VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
WW
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
WWWW International, Inc.
$11.31$113M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksWWCash Flow

WW International, Inc. (WW) Cash Flow Statement

27Y historyFree accessUpdated daily

Free cash flow margin was -6.4% in Q2 2026 and ranged from -29.7% to 7.0% over the period, with working capital swings of up to $60.0M in a single quarter suggesting that cash conversion remains volatile and timing-sensitive.

Income StatementBalance SheetCash FlowRatios

WW Cash Flow Statement

Annual statement

WW Cash Flow Statement

WW International, Inc. (WW) cash flow statement — 27-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Apr'00Apr'99
Cash from Operations20.15M-28.9M-16.84M6.69M76.65M157.28M135.94M182.38M295.59M222.27M119.04M54.81M231.62M323.52M336.71M407.04M281.68M265.51M241.17M318.55M265.78M296.8M258.13M233.1M164.94M121.56M49.88M28.87M
Operating CF Margin %--4.07%-2.14%0.75%7.37%12.99%9.86%12.9%19.52%17.01%10.22%4.71%15.65%18.76%18.43%22.37%19.4%18.98%15.7%21.71%21.55%25.78%25.19%24.69%20.37%19.49%12.48%7.23%
Operating CF Growth %-53.47%-71.6%-351.87%-91.28%-51.27%15.7%-25.46%-38.3%32.99%86.72%117.17%-76.33%-28.41%-3.92%-17.28%44.5%6.09%10.09%-24.29%19.85%-10.45%14.98%10.74%41.33%35.68%143.69%72.78%-
Net Income-28.65M1.06B-345.7M-112.25M-256.87M67.13M75.04M119.45M223.57M163.32M67.49M32.78M117.73M202.74M257.43M304.34M192.52M174.57M202.35M201.18M209.82M174.4M183.08M143.94M143.69M147.19M37.76M15.02M
Depreciation & Amortization91.16M67.68M37.78M52.47M43.8M48.55M50.68M45.02M44.06M50.88M52.63M53.17M49.23M47.91M36.64M31M29.01M27.88M24.52M20.75M14.88M13.7M10.24M7.14M6.05M15.34M10.4M6.61M
Stock-Based Compensation1.93M4.64M7.76M15.19M12.96M21.35M55.01M20.47M20.19M14.95M6.53M24.77M10.53M4.25M8.85M9.07M8.61M8.8M11.3M000000000
Deferred Taxes5.92M16.58M019.82M-145.83M-15.56M-1.44M-9.42M-13.67M-48.22M11.09M12.1M29.1M34.36M26.77M25.29M22.28M38.39M11.35M18.27M28.82M11.18M22.02M16.91M4.57M-71.07M6.88M104K
Other Non-Cash Items-38.51M-1.14B294.83M18.68M413.91M45.2M31.44M19.45M18.64M36.59M13.47M5.35M14.31M47.03M20.39M23.58M15.26M10.56M10.54M21.47M18.52M84.22M30.41M62.41M26.21M24.09M-19.58M17.51M
Working Capital Changes-11.69M-33.31M-11.52M12.78M8.68M-9.37M-74.79M-12.57M2.81M4.75M-32.17M-73.35M10.71M-12.78M-13.36M13.76M14M5.32M-18.89M56.88M-6.26M13.29M12.37M2.7M-15.59M6.02M14.43M-10.37M
Change in Receivables2.81M680K1.6M17.11M-7.56M4.71M-3.6M1.33M-8M5.44M-37K1.57M3.78M345K5.87M-563K-6.76M-1.32M-343K-2.1M-10.66M-9.13M-6.19M861K-5.1M231K0-2.5M
Change in Inventory05K91K14.02M3.73M1.82M-25.94M-9.13M-1.15M-4.5M-9.51M-3.06M-3.22M-2.23M-1.34M-24.46M-15.49M1.62M-7.47M-12.22M-9.25M-6.01M2.72M1.15M-12.44M-11.89M-1.7M-8.9M
Change in Payables7.08M-10.17M-508K-54K-2.69M373K-4.04M1.35M2.22M-14.51M461K-13.93M7.81M-3.61M-11.79M17.5M11.86M-5.88M-5.42M0000005.2M-1.51M-303K
Cash from Investing-27.35M-19.5M-16.41M-74.7M-42.64M-52.75M-65.59M-52.62M-63.96M-40.79M-37.53M-40.31M-68.99M-145.35M-109.46M-45.21M-28.65M-23.63M-72.19M-48.83M-171.37M-400.27M-65.87M-211.62M-73.86M-120.12M-19.64M-21.63M
