VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
WWWW International, Inc.
$15.99$160M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksWWFinancials

WW International, Inc. (WW) Financials

27Y historyFree accessUpdated daily

Revenue growth remains in a state of contraction, evidenced by a 9.8% year-over-year decline in 2026Q1 alongside a volatile gross margin that compressed to 58.1%.

WW Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Apr'00Apr'99
Sales/Revenue692.33M710.64M785.92M889.55M1.04B1.21B1.38B1.41B1.51B1.31B1.16B1.16B1.48B1.72B1.83B1.82B1.45B1.4B1.54B1.47B1.23B1.15B1.02B943.93M809.64M623.87M399.57M399.57M
Revenue Growth %-7.48%-9.58%-11.65%-14.45%-14.15%-12.11%-2.49%-6.66%15.86%12.19%0.03%-21.31%-14.16%-5.62%0.41%25.29%3.8%-8.91%4.68%18.96%7.13%12.33%8.58%16.59%29.78%56.13%0%-
Cost of Goods Sold216.9M200.14M252.82M360.25M418.46M484.5M600.28M626.65M647.71M614.3M579.4M590.3M677.4M723M758.6M772M661.4M671M700.84M653.23M557.16M520.68M487.12M440.4M370.29M286.44M201.39M201.39M
COGS % of Revenue-28.16%32.17%40.5%40.24%40%43.56%44.34%42.78%47%49.74%50.69%45.77%41.93%41.53%42.44%45.55%47.97%45.63%44.52%45.18%45.23%47.53%46.66%45.73%45.91%50.4%50.4%
Gross Profit475.43M510.5M533.1M529.3M621.38M726.67M777.84M786.68M866.41M692.6M585.5M574.2M802.5M1B1.07B1.05B790.6M727.9M834.98M813.94M676.16M630.57M537.8M503.53M439.35M337.43M198.19M198.19M
Gross Margin %68.67%71.84%67.83%59.5%59.76%60%56.44%55.66%57.22%53%50.26%49.31%54.23%58.07%58.47%57.56%54.45%52.03%54.37%55.48%54.82%54.77%52.47%53.34%54.27%54.09%49.6%49.6%
Gross Profit Growth %--4.24%0.72%-14.82%-14.49%-6.58%-1.12%-9.2%25.1%18.29%1.97%-28.45%-19.84%-6.27%2%32.46%8.61%-12.82%2.59%20.38%7.23%17.25%6.8%14.61%30.2%70.26%0%-
Operating Expenses465.92M464.06M454.29M503.34M905.35M530.07M561.68M498.7M477.43M412M384.7M406M505.3M540.3M572M500.9M400.3M371.3M409.93M378.33M296.11M328.08M231.91M187.47M142.5M142.75M110.54M113.56M
OpEx % of Revenue-65.3%57.8%56.58%87.07%43.77%40.76%35.29%31.53%31.52%33.02%34.86%34.14%31.34%31.31%27.53%27.57%26.54%26.69%25.79%24.01%28.5%22.63%19.86%17.6%22.88%27.66%28.42%
Selling, General & Admin426.55M421.68M412.13M455.94M508.62M530.07M558.01M498.7M477.43M412M384.7M406M505.3M540.3M572M500.9M400.3M371.3M409.93M378.33M296.11M328.08M231.91M187.47M142.5M142.75M102.2M113.56M
SG&A % of Revenue-59.34%52.44%51.26%48.91%43.77%40.49%35.29%31.53%31.52%33.02%34.86%34.14%31.34%31.31%27.53%27.57%26.54%26.69%25.79%24.01%28.5%22.63%19.86%17.6%22.88%25.58%28.42%
Research & Development39.36M42.39M42.16M47.39M000000000000000000000000
R&D % of Revenue-5.96%5.36%5.33%------------------------
Other Operating Expenses0000396.73M03.67M0-2.58M-500K-1.5M-2M-3.2M-600K-2M000000000008.35M0
Operating Income9.52M46.43M78.81M25.97M-283.97M196.6M216.16M287.99M388.99M267.3M200.8M168.1M271.3M460.8M496.3M546.3M390.3M356.6M425.05M435.61M380.05M302.49M305.88M316.07M296.85M194.69M87.64M84.63M
Operating Margin %1.37%6.53%10.03%2.92%-27.31%16.23%15.69%20.38%25.69%20.45%17.24%14.44%18.33%26.73%27.17%30.03%26.88%25.49%27.68%29.69%30.81%26.28%29.84%33.48%36.66%31.21%21.93%21.18%
Operating Income Growth %--41.08%252.89%109.14%-244.44%-9.05%-24.94%-25.96%45.52%33.12%19.45%-38.04%-41.12%-7.15%-9.15%39.97%9.45%-16.1%-2.42%14.62%25.64%-1.11%-3.22%6.47%52.48%122.14%3.56%-
EBITDA97.85M114.12M116.59M78.44M-240.17M245.15M266.84M333M433.05M318.18M253.43M221.27M320.53M505.7M532.94M577.29M419.31M384.48M451.01M456.35M394.93M316.19M316.13M323.21M302.9M207.93M98.04M93.91M
EBITDA Margin %14.13%16.06%14.84%8.82%-23.1%20.24%19.36%23.56%28.6%24.35%21.76%19%21.66%29.33%29.18%31.73%28.88%27.48%29.37%31.1%32.02%27.46%30.84%34.24%37.41%33.33%24.54%23.5%
