-1.03M1.7M2.46M899K2.22M1.46M-1.03M50.16M110.99M134.59M13.1M-3.34M-3.96M43.31M-54.68M58.2M-50.03M17.54M25.5M-5.97M-10.77M307K-5M-1M-500K0
Cash from Financing529.96M525.91M397.48M281.36M578.83M417.12M1.96B2.13B270.72M99.51M-12.04M22.36M-72.21M-146.72M-6.42M-79.67M104.42M69M17.67M120.38M86.79M97.13M61.25M191.62M34.4M39.13M45.52M62.9M29.2M-2M35M
Dividends Paid-393.45M-373.82M-346.39M-316.81M-288.63M-258.65M-232.57M-188.51M-150.74M-140.66M-130.92M-121.25M-112.11M-102.89M-93.42M-87.13M-80.91M-74.73M-68.5M-63.76M-58.02M-51.14M-45.81M-39.93M-36.84M-34.34M-30.51M-29.3M-18.5M-16.3M-14.8M
Dividend Payout Ratio %-60.65%58.19%63.59%62.04%59.93%81.65%83.95%78.51%58.67%55.91%60.09%48.06%46.49%47.53%60.9%65.26%71.61%69.96%67.11%63.07%56.1%57.25%56.31%54.82%57.13%57.69%80.72%102.43%70.26%71.15%
Debt Issuance (Net)4M1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K-1000K1000K-1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K800K1000K1000K
Stock Issued130.8M316.37M51.61M338.99M79.66M320.71M745.82M1.95B5.16M1.45M1.39M677K010.29M13.19M12.61M12.53M11.89M33.3M10.4M66.05M21.42M56.19M134.83M10.61M13.52M37.19M7.1M32.6M10.7M14.7M
Share Repurchases-2.96M-2.28M-4.05M-3.98M-1.19M-3.29M-4.37M-1.87M-2.56M-2.17M-3.03M-25.25M-15.76M-12.82M-1.46M-1.16M-770K-304K-397K-863K-972K-1.75M-1.08M-1.52M-25.05M-4.49M-4.38M-3.3M-7.6M-4.2M-2.3M
Other Financing-269.87M20.75M13.46M15.63M8.95M8.36M2.74M-22.25M7.14M13.26M1.22M10.39M9.49M49.13M4.76M21.47M-669K3.89M13.95M12.76M9.17M9.94M9.52M10.83M9.23M524K2.8M5.3M32.9M-1.7M-1.9M
Net Change in Cash2.92M25.62M4.54M-6.79M831K5.74M-1.86B1.87B-577K441K534K-909K-920K-463K-2.68M2.27M-15.94M6.92M404K-29.5M32.17M-2.32M2.36M4.84M4.91M-3.08M3.39M-3.5M0-800K-900K
Exchange Rate Effect000000000000000000000000000100K0100K0
Cash at Beginning8.63M9.16M4.61M11.4M10.57M4.83M1.87B3.63M4.2M3.76M3.23M4.14M5.06M5.52M8.2M5.93M21.87M14.94M14.54M44.04M11.87M14.19M10.76M5.92M1.01M4.09M4.66M8.2M700K1.5M2.4M
Cash at End9.32M34.78M9.16M4.61M11.4M10.57M4.83M1.87B3.63M4.2M3.76M3.23M4.14M5.06M5.52M8.2M5.93M21.87M14.94M14.54M44.04M11.87M13.12M10.76M5.92M1.01M8.05M4.7M700K700K1.5M
Free Cash Flow-520.33M-419.52M-559.4M-265.52M-462.46M-375.84M-3.83B-211.75M-127.22M-96.77M12.79M6.11M35.18M59.65M20.42M36.26M-71.41M-28.37M-45.91M-43.97M-100.98M-37.79M-22.13M-186.78M-14.6M-21.92M-42.77M-22.3M-3.7M2.8M-35.9M
FCF Growth %-11.99%25.01%-110.69%42.59%-23.05%90.18%-1706.68%-66.45%-31.46%-856.5%109.53%-82.65%-41.02%192.08%-43.68%150.78%-151.73%38.21%-4.41%56.45%-167.23%-70.73%88.15%-1178.96%33.38%48.74%-91.78%-502.7%-232.14%107.8%-33.96%
FCF Margin %-20.01%-16.95%-26.82%-12.93%-20.21%-20.01%-261.55%-23.8%-15.18%-11.95%1.56%0.75%4.51%7.76%2.7%5.09%-9.83%-4.23%-7.32%-7.3%-18.93%-7.61%-5.01%-50.86%-4.54%-7.13%-15.52%-8.67%-2.45%2.06%-29.31%
FCF / Net Income %-91.83%-68.06%-93.97%-53.29%-99.4%-87.08%-1343.04%-94.3%-66.26%-40.37%5.46%3.03%15.08%26.95%10.39%25.35%-57.6%-27.18%-46.89%-46.28%-109.76%-41.45%-27.66%-263.43%-21.73%-36.47%-80.86%-61.43%-12.85%12.07%-172.6%

