VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
WWD
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
WWDWoodward, Inc.
$317.31$18.9B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksWWDCash Flow

Woodward, Inc. (WWD) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow surged to $180.9M in 2025Q4 (18.2% margin) but swung to $87.1M in 2026Q3 (7.8% margin) due to working capital timing, while aggressive buybacks ($198.1M in 2026Q3) and rising capex (5.4% of revenue) signal a capital-intensive expansion phase.

Income StatementBalance SheetCash FlowRatios

WWD Cash Flow Statement

Annual statement

WWD Cash Flow Statement

Woodward, Inc. (WWD) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMSep'25Sep'24Sep'23Sep'22Sep'21Sep'20Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10Sep'09Sep'08Sep'07Sep'06Sep'05Sep'04Sep'03Sep'02Sep'01Sep'00Sep'99Sep'98Sep'97Sep'96
Cash from Operations585.25M471.29M439.09M306.31M193.64M464.67M349.49M388.37M299.29M307.54M435.38M287.43M268.08M222.59M141.93M114.62M184.57M218.65M125.35M117.72M80.54M69.43M85.22M60.77M91.39M86.99M55.21M59.9M43.1M56.1M52.5M
Operating CF Margin %-13.21%13.21%10.51%8.13%20.69%14%13.39%12.87%14.65%21.52%14.1%13.4%11.5%7.61%6.7%12.67%15.29%9.96%11.29%9.42%8.39%12.01%10.36%13.44%12.82%9.24%10.04%8.79%12.69%12.58%
Operating CF Growth %329.59%7.33%43.35%58.19%-58.33%32.96%-10.01%29.76%-2.68%-29.36%51.47%7.22%20.44%56.83%23.82%-37.9%-15.59%74.43%6.49%46.17%15.99%-18.52%40.21%-33.5%5.06%57.56%-7.83%38.98%-23.17%6.86%67.62%
Net Income552.03M442.11M372.97M232.37M171.7M208.65M240.4M259.6M180.38M200.51M180.84M181.45M165.84M145.94M141.59M132.24M110.84M94.35M121.88M98.16M69.9M55.97M31.38M12.35M42.68M53.07M46.98M30.8M21.6M18.1M22.1M
Depreciation & Amortization120.19M113.28M116.17M119.74M120.63M129.52M131.16M142M116.13M80.92M69.04M75.23M77.35M74.23M68.62M75.39M75.62M63.95M35.45M32.92M29.02M31.54M32.76M32.42M32.09M32.73M30.42M32M26.6M22.8M23.4M
Stock-Based Compensation34.84M31.67M33.05M020.11M21.48M22.9M018.23M015.12M0000005.5M0000000000000
Deferred Taxes24.73M-52.36M-44.61M-40.16M-23.23M-11.96M1.31M-10.06M-30.18M22.77M-52.74M15.5M-6.7M8.35M-3.73M-10.32M16.36M17.23M10.96M12.47M-13.48M2.63M-1.99M8.54M1.24M1.3M-9K4.3M-1M0-800K
Other Non-Cash Items8.06M-18.73M-457K22.64M-1.77M-4.45M-16.18M17.83M-1.44M13.61M245.64M6.77M3.35M4.33M2.64M3.9M2.04M-2.65M-9.33M-6.05M347K-7.57M2.42M2.92M4.39M-2.35M451K4.4M6.4M10.8M-1.2M
Working Capital Changes-154.59M-44.68M-38.04M-28.29M-93.8M121.44M-30.1M-21M16.17M-10.27M-22.51M8.47M28.24M-10.26M-67.19M-86.59M-20.29M40.27M-33.6M-19.79M-5.25M-13.13M20.64M1.24M3.12M157K49K-13.1M-17.7M4.4M9M
Change in Receivables-199.16M-49.95M-15.37M-137M-98.83M24.75M30.07M-30.51M-6.49M-53.15M-9.19M14.85M30.88M-9.77M-59.06M-49.39M-40.69M37.76M-26.47M-20.77M-8.73M-9.21M-9.64M00000000
Change in Inventory-56.01M-49.62M-84.94M3.23M-110.2M18.87M61.02M-49.19M-7.66M-10.86M-17.66M-8.82M-27.79M-1.49M-18.7M-76.64M5.9M52.59M-36.66M-8.59M1.14M-11.12M-10.59M13.72M9.03M-25.13M-3.75M2.1M-8.3M7.3M-600K
Change in Payables44.44M56.82M63.66M67.45M122.96M61.79M-153.32M48M-2.28M64.66M17.46M1.43M24.07M16.06M11.69M27.68M34.43M-47.68M6.08M16.96M-2.51M6.42M26.75M00000000
