VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
WWRWestwater Resources, Inc.
$0.48$41M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksWWRCash Flow

Westwater Resources, Inc. (WWR) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains deeply negative, with quarterly outflows peaking at $7.4M in 2025Q4 due to aggressive capital expenditures on facility development.

WWR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations-11.41M-9.9M-5.81M-11.43M-13.18M-16.92M-15.18M-10.05M-11.65M-11.6M-12.31M-12.02M-12.01M-15.34M-14.86M-10.4M-7.36M-5.03M1.04M11.29M-2.21M-1.72M-2.54M-1.95M-1.34M-2.71M-1.22M-469.54K8.2M4.93M9.29M
Operating CF Margin %------------------107.7%5.61%36.26%-25.81%-35.39%-251.78%----112.8%-5.5%35.13%16.58%38.3%
Operating CF Growth %-383.21%-70.23%49.13%13.25%22.11%-11.41%-51.09%13.73%-0.39%5.74%-2.41%-0.11%21.73%-3.2%-42.91%-41.31%-46.24%-583.24%-90.78%609.88%-28.64%32.24%-30.18%-45.48%50.54%-122.31%-159.91%-105.73%66.33%-46.95%75.33%
Net Income-29.32M-27.33M-12.66M-7.75M-11.12M-16.14M-23.57M-10.56M-35.68M-19.29M-19.61M-15.14M-10.68M-20.29M-15.62M-11.2M-10.35M-10.07M-26.51M1.08M21.51M-35.09M-2.75M-329.87K-2.86M-3.79M-3.23M-39.84M-18.98M-1.32M758.86K
Depreciation & Amortization783K745K249K221K146K20K-55K73K116K142K247K336K331K447.93K556.99K127.74K143.36K1.49M147.56K6.35M5.86M2.03M512.22K33.25K6.79K14.45K22.57K24.71K57.15K22.96K7.62M
Stock-Based Compensation2.27M3.92M1.33M837K1.02M879K367K98K332K101K195K950K1.03M381.38K427.29K883.94K1.03M1.26M2.15M4.05B2.42B581.96K181.89K133.91K0000000
Deferred Taxes00000-2.06M7.84M134K24.09M6.51M5.11M-1.42M-2.96M4.2M1.74M2.18M1.87M07.21M-4.05B-2.46B30M-181.89K-133.91K00000-318K-25K
Other Non-Cash Items16.28M12.93M1.08M-1.02M152K-2K-1.06M-193K24K503K2.98M1.02M269K-1.05M-1.61M-1.53M-1.35M1.75M17.44M4.32M5.76M433.64K-117.38K-532.12K492.85K1.12M1.04M40.34M25.6M920.49K1.24M
Working Capital Changes-1.43M-159K4.18M-3.71M-3.38M388K1.29M404K-528K428K-1.23M2.24M9K970.93K-353.27K-865.93K1.3M534.86K597.96K-457.61K-527.25K321.88K-182.99K-1.12M1.02M-56.34K945.66K-992.89K1.52M-1.95M-300.19K
Change in Receivables00000000105K5K89K-72K37229-148.47K0000000000000000
Change in Inventory0000-785K0000000000001.01M-508.34K682.63K-705.13K-446.77K-19.64K2.08K-3102.44K42.83K624.84K247.33K496.1K-1M
Change in Payables0000000095K25K000000000000000000000
Cash from Investing-10.05M-11.43M-4.64M-58.3M-52.79M-2.11M-4.1M3.76M525K1.02M283K1.05M-51K5.31M-8.53M-2.36M-2.37M-820.22K-11.02M-22.91M-31.91M-6.36M-4.78M655.1K-534.35K965.13K769.33K-1.63M-6.54M-15.45M-16.83M
Capital Expenditures-10.31M-11.69M-6.15M-58.3M-52.79M-3.35M-4.1M00-100K-26K-31K-55K-173.59K-4.45M-622.29K-1.81M-670.94K-10.46M-19.29M-18.73M-6.31M-3.95M-341.29K-560.22K-470.38K-23.53K-1.63M-6.17M-14.9M-14.61M
CapEx % of Revenue-----------------14.36%56.4%61.95%218.24%129.66%390.92%---2.18%19.08%26.42%50.1%60.2%
Acquisitions0257K000002.47M-1.55M-833K0-1.44M00-3.68M0000000000000000
Investments-------------------------------
Other Investing257K01.51M01K-2.33M0750K1.24M1.95M193K2.52M4K5.48M-403.41K300K-2.37B-820.22M-11.02B-22.91B-12M-56.34K-830.95K655.1K-534.35K965.13K00000
Cash from Financing59.67M65.63M3.87M5.38M25.87M83.99M63.95M6.65M8.71M11.03M14.47M6.26M16.51M6.48M25.17M269.32K19.02M-96.33K12.73M722.14K48.44M13.67M7.28M581K2.35M2.08M170K-1.12M-272.57K-4.09M19.76M
Debt Issued (Net)9.64M9.64M-6K-8K00331K00-5.5M0-4K4.99M2.88M4.9M-83.54K-117.71K-157.69K-261.87K-260.86K-199.97K600K00600K250K-580K-1.12M-272.57K-4.22M5.09M
Equity Issued (Net)53.39M56.78M4.11M5.5M25.9M84.14M63.61M6.65M8.71M16.54M14.47M6.39M11.63M3.6M20.26M352.86K19.14M61.37K12.99M983K48.64M13.07M7.28M581K1.75M1.83M750K00132.97K14.67M
Dividends Paid0000000000000000000000000000000
Share Repurchases000000000000-249K000000000000000000
Other Financing-3.36M-790K-232K-108K-32K-150K0-1K-5K-1K-2K-126K-110K74900000000000-58100000
Net Change in Cash38.2M44.3M-6.58M-64.34M-40.1M64.97M44.66M358K-2.41M449K2.44M-4.71M4.45M-3.55M1.77M-12.5M9.29M-5.95M2.76M-10.89M14.32M5.58M-40.76K-715.84K476.43K336.52K-281.04K-3.22M1.39M-14.61M12.22M
Free Cash Flow-21.73M-21.59M-11.96M-69.72M-65.97M-20.27M-19.29M-10.05M-11.65M-11.7M-12.34M-12.05M-12.06M-15.51M-19.31M-11.02M-9.17M-5.7M-9.42M-8M-20.94M-8.03M-6.49M-2.29M-1.9M-3.18M-1.24M-2.1M2.03M-9.97M-5.31M
FCF Margin %------------------122.06%-50.78%-25.69%-244.05%-165.05%-642.7%----114.98%-24.57%8.71%-33.52%-21.9%
FCF Growth %-82.03%-80.48%82.85%-5.7%-225.46%-5.09%-91.93%13.73%0.47%5.12%-2.37%0.09%22.25%19.68%-75.22%-20.15%-60.85%39.45%-17.77%61.8%-160.8%-23.79%-182.86%-20.57%40.25%-155.92%40.76%-203.26%120.4%-87.64%-409.34%
FCF per Share-0.18-0.25-0.20-1.34-1.47-0.62-2.19-5.12-12.56-23.65-117.43-223.93-297.91-485.02-947.00-707.52-761.25-606.86-1035.89-855.88-2453.35-1366.79-1373.71-764.67-798.48-1814.95-1313.53-3470.514050.50-19859.98-10584.14
FCF Conversion (FCF/Net Income)0.74x0.36x0.46x1.47x1.18x1.05x0.64x0.95x0.33x0.60x0.63x0.79x1.12x0.76x0.95x0.93x0.71x0.50x-0.04x10.48x-0.10x0.05x0.92x5.92x0.47x0.72x0.38x0.01x-0.43x-3.72x12.25x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Pre-revenue execution failure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Operating Cash Flow Deficit Persistence