Key Metrics

Growth RegimeMixed
ProfitabilityStable
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

CAPEX-driven external financing dependence

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

CAPEX Consistently Outpaces Operating Cash

Based on WTRG's reported quarterly cash flows, capital expenditures ran between 90% and 195% of operating cash flow across most recent periods, with 2026Q3 capex of $435.6M against $229.2M OCF reflecting an elevated investment cycle funded beyond internal generation.

This pattern is consistent with a regulated water utility executing a heavy rate base build-out, where negative free cash flow is structurally expected rather than a standalone concern. The reported quarterly ratios suggest the investment program is being funded through external capital, so the relevant question is whether rate recovery mechanisms convert this spending into allowed returns on a timely basis. Investors should monitor whether CAPEX intensity moderates as rate cases are resolved, since the trajectory of this ratio drives the company's future financing needs.

Free Cash Flow Deficit Reliant on Issuance

According to the reported cash flow statements, WTRG generated negative free cash flow in seven of the last ten quarters, with a cumulative deficit of roughly $1.1B funded in part by net stock issuance totaling about $600M over the same window.

Reported figures suggest that the company has relied on equity issuance alongside operating cash to meet its investment requirements, which may indicate that internal cash generation alone does not cover the capital plan. Net debt issuance appears minimal in the provided quarters, so the financing mix may be shifting toward equity, which can dilute per-share metrics. Based on these figures, investors should monitor the balance between debt and equity funding and whether access to capital markets remains available on reasonable terms.

Dividend Covered by Operating Cash Flow

Based on WTRG's reported figures, operating cash flow covered dividends between 1.7x and 3.3x across the ten quarters, with the lowest coverage of 1.7x in 2024Q4 still indicating operating cash exceeded the $89.4M dividend outflow.

The consistent coverage above 1.5x suggests that dividend payments are not currently pressured by operating cash generation, even though free cash flow is frequently negative. Because the dividend is paid from operating rather than free cash, the sustainability question depends on continued regulated OCF growth and timely rate recovery. Investors should watch whether coverage compresses if OCF softens during periods of delayed rate case outcomes.

Operating Cash Flow Shows Volatility Pattern

As reported in financial statements, WTRG's quarterly operating cash flow ranged from $147.8M to $323.6M over the period, with the strongest quarters clustering in 2025 and 2026, suggesting that working capital timing contributes meaningfully to period-to-period variation.

The spread in quarterly OCF is wide relative to a typical regulated base, which may indicate that receivable collection and rate-related timing items drive much of the swing rather than underlying operating performance alone. The reported figures do not isolate these components, so the cause of the variation cannot be confirmed from the data provided. Investors should monitor trailing-twelve-month OCF to smooth timing effects and assess the underlying trend.

Strong Net Income Overstates Cash Earnings

Based on reported figures, WTRG's net income in 2026Q1 of $224.4M exceeded its operating cash flow of $265.4M by a narrower margin than in some prior periods, while in 2024Q4 net income of $184.8M sat well above OCF of $147.8M, suggesting accrual-based earnings can diverge meaningfully from cash.

The gap between reported earnings and operating cash in certain quarters may reflect non-cash accruals or timing items that the cash flow statement does not fully reconcile on a quarterly basis. This warrants further investigation, as the data provided does not disclose the specific components driving the divergence. Investors should not assume that reported net income fully translates into distributable or reinvestable cash in every period.

WTRG — Frequently Asked Questions

Quick answers to the most common questions about buying WTRG stock.

How much cash does Essential Utilities, Inc. (WTRG) generate from operations?

Essential Utilities, Inc. (WTRG) generated $1.01B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Essential Utilities, Inc.'s free cash flow?

Essential Utilities, Inc. (WTRG) reported negative free cash flow of $419.5M in 2025, indicating capital requirements exceeded cash from operations.

What is Essential Utilities, Inc.'s capital expenditure (CapEx)?

Essential Utilities, Inc. (WTRG) spent $1.43B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Essential Utilities, Inc. distribute cash to shareholders?

In 2025, Essential Utilities, Inc. (WTRG) returned $373.8M to shareholders via cash dividends and spent $2.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.