Cash conversion remains highly unstable, evidenced by an operating cash flow to net income ratio of -2.63 in 2024Q4, reflecting significant disconnects between accounting profits and actual liquidity.
| Cash from Operations | -787.01K | -1.14M | 826.54K | -810.74K | 968.19K | -1.11M |
| Operating CF Margin % | - | -8.48% | 5.32% | -5.3% | 8.55% | -7.24% |
| Operating CF Growth % | 156.51% | -237.49% | 201.95% | -183.74% | 187.35% | - |
| Net Income | 731.67K | -3.29M | 962.74K | 1.51M | -4.22K | 272.51K |
| Depreciation & Amortization | 42.18K | 73.64K | 53.54K | 38.99K | 8.35K | 468 |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -178.88K | 264.15K | -123.96K | -20.15K | -94.95K | -24.35K |
| Other Non-Cash Items | 848.1K | 1.12M | 615.65K | 36.76K | 357.44K | 69.67K |
| Working Capital Changes | -2.23M | 698.19K | -681.43K | -2.38M | 701.57K | -1.43M |
| Change in Receivables | -3.84M | -1.09M | -1.58M | -2.15M | 344.19K | 434.71K |
| Change in Inventory | 168.41K | -206.52K | 10.88K | 153.03K | 13.93K | -191.96K |
| Change in Payables | 1.6M | 227.45K | -111.61K | -948.64K | 718.26K | 56.13K |
| Cash from Investing | 707.2K | -1.84M | -202.74K | 197.92K | -447.17K | -42.25K |
| Capital Expenditures | -121.46K | -511.15K | -121.72K | -27.73K | -167.7K | -26.27K |
| CapEx % of Revenue | 0.74% | 3.82% | 0.78% | 0.18% | 1.48% | 0.17% |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - |
| Other Investing | 828.65K | -1.33M | -81.02K | 225.65K | -279.47K | -15.98K |
| Cash from Financing | 115.17K | 5.22M | 83.64K | 463.55K | -206.39K | 1.45M |
| Debt Issued (Net) | 183.06K | 719.73K | 144.38K | 470.69K | -206.39K | 1.45M |
| Equity Issued (Net) | 0 | 5.6M | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -67.89K | -1.1M | -60.74K | -7.14K | 0 | 0 |
| Net Change in Cash | 76.2K | 2.25M | 742.7K | -158.65K | 260.37K | 299.93K |
| Free Cash Flow | -908.36K | -1.65M | 623.8K | -853.21K | 779.75K | -1.15M |
| FCF Margin % | -5.55% | -12.3% | 4.02% | -5.57% | 6.89% | -7.52% |
| FCF Growth % | - | -364.12% | 173.11% | -209.42% | 167.77% | - |
| FCF per Share | -0.01 | -0.02 | 0.01 | -0.01 | 0.01 | -0.02 |
| FCF Conversion (FCF/Net Income) | -1.24x | 0.35x | 0.86x | -0.54x | -229.32x | -4.07x |
| Interest Paid | 104.28K | 123.81K | 134K | 153.19K | 146.29K | 96.61K |
| Taxes Paid | 1.16K | 125.55K | 57 | 1.17K | 0 | 484 |
Regional construction cycle volatility
As reported in recent financial filings, WXM's operating cash flow to net income ratio reached -2.63 in 2024Q4, highlighting a significant disconnect between accounting profits and actual cash generation that warrants close scrutiny from investors evaluating the sustainability of the company's current business model.
The stark divergence between reported net income and operating cash flow suggests that WXM's earnings are heavily influenced by non-cash accruals or timing differences in project-based revenue recognition. This pattern implies that the company's bottom line may not be a reliable indicator of its underlying ability to generate liquidity from its core engineering and construction activities.
Based on the latest quarterly data, WXM's free cash flow margin fluctuated from -31.4% in 2023Q4 to 11.2% in 2024Q4, indicating that the firm's ability to retain cash after capital expenditures remains highly sensitive to the timing of project completions and regional construction cycles.
The volatility in free cash flow suggests that WXM lacks a predictable cash-generating engine, making it difficult to forecast long-term capital self-sufficiency. Investors should monitor whether the recent positive free cash flow in 2024Q4 represents a sustainable trend or merely a temporary benefit from deferred project costs.
According to recent SEC filings, WXM experienced a working capital change of $259.2K in 2024Q4, following a significant outflow of $1.4M in 2023Q4, which underscores the company's vulnerability to payment delays from developers within the Chengdu regional construction market.
The erratic nature of working capital movements suggests that WXM is frequently forced to absorb the liquidity risks of its clients, potentially straining its limited cash reserves. This dynamic implies that the company's cash position is highly susceptible to the creditworthiness and payment cycles of its commercial and residential project partners.
As reported in financial statements, WXM maintained a capital expenditure to revenue ratio of 2.5% in 2024Q4, suggesting that the firm operates with a relatively light asset base that does not currently require significant ongoing investment to sustain its existing service capabilities.
The low level of capital intensity may indicate that WXM relies more on subcontracted labor and external supply chains than on heavy machinery or proprietary infrastructure. While this reduces the burden of maintenance capex, it also suggests that the company may lack the physical barriers to entry that would typically protect its market position.
Quick answers to the most common questions about buying WXM stock.
WF International Limited Ordinary Shares (WXM) generated $-1.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
WF International Limited Ordinary Shares (WXM) reported negative free cash flow of $1.6M in 2025, indicating capital requirements exceeded cash from operations.
WF International Limited Ordinary Shares (WXM) spent $0.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.