According to quarterly financial disclosures, WWR consistently reports negative operating cash flows, with the OCF/NI ratio fluctuating significantly as the company absorbs losses without the benefit of revenue, highlighting the disconnect between accounting losses and the actual cash required to sustain pre-production development activities.

The persistent negative operating cash flow suggests that the company is in a deep cash-burn phase, where net income volatility is largely driven by non-cash items and development-related expenses. Investors should monitor the OCF/NI ratio closely, as the lack of a stable conversion mechanism indicates that the company remains entirely dependent on external financing to bridge the gap between development costs and future commercialization.

Negative Free Cash Flow Trajectory

Based on the provided financial data, WWR's free cash flow remains deeply negative, with quarterly outflows reaching as high as $7.4M in 2025Q4, reflecting the heavy capital intensity required to advance the Kellyton facility while the company lacks any offsetting top-line revenue generation.

The trajectory of free cash flow appears to be deteriorating as construction intensity increases, forcing the company to rely on dilutive equity raises to fund operations. This trend suggests that the company's cash runway is under constant pressure, and any further delays in project commissioning may necessitate additional capital injections that could further dilute existing shareholders.

Capital Intensity of Facility Construction

As reported in recent financial statements, WWR has directed significant capital toward facility development, with quarterly CAPEX peaking at $5.4M in 2025Q4, underscoring the company's aggressive, yet costly, commitment to establishing domestic processing capabilities before achieving any meaningful commercial production or revenue recognition.

The concentration of capital expenditures on the Kellyton facility indicates a high-stakes strategy to prioritize processing capacity over vertical integration. This capital intensity warrants further investigation into whether the current spending levels are sufficient to reach commercial-scale production or if additional, unforeseen capital requirements will emerge as the project nears completion.

Working Capital Volatility and Management

Based on the company's reported figures, working capital changes have been erratic, with a notable $3.7M inflow in 2024Q3 followed by subsequent outflows, suggesting that the company's cash position is highly sensitive to timing differences in project-related payments and the management of its limited operational resources.

The volatility in working capital appears to reflect the irregular nature of development-stage spending rather than efficient operational management. Investors should monitor these fluctuations, as they may indicate underlying challenges in managing vendor relationships or the timing of critical equipment procurement necessary for the Kellyton facility's operational readiness.

Obscured Costs of Development Phase

As indicated by the cash flow statements, the company's reliance on stock-based compensation and capitalized development costs masks the true economic cost of operations, as these non-cash adjustments provide a temporary buffer against the reality of the company's ongoing, significant cash burn.

The use of stock-based compensation to manage cash outflows suggests a strategy to preserve liquidity at the expense of shareholder equity. This practice warrants further investigation, as it may obscure the true cost of talent and development, potentially leading to an underestimation of the company's long-term capital requirements.

WWR — Frequently Asked Questions

Quick answers to the most common questions about buying WWR stock.

How much cash does Westwater Resources, Inc. (WWR) generate from operations?

Westwater Resources, Inc. (WWR) generated $-9.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Westwater Resources, Inc.'s free cash flow?

Westwater Resources, Inc. (WWR) reported negative free cash flow of $21.6M in 2025, indicating capital requirements exceeded cash from operations.

What is Westwater Resources, Inc.'s capital expenditure (CapEx)?

Westwater Resources, Inc. (WWR) spent $11.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.