Debt-to-equity rose from 0.14 in 2024Q4 to 0.26 in 2026Q2, while net PPE grew 73% from $634.1M to $1.1B, indicating asset expansion is increasingly debt-funded and equity growth of 30% lags behind.
Select Water Solutions, Inc. (WTTR) balance sheet — 11-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 |
|---|
| Total Assets | 1.79B | 1.6B | 1.37B | 1.22B | 1.22B | 950.19M | 875.36M | 1.35B | 1.36B | 1.36B | 405.07M | 650.25M |
| Asset Growth % | 60.78% | 16.79% | 12.16% | -0.38% | 28.7% | 8.55% | -35.04% | -0.95% | 0.31% | 234.85% | -37.71% | - |
| PP&E (Net) | 1.06B | 940.89M | 762.5M | 557.09M | 547.22M | 439.52M | 402.7M | 523.03M | 502.85M | 474.11M | 248.87M | 368.69M |
| PP&E / Total Assets % | 59.01% | 58.97% | 55.81% | 45.73% | 44.75% | 46.26% | 46% | 38.81% | 36.96% | 34.95% | 61.44% | 56.7% |
| Total Current Assets | 436.14M | 354.39M | 385.5M | 454.06M | 517.94M | 394.79M | 351.5M | 415.6M | 432.15M | 446.52M | 124.66M | 107.12M |
| Cash & Equivalents | 33.4M | 18.08M | 19.98M | 57.08M | 7.32M | 85.8M | 169.04M | 79.27M | 17.24M | 2.77M | 40.04M | 16.3M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 48M | 34.28M | 38.45M | 38.65M | 41.16M | 44.46M | 33.38M | 37.54M | 44.99M | 44.6M | 1M | 701K |
| Other Current Assets | 0 | 38.06M | 45.35M | 35.54M | 34.38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 311.48M | 78.23M | 0 | 11.79M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 48.48M | 48.48M | 18.21M | 4.68M | 0 | 0 | 0 | 266.93M | 273.8M | 273.42M | 12.24M | 150.77M |
| Intangible Assets | 108.04M | 106.2M | 123.72M | 116.19M | 138.8M | 108.47M | 116.08M | 136.95M | 148.38M | 156.07M | 11.59M | 19.84M |
| Other Assets | 17.07M | 18.53M | 30.01M | 12.76M | 18.9M | 7.41M | 5.08M | 5.11M | 3.43M | 6.26M | 7.72M | 3.83M |
| Total Liabilities | 650.22M | 668.54M | 450.75M | 326.02M | 339.13M | 255.02M | 169.48M | 234.81M | 249.83M | 293M | 70.36M | 322.47M |
| Total Debt | 291.31M | 374.26M | 132.74M | 53.55M | 80.16M | 67.31M | 75.31M | 91.59M | 62.69M | 76.97M | 15.95M | 267.65M |
| Net Debt | 257.92M | 356.17M | 112.76M | -3.54M | 72.84M | -18.49M | -93.73M | 12.32M | 45.45M | 74.19M | -24.09M | 251.35M |
| Long-Term Debt | 196.44M | 306.58M | 85M | 0 | 16M | 0 | 0 | 0 | 45M | 75M | 0 | 245.34M |
| Short-Term Borrowings | 63.15M | 46.15M | 0 | 15.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.31M |
| Capital Lease Obligations | 144.29M | 21.53M | 47.74M | 38.35M | 64.16M | 67.31M | 75.31M | 91.59M | 17.69M | 1.97M | 15.95M | 0 |
| Total Current Liabilities | 276.38M | 225.7M | 233.38M | 211.55M | 231.29M | 162.04M | 88.76M | 151.88M | 179.72M | 185.19M | 46.38M | 65.55M |
| Accounts Payable | 116.03M | 49.68M | 115.39M | 46.67M | 129M | 88.1M | 34.87M | 86.02M | 48.03M | 55.35M | 10.8M | 9.86M |