Capital Expenditures-26.36M-17.48M-16.41M-36.3M-38.25M-37.65M-50.43M-47.98M-46.81M-40.65M-34.34M-36.26M-51.69M-61.93M-78.73M-23.09M-13.06M-11.09M-9.27M-31.85M-31.03M-14.63M-5.16M-5.03M-4.89M-3.83M-1.87M-3.63M
CapEx % of Revenue4.08%2.46%2.09%4.08%3.68%3.11%3.66%3.4%3.09%3.11%2.95%3.11%3.49%3.59%4.31%1.27%0.9%0.79%0.6%2.17%2.52%1.27%0.5%0.53%0.6%0.61%0.47%0.91%
Acquisitions-1M-2.02M0-38.36M-4.35M-12.84M-10.04M-4.06M-7.1M0-2.9M-3.11M-16.68M-83.83M-30.4M000-39.66M-16.81M-140.37M-380.83M-61.88M-210.47M-68.15M-97.88M-15.9M-2.4M
Investments----------------------------
Other Investing3K-1K-5K-33K-42K-2.27M-5.12M-580K-10.04M-143K-291K-936K-628K411K-323K-22.12M-15.59M-12.54M-23.26M-169K29K-4.8M1.17M3.88M-827K-18.41M-1.87M-15.6M
Cash from Financing-36.81M153.9M-17.34M-2.75M-4.72M-111.54M-95.54M-182.99M-74.35M-211.48M-212.22M-68.58M-29.42M-74.43M-211.12M-351.96M-256.81M-246.96M-160.06M-269.18M-90.86M103.15M-180.38M-59.49M-60.49M-21.36M8.11M-7.97M
Debt Issued (Net)-36.81M171.34M000-64M-96.25M-177M-82.75M-153.77M-213.32M-110.11M-30M-18.36M1.35B-313.29M-87.92M-194.5M-625K798.97M103.03M278.33M-2.21M-33.02M-35.08M9.98M0-7.09M
Equity Issued (Net)000004.47M0000041.48M00-1.5B-34.92M-106.62M0-115.97M-1.02B-145.9M-171.42M-175.2M-26.81M-23.31M-26.41M00
Dividends Paid0000000000-11K-42K-80K-29.57M-51.96M-51.62M-53.41M-54.08M-55.05M-58.52M-51.79M000-1.25M-1.5M0-879K
Share Repurchases00000000000000-1.5B-34.92M-106.62M0-115.97M-1.03B-151.68M-175.98M-177.08M-28.82M-25M-27.13M-324.48M0
Other Financing0-17.44M-17.34M-2.75M-4.72M-52.01M711K-5.99M8.4M-57.71M1.11M95K659K-26.5M-9.53M47.87M-8.87M1.61M11.58M5.46M3.8M-3.76M-2.97M344K-850K-3.42M8.11M0
Net Change in Cash-45.33M110.06M-52.85M-68.96M24.53M-12.09M-16.85M-54.24M153.92M-25.6M-132.87M-59.69M126.66M104.34M17.02M9.85M-5.4M-1.19M7.5M2.32M6.03M-3.68M11.71M-34.09M34.19M-21.16M24.53M458K
Free Cash Flow12.69M-46.38M-33.25M-29.61M38.39M119.63M85.51M134.4M248.78M181.63M84.7M18.56M179.93M261.58M257.97M362.2M259.49M242.07M209.56M286.7M234.75M282.16M252.97M228.07M160.05M117.73M48.01M25.25M
FCF Margin %1.97%-6.53%-4.23%-3.33%3.69%9.88%6.2%9.51%16.43%13.9%7.27%1.59%12.16%15.17%14.12%19.91%17.87%17.3%13.65%19.54%19.03%24.51%24.68%24.16%19.77%18.87%12.02%6.32%
FCF Growth %136.66%-39.48%-12.27%-177.13%-67.91%39.9%-36.38%-45.98%36.97%114.43%356.47%-89.69%-31.21%1.4%-28.78%39.58%7.2%15.51%-26.9%22.13%-16.8%11.54%10.92%42.5%35.95%145.21%90.17%-
FCF per Share1.27-4.64-38.91-0.3950.851.691.221.933.552.66119.710.313.174.644.234.893.423.142.673.532.362.712.362.081.461.052.071.09
FCF Conversion (FCF/Net Income)-0.44x-0.03x0.05x-0.06x-0.30x2.34x1.81x1.52x1.32x1.36x1.76x1.67x2.38x1.58x1.33x1.33x1.45x1.50x1.18x1.58x1.27x1.70x1.41x1.62x1.15x0.83x1.32x0.76x
Interest Paid00091.61M76.22M79.37M0000000000000000000000
Taxes Paid00030.91M25.82M41.38M0000000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityWeak
Balance SheetStrained
Cash FlowBurning
Top Statement Risk