EBITDA Growth %-5.62%-2.13%55.87%132.66%-197.97%-8.13%-19.87%-23.1%36.1%25.55%14.54%-30.97%-36.62%-5.11%-7.68%37.68%9.06%-14.75%-1.17%15.55%24.9%0.02%-2.19%6.7%45.67%112.08%4.4%-
D&A (Non-Cash Add-back)88.34M67.68M37.78M52.47M43.8M48.55M50.68M45.02M44.06M50.88M52.63M53.17M49.23M44.9M36.64M31M29.01M27.88M25.96M20.75M14.88M13.7M10.24M7.14M6.05M13.24M10.4M9.29M
EBIT1.15B1.15B-236.22M22.26M-285.66M164.89M215.81M286.23M386.41M257.86M199.29M177.46M306.65M428.44M507.5M542.94M389.38M356.88M427.02M435.77M380.17M302.49M305.88M316.07M296.85M194.69M66.92M399.5M
Net Interest Income-47.28M-63.41M-108.95M-95.89M-81.14M-87.91M-123.31M-135.27M-142.35M-112.78M-115.16M-121.84M-122.98M-103.11M-90.54M-59.85M-76.2M-66.72M-92.67M000000-54.54M00
Interest Income000000000000000000000000029.34M00
Interest Expense47.28M63.41M108.95M95.89M81.14M87.91M123.31M135.27M142.35M112.8M115.2M121.8M123M103.1M90.54M59.9M76.2M66.7M86.75M108.95M49.28M25.39M27.86M133.98M083.88M-31.08M5.18M
Other Income/Expense1.09B1.05B-423.99M-99.6M-82.83M-119.62M-123.66M-137.03M-144.92M-122.22M-116.68M-112.44M-89.59M-125.39M-93.84M-63.24M-77.17M-66.49M-90.7M-109.12M-49.41M-23.18M-16.34M-83.84M-61.35M-67.72M-20.73M-20.73M
Pretax Income1.1B1.09B-345.18M-73.63M-366.8M76.98M92.5M150.96M244.06M145.1M84.1M55.6M155.6M335.4M409.5M483M313.2M290.1M334.35M326.49M330.64M279.31M289.55M232.23M235.53M126.97M66.92M66.92M
Pretax Margin %158.93%153.59%-43.92%-8.28%-35.28%6.36%6.71%10.68%16.12%11.1%7.22%4.77%10.51%19.45%22.42%26.55%21.57%20.74%21.77%22.25%26.81%24.26%28.25%24.6%29.09%20.35%16.75%16.75%
Income Tax23.7M35.45M526K38.62M-109.94M9.85M17.46M31.51M20.49M-18.2M16.6M22.8M58.3M130.6M156.2M178.7M120.7M115.6M132M125.31M120.82M104.91M94.52M88.29M91.81M-23.2M28.32M28.32M
Effective Tax Rate %2.15%3.25%-0.15%-52.45%29.97%12.8%18.88%20.88%8.4%-12.54%19.74%41.01%37.47%38.94%38.14%37%38.54%39.85%39.48%38.38%36.54%37.56%32.64%38.02%38.98%-18.27%42.33%42.33%
Net Income1.08B1.06B-345.7M-112.25M-256.87M67.13M75.08M119.62M223.75M163.5M67.7M32.9M97.4M204.7M253.3M304.9M194.2M177.3M204.33M201.18M209.82M174.4M183.08M143.94M143.69M147.19M37.76M37.76M
Net Margin %155.5%148.6%-43.99%-12.62%-24.7%5.54%5.45%8.46%14.78%12.51%5.81%2.83%6.58%11.87%13.87%16.76%13.37%12.67%13.3%13.71%17.01%15.15%17.86%15.25%17.75%23.59%9.45%9.45%
Net Income Growth %1670.96%405.47%-207.96%56.3%-482.67%-10.59%-37.23%-46.54%36.85%141.51%105.78%-66.22%-52.42%-19.19%-16.92%57%9.53%-13.23%1.57%-4.12%20.31%-4.74%27.19%0.17%-2.37%289.81%0%-
Net Income (Continuing)1.08B1.06B-345.7M-112.25M-256.87M67.13M75.04M119.45M223.57M163.32M67.49M32.78M117.73M202.74M257.43M304.34M192.52M174.57M202.35M201.18M209.82M174.4M195.03M143.94M143.69M150.06M37.76M37.8M
Discontinued Operations0000000000000000000000000000
Minority Interest000000003.91M4.47M4.7M4.45M5.55M0004.04M3.24M0000000000
EPS (Diluted)107.70105.69-4.34-1.46-3.580.951.071.723.192.401.030.562.083.604.234.112.562.302.602.482.111.671.711.311.311.311.631.63
EPS Growth %474.71%2535.25%-197.26%59.22%-476.84%-11.21%-37.79%-46.08%32.92%133.01%83.93%-73.08%-42.22%-14.89%2.92%60.55%11.3%-11.54%4.84%17.54%26.35%-2.34%30.53%0%0%-19.63%0%-
EPS (Basic)-105.69-4.34-1.46-3.580.961.111.783.192.541.060.562.083.614.274.162.572.302.612.502.131.701.751.351.351.341.661.66
Diluted Shares Outstanding10M9.99M79.58M76.68M70.32M70.74M70.02M69.55M70.11M68.25M65.9M58.97M56.7M56.39M60.92M74.13M75.88M77.12M78.5M81.11M99.43M104.2M106.98M109.88M109.5M111.62M23.16M23.16M
Basic Shares Outstanding10M9.99M79.58M76.68M70.32M69.64M67.85M67.19M70.11M64.33M63.74M58.37M56.61M56.14M60.29M73.34M75.66M77M78.25M80.58M98.72M102.75M104.7M106.62M106.25M108.68M22.82M22.82M
Dividend Payout Ratio----------0.02%0.13%0.08%14.45%20.51%16.93%27.5%-----------