| Accrued Expenses | 316.13M | 39.97M | 94.76M | 28.4M | 78.16M | 55.19M | 38.14M | 44.3M | 51.52M | 21.32M | 34.87M | 33.38M |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.82M | 12.93M | 0 | 0 |
| Other Current Liabilities | 641K | 89.89M | 93K | 120.48M | 0 | 0 | 0 | 0 | 62.54M | 93.62M | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 157.04M | 114.74M | 101.28M | 76.13M | 45.45M | 39.78M | 19.73M | 10.78M | 8.36M | 32.81M | 8.03M | 11.58M |
| Total Equity | 1.14B | 927.07M | 915.53M | 892.17M | 883.73M | 695.17M | 705.88M | 1.11B | 1.11B | 1.06B | 334.71M | 327.77M |
| Equity Growth % | 47.92% | 1.26% | 2.62% | 0.96% | 27.12% | -1.52% | -36.57% | 0.18% | 4.46% | 217.7% | 2.12% | - |
| Shareholders Equity | 1.05B | 805.62M | 793.52M | 772.49M | 765.98M | 592.1M | 593.06M | 937.18M | 832.93M | 656.65M | 112.72M | 317.15M |
| Minority Interest | 88.17M | 121.45M | 122.01M | 119.68M | 117.75M | 103.08M | 112.82M | 175.63M | 277.84M | 406.72M | 221.99M | 10.62M |
| Common Stock | 1.38M | 1.21M | 1.19M | 1.18M | 1.26M | 1.1M | 1.03M | 1.04M | 1.05M | 1.06M | 584K | 317.16M |
| Additional Paid-in Capital | 1.2B | 989.33M | 998.47M | 1.01B | 1.08B | 950.46M | 909.28M | 914.7M | 813.6M | 673.14M | 113.17M | 0 |
| Retained Earnings | -155.28M | -184.92M | -206.15M | -236.79M | -311.19M | -359.47M | -317.25M | 21.44M | 18.65M | -17.86M | -1.04M | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -368K | 302K | -490.52M | -7K |
| Return on Assets (ROA) | 1.92% | 1.43% | 2.37% | 6.1% | 4.44% | -4.63% | -30.47% | 0.21% | 2.69% | -1.91% | -0.2% | -12.59% |
| Return on Equity (ROE) | 3.11% | 2.3% | 3.39% | 8.38% | 6.12% | -6.03% | -37.24% | 0.25% | 3.36% | -2.41% | -0.31% | -24.98% |
| Debt / Equity | 0.26x | 0.40x | 0.14x | 0.06x | 0.09x | 0.10x | 0.11x | 0.08x | 0.06x | 0.07x | 0.05x | 0.82x |
| Debt / Assets | 16.29% | 23.46% | 9.72% | 4.4% | 6.55% | 7.08% | 8.6% | 6.8% | 4.61% | 5.67% | 3.94% | 41.16% |
| Net Debt / EBITDA | 1.03x | 1.65x | 0.53x | -0.02x | 0.47x | -0.69x | - | 0.09x | 0.23x | 1.01x | - | 6.45x |
| Book Value per Share | 9.07 | 8.93 | 8.96 | 8.63 | 9.15 | 7.9 | 8.3 | 11.99 | 14.96 | 14.83 | 5.73 | 8.52 |
Quick answers to the most common questions about buying WTTR stock.
As of 2025, Select Water Solutions, Inc. (WTTR) had total assets of $1.60B including $354.4M in current assets.
Select Water Solutions, Inc. (WTTR) carries total debt of $374.3M. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Select Water Solutions, Inc. (WTTR) has total shareholders' equity (book value) of $805.6M ($8.93 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Select Water Solutions, Inc. (WTTR) reported a current ratio of 1.57x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Cyclical demand and margin volatility
Metrics are mathematically derived from official filings.