Persistent operating cash burn

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Net Income Diverges From Operating Cash Flow

Based on WW's reported figures, operating cash flow was negative in six of ten quarters, with Q2 2026 showing $16.1M of cash outflow against $14.1M of positive net income, a gap that warrants further investigation.

The gap between reported net income and operating cash flow is the central signal in this dataset, and it runs in the wrong direction for earnings quality. Positive net income in Q2 2026 coexisted with a negative OCF/NI ratio of -1.14, which suggests that accruals or working capital movements may be absorbing reported profits. The swing in Q2 2025 net income of roughly $1.2B against negative operating cash flow further indicates that reported earnings may be poorly anchored to underlying cash generation.

Free Cash Flow Oscillates Around Breakeven

Free cash flow margins for WW swung between -29.7% in Q2 2025 and 7.0% in Q3 2024, with the most recent quarter at -6.4%, according to the supplied cash flow statements.

Free cash flow has not established a durable positive trajectory, and the sign flips across quarters suggest that cash generation is driven more by timing than by a stable operating base. The two positive quarters in 2024 and 2025 were not sustained, so investors should monitor whether the recent negative readings represent a reversal of trend. The data does not support a conclusion of structural cash generation at current revenue levels.

Low Capital Intensity Masks Cash Shortfall

CapEx ran between 0.1% and 4.6% of revenue across the ten quarters, indicating light capital requirements that do not explain the persistent operating cash deficits.

With capital expenditure consistently below 5% of revenue, the cash burn cannot be attributed to heavy investment spending, which points the analytical focus toward operating and working capital drivers. Depreciation and amortization in recent quarters, including $51.8M in Q2 2026, is substantially larger than CapEx, which may indicate that reported D&A includes non-cash items that do not reflect maintenance reinvestment needs. This mismatch warrants further investigation rather than a firm conclusion about asset base health.

Working Capital Swings Drive Quarterly Volatility

Working capital changes ranged from a $60.0M outflow in Q2 2025 to a $57.8M inflow in Q1 2024, suggesting that timing of collections and payables may be the dominant source of quarterly cash variance.

The magnitude of working capital movements relative to operating cash flow indicates that reported operating results are highly sensitive to balance sheet timing. The reversal pattern, with large inflows followed by large outflows, may suggest that quarterly operating cash flow is not a reliable proxy for run-rate cash generation. Investors should monitor whether these swings reflect seasonal dynamics or deeper changes in collection and inventory management.

Cumulative Earnings Versus Cash Reality

Across the ten reported quarters, cumulative operating cash flow was negative despite net income being positive in several periods, with the Q1 2024 loss of $347.9M dominating the cumulative earnings picture.

Summing reported net income across these quarters yields a figure heavily distorted by the Q1 2024 impairment-scale loss and the Q2 2025 gain, making headline earnings an unreliable gauge of economic performance. Cumulative operating cash flow remained negative over the period, which suggests the business has not converted reported profits into distributable cash on a sustained basis. This divergence may indicate that non-cash items or accruals are masking the true cash economics of the operation.

Cash Burn May Be Overstated by Timing

Based on reported figures, quarterly operating cash flow swings of roughly $60M in both directions suggest that the negative trend could partly reflect timing effects rather than a permanent deterioration in cash generation.

If working capital reversals are largely timing-driven, the cumulative cash deficit may overstate the underlying operating shortfall, and the most recent negative quarters could partially normalize. However, this interpretation depends on the reversal pattern persisting, which the supplied ten-quarter window alone cannot confirm. Investors should monitor whether operating cash flow turns durably positive before concluding that the burn is temporary.

WW — Frequently Asked Questions

Quick answers to the most common questions about buying WW stock.

How much cash does WW International, Inc. (WW) generate from operations?

WW International, Inc. (WW) generated $-28.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is WW International, Inc.'s free cash flow?

WW International, Inc. (WW) reported negative free cash flow of $46.4M in 2025, indicating capital requirements exceeded cash from operations.

What is WW International, Inc.'s capital expenditure (CapEx)?

WW International, Inc. (WW) spent $17.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.