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Structural subscriber base erosion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Revenue Contraction Trends

As reported in recent financial statements, WW has experienced a sustained revenue decline, with the most recent quarter showing a 9.8% year-over-year contraction, signaling that the legacy subscription model is struggling to maintain its historical volume against shifting consumer preferences and emerging pharmaceutical alternatives.

The consistent negative growth trajectory suggests that the company's core behavioral weight-loss offering is losing relevance in a market increasingly focused on clinical interventions. Investors should monitor whether the ongoing pivot toward a clinical model can eventually offset the rapid attrition of the legacy subscriber base.

Gross Margin Volatility and Pressure

Based on the provided income statement data, WW's gross margin has fluctuated significantly, dropping to 58.1% in 2026Q1 from a peak of 73.7% in 2025Q2, which indicates potential instability in the cost of service delivery as the company integrates new clinical service components.

The compression in gross margins appears to reflect the higher variable costs associated with the clinical pivot, including medical professional labor. This trend warrants further investigation into whether the company can achieve the necessary scale to stabilize margins while managing the higher cost structure of its new telehealth-integrated model.

Operating Leverage Remains Severely Constrained

According to the company's income statement, operating income has frequently turned negative, with a -17.6% operating margin in 2026Q1, demonstrating that the firm lacks the necessary operating leverage to scale profitably while maintaining its current level of marketing and administrative overhead.

The inability to consistently generate positive operating income suggests that the company's fixed cost base remains too high relative to its shrinking revenue. This implies that management's efforts to optimize SG&A have not yet successfully decoupled operational expenses from the ongoing decline in top-line performance.

Anomalous Net Income Distorts Performance

Based on reported figures, the net margin reached an extreme 148.6% in 2025Q2, a figure that appears to be driven by non-recurring accounting events rather than operational success, necessitating a cautious approach when evaluating the company's true underlying profitability and long-term earnings potential.

The massive discrepancy between the reported net income and the modest operating margins suggests that investors should focus exclusively on core operating performance metrics. The presence of such significant non-operating items complicates the assessment of the company's financial health and may mask the severity of its operational challenges.

Structural Risks to Business Viability

As indicated by the persistent negative net income and declining revenue, the company faces a significant risk of terminal value erosion, as the current clinical pivot may not be sufficient to replace the lost cash flows from the legacy subscription business model.

Short-sellers would likely focus on the company's inability to achieve consistent profitability despite multiple strategic pivots. The risk remains that the cost of acquiring clinical customers will continue to outpace the lifetime value of those members, potentially leading to further liquidity constraints.

WW — Frequently Asked Questions

Quick answers to the most common questions about buying WW stock.

What was WW International, Inc.'s (WW) revenue in 2025?

For fiscal year 2025, WW International, Inc. (WW) reported total revenue of $710.6M. This represents a 77.8% increase compared to $399.6M in 1999.

Is WW International, Inc. (WW) profitable?

WW International, Inc. (WW) is profitable, generating $1.06B in net income for the fiscal year ending 2025 with a net profit margin of 148.6%.

What is WW International, Inc.'s operating profit margin?

WW International, Inc. (WW) reported an operating income of $46.4M, resulting in an operating profit margin of 6.5%. This margin reflects the operational efficiency of the business before interest and taxes.

What is WW International, Inc.'s gross profit and gross margin?

WW International, Inc. (WW) generated $510.5M in gross profit for the year, representing a gross profit margin of 71.8%. This demonstrates the company's core pricing power and production efficiency.