Rate Base Expansion Outpaces Equity
According to quarterly filings, WTTR's net PPE grew 73% from $634.1M in 2024Q1 to $1.1B in 2026Q2, while equity rose only 30%, indicating asset growth is increasingly debt-funded.
The rapid expansion of net PPE, driven by sustained CAPEX averaging $88.3M per quarter, suggests a deliberate strategy to grow the rate base. However, equity growth has lagged, with equity/assets declining from 0.69 to 0.64 over the period, implying that the incremental assets are being financed more by debt than retained earnings. This trajectory may pressure future returns if the new assets do not generate commensurate regulated income.
Asset Base Composition Shifts
As reported in financial statements, net PPE jumped from $762.5M in 2024Q4 to $1.7B in 2025Q1, a 123% surge, but then stabilized around $1.7B, suggesting a one-time reclassification or acquisition rather than organic growth.
The dramatic increase in PPE between 2024Q4 and 2025Q1, without a corresponding rise in total assets, may indicate a reclassification of assets from other categories or a significant acquisition. The subsequent stability in PPE, despite continued CAPEX, suggests that depreciation is offsetting new investments, which could limit rate base growth. Investors should monitor whether this asset base translates into higher regulated revenues or if it represents underutilized capacity.
Leverage Headroom Expands
Based on reported figures, WTTR's debt-to-equity ratio rose from 0.14 in 2024Q4 to 0.26 in 2026Q2, yet remains below the 0.38 peak in 2025Q4, indicating moderate leverage with room to absorb additional debt for CAPEX.
The increase in leverage from 0.14 to 0.26 reflects a deliberate shift towards debt financing, likely to fund the aggressive CAPEX program. However, the ratio is still conservative compared to peers like LBRT (0.42) and well below the 1.35 of ACDC, suggesting that WTTR has significant headroom to increase debt if needed. The reduction from 0.38 in 2025Q4 to 0.26 in 2026Q2 indicates a deleveraging trend, possibly due to equity issuance or debt repayment, which strengthens the balance sheet.
Equity Growth Lags Asset Expansion
Per quarterly data, total equity increased from $770.0M in 2024Q1 to $1.0B in 2026Q2, a 30% rise, but equity/assets fell from 0.69 to 0.64, indicating that retained earnings are not keeping pace with asset growth.
The equity growth is primarily driven by retained earnings, as net income has been positive in most quarters, but the pace is insufficient to maintain the equity ratio. The decline in equity/assets suggests a growing reliance on debt, which could increase financial risk if earnings become more volatile. The dividend payout appears safe, with OCF covering dividends by an average of 7.9x, but the equity base may need bolstering through issuance if CAPEX continues at this level.
Liquidity Pressures from CAPEX
According to balance sheet data, cash balances fluctuated between $10.9M and $56.0M over ten quarters, while current ratio remained above 1.5, but negative free cash flow in seven quarters suggests reliance on external financing.
The current ratio, consistently above 1.5, indicates adequate short-term liquidity, but the low cash balances relative to CAPEX suggest that WTTR is dependent on credit facilities or equity issuance to fund its investment program. The negative free cash flow, cumulatively -$337.6M, underscores the need for external capital, which may strain liquidity if credit markets tighten. The absence of interest payments in 2026Q1 and Q2, as noted in the cash flow analysis, warrants further investigation into the terms of the debt.
Cyclicality Undermines Stability
The most significant risk to WTTR's balance sheet is the cyclicality of its earnings, with net income swinging from -$1.6M to $21.0M over ten quarters, per SEC filings, which could impair its ability to service debt.
While the balance sheet appears adequately leveraged, the extreme volatility in earnings, driven by oilfield services demand, poses a risk to debt service coverage. If a downturn occurs, the company may struggle to maintain its CAPEX program and dividend, potentially forcing asset sales or equity issuance at unfavorable terms. Investors should monitor the sustainability of the recent earnings improvement and the company's ability to generate stable cash flows to support its growing debt load.