Cash from Investing-378.83M-119.55M-89.22M-73.55M-65.45M-35.3M-6.88M-102.53M-896.57M-91.87M-173.95M-284.08M-205.83M-340.04M-64.62M-87.14M-52.13M-714.13M-35.91M-67.05M-31.02M-22.91M-20.27M-75.7M-48.21M-61.7M15.74M-18M-207.9M-28.6M-20.1M
Capital Expenditures-208.73M-130.93M-96.28M-76.5M-52.87M-37.69M-47.09M-99.07M-127.14M-92.34M-175.69M-286.61M-207.11M-141.6M-64.9M-48.26M-28.1M-28.95M-37.52M-31.98M-31.71M-26.61M-18.7M-18.8M-22.9M-30.89M-27.42M-22.9M-202.7M-21.2M-21.2M
CapEx % of Revenue4.98%3.67%2.9%2.62%2.22%1.68%1.89%3.42%5.47%4.4%8.68%14.06%10.35%7.31%3.48%2.82%1.93%2.02%2.98%3.07%3.71%3.22%2.63%3.2%3.37%4.55%4.59%3.84%41.33%4.79%5.08%
Acquisitions-38.41M8.43M4.09M1.37M-15.51M154K40.62M1.01M-769.19M3.74M6.66M2.53M0-198.44M283K-47.1M-24.34M-685.18M1.61M-35.06M698K3.71M-1.57M-57.67M-25.75M-31.21M00000
Investments-------------------------------
Other Investing-131.71M000000000001.28M008.22M312K000000770K439K404K43.15M4.9M-5.2M-7.4M1.1M
Cash from Financing-199.03M-313.93M-218.05M-194.24M-442.38M-136.32M-290.24M-263.36M606M-211.81M-260.99M-25.45M9.48M102.47M-88.28M-55.98M-128.99M487.94M-48.9M-66.5M-51.43M-10.5M-39.9M8.32M-24.51M-23.22M-70.79M-43M162.6M-25.2M-31.4M
Debt Issued (Net)411.09M-180.67M141.18M-67.58M66M-101.64M-264.2M-150.03M636.41M-124.51M-124.74M141M158.71M156.06M-33.09M-36.6M-106.38M504.97M-17.72M-18.44M-22.54M1.98M-30.39M27.49M-13.89M-13.38M-61.48M-32.1M177.7M-11.3M-19.7M
Equity Issued (Net)-538.43M-68.28M-300.94M-75.63M-463.4M1.36M11.62M-74.27M9.13M-57.56M-109.65M-148.76M-131.72M-37.38M-37.82M-4.36M-2.51M3.77M-30.36M-43.1M-18.14M-618K1.33M-8.46M103K381K649K-700K-5M-3.6M-1.3M
Dividends Paid-71.68M-64.97M-58.29M-51.03M-44.98M-36.04M-37.66M-39.07M-34M-29.75M-26.61M-24.65M-21.26M-21.87M-21.35M-18.58M-17.09M-16.29M-15.87M-14.75M-13.74M-11.86M-10.83M-10.71M-10.73M-10.53M-10.47M-10.5M-10.5M-10.7M-10.8M
Share Repurchases-602.02M-172.86M-390.82M-126.38M-485.3M-33.34M-13.35M-110.31M0-71.75M-125.54M-158.76M-141.49M-45.75M-44.11M-6.84M-4.51M-866K-39.8M-50.95M-22.31M-7.29M-1.55M-9.5M-286K0-1.76M-1M-5.2M-3.8M-1.7M
Other Financing00000000-5.54M006.96M3.75M5.66M3.99M3.56M-3M-4.5M15.05M9.79M2.99M0000303K507K300K400K400K400K
Net Change in Cash1.69M45.16M144.82M29.6M-340.62M295.19M54.2M15.48M-3.96M6.46M-1.11M-33.09M66.73M-13.27M-12.71M-31.04M4.72M-8.97M38.2M-12.08M-879K35.7M24.84M-5.77M19.29M1.23M-1.13M-2M-2.5M1.9M600K
Free Cash Flow376.53M340.37M342.81M229.81M140.77M426.98M302.4M289.3M172.15M215.2M259.69M817K60.98M80.99M77.03M66.37M156.47M189.71M87.84M85.73M48.82M42.82M66.52M41.97M68.5M56.1M27.79M37M-159.6M34.9M31.3M
FCF Margin %8.98%9.54%10.31%7.88%5.91%19.01%12.12%9.98%7.4%10.25%12.84%0.04%3.05%4.18%4.13%3.88%10.74%13.26%6.98%8.23%5.71%5.17%9.37%7.15%10.07%8.27%4.65%6.2%-32.54%7.89%7.5%
FCF Growth %35.88%-0.71%49.17%63.25%-67.03%41.2%4.53%68.05%-20%-17.13%31685.43%-98.66%-24.71%5.15%16.06%-57.58%-17.52%115.97%2.45%75.6%14.03%-35.63%58.48%-38.72%22.09%101.85%-24.88%123.18%-557.31%11.5%153.79%
FCF per Share6.145.545.523.742.236.514.714.492.703.394.090.010.901.161.100.952.242.751.261.220.690.610.960.610.990.810.410.55-2.340.510.45
FCF Conversion (FCF/Net Income)0.68x1.07x1.18x1.32x1.13x2.23x1.45x1.50x1.66x1.53x2.41x1.58x1.62x1.53x1.00x0.87x1.67x2.32x1.03x1.20x1.15x1.24x2.72x4.92x2.14x1.64x1.18x1.94x2.00x4.71x2.38x
Interest Paid22.08M000000000000000000000000000000
Taxes Paid19.84M000000000000000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

Customer concentration and production constraints

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Cash Conversion Volatility Signals Timing

Woodward's operating cash flow to net income ratio swung from 0.40 in 2025Q1 to 1.70 in 2025Q4, indicating significant timing effects in working capital, per recent financial statements.

The wide quarterly swings in OCF/NI, from 0.40 to 1.70, suggest that reported earnings are not always translating into cash at a consistent rate, likely due to the timing of contract milestones and inventory builds. While the cumulative conversion appears healthy, investors should monitor the working capital swings that drive this volatility, as they may obscure underlying cash generation.

Free Cash Flow Momentum Accelerates

Free cash flow surged to $180.9M in 2025Q4, a 22% margin, up from $0.9M in 2025Q1, reflecting strong operational performance and improved working capital, as reported in quarterly filings.

The FCF margin expanded from near zero in 2025Q1 to 18.2% by 2025Q4, and while 2026Q3 dipped to 7.8%, the overall trend is upward, supported by revenue growth and margin expansion. This suggests that the company is converting its accelerating revenue growth into cash more efficiently, though the quarterly volatility warrants attention to the sustainability of this trajectory.

Capital Intensity Rises with Growth

Capital expenditures as a percentage of revenue increased from 1.7% in 2024Q2 to 5.4% in 2026Q3, indicating a deliberate investment phase, based on reported figures.

The rise in capex intensity, from roughly 2% to over 5% of revenue, suggests that Woodward is investing in capacity and technology to support its accelerating growth, likely in aerospace and industrial segments. While this may pressure near-term FCF, it appears to be a growth-oriented investment rather than maintenance, given the concurrent revenue acceleration and margin expansion.

Working Capital Swings Drive Cash Flow

Working capital changes ranged from -$130.9M in 2026Q1 to +$110.4M in 2025Q4, indicating significant timing effects on cash flow, as per quarterly data.

The large swings in working capital, particularly the negative changes in recent quarters, suggest that Woodward is building inventory and contract assets to support its growth, which consumes cash. However, the positive swing in 2025Q4 indicates that collections and payables management can reverse this trend, highlighting the importance of monitoring the company's ability to manage its cash conversion cycle as it scales.

Aggressive Buybacks Offset by Dividends

Woodward deployed $198.1M in buybacks in 2026Q3, up from $0 in 2024Q2, while dividends remained steady at ~$19M per quarter, according to recent filings.

The significant increase in share repurchases, from zero in 2024Q2 to nearly $200M in 2026Q3, indicates a shift toward returning capital to shareholders, likely funded by strong cash generation. This aggressive buyback activity, combined with consistent dividends, suggests management confidence in the business, but investors should monitor the sustainability given the concurrent rise in capex and working capital needs.

Cumulative Earnings Outpace Cash Flow

Over the last ten quarters, cumulative net income of $1.14B exceeds operating cash flow of $1.21B, but the gap narrows when excluding working capital swings, based on reported data.

The cumulative OCF of $1.21B versus net income of $1.14B indicates that, over time, cash conversion has been slightly positive, but the quarterly volatility suggests that earnings quality is affected by working capital timing. The gap between net income and OCF is not alarming, but the large working capital swings warrant monitoring to ensure that earnings are not being overstated by aggressive accruals.

What Could Invalidate the Base Case

Despite robust cash generation, the heavy reliance on a few key customers like RTX, Boeing, and Rolls-Royce poses a risk, as any order reductions could disproportionately impact revenue and cash flow, per recent disclosures.

The cash flow statement may obscure the vulnerability to customer concentration, as the strong OCF and FCF figures are dependent on continued orders from major OEMs. Additionally, the aggressive buyback program, while returning capital, could strain liquidity if working capital needs rise unexpectedly, warranting close monitoring of order book disclosures and cash reserves.

WWD — Frequently Asked Questions

Quick answers to the most common questions about buying WWD stock.

How much cash does Woodward, Inc. (WWD) generate from operations?

Woodward, Inc. (WWD) generated $471.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Woodward, Inc.'s free cash flow?

Woodward, Inc. (WWD) generated $340.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Woodward, Inc.'s capital expenditure (CapEx)?

Woodward, Inc. (WWD) spent $130.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Woodward, Inc. distribute cash to shareholders?

In 2025, Woodward, Inc. (WWD) returned $65.0M to shareholders via cash dividends and spent $172.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.