VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
WXMWF International Limited Ordinary Shares
$4.59$284M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksWXMCash Flow

WF International Limited Ordinary Shares (WXM) Cash Flow Statement

5Y historyFree accessUpdated daily

Cash conversion remains highly unstable, evidenced by an operating cash flow to net income ratio of -2.63 in 2024Q4, reflecting significant disconnects between accounting profits and actual liquidity.

WXM Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMSep'25Sep'24Sep'23Sep'22Sep'21
Cash from Operations-787.01K-1.14M826.54K-810.74K968.19K-1.11M
Operating CF Margin %--8.48%5.32%-5.3%8.55%-7.24%
Operating CF Growth %156.51%-237.49%201.95%-183.74%187.35%-
Net Income731.67K-3.29M962.74K1.51M-4.22K272.51K
Depreciation & Amortization42.18K73.64K53.54K38.99K8.35K468
Stock-Based Compensation000000
Deferred Taxes-178.88K264.15K-123.96K-20.15K-94.95K-24.35K
Other Non-Cash Items848.1K1.12M615.65K36.76K357.44K69.67K
Working Capital Changes-2.23M698.19K-681.43K-2.38M701.57K-1.43M
Change in Receivables-3.84M-1.09M-1.58M-2.15M344.19K434.71K
Change in Inventory168.41K-206.52K10.88K153.03K13.93K-191.96K
Change in Payables1.6M227.45K-111.61K-948.64K718.26K56.13K
Cash from Investing707.2K-1.84M-202.74K197.92K-447.17K-42.25K
Capital Expenditures-121.46K-511.15K-121.72K-27.73K-167.7K-26.27K
CapEx % of Revenue0.74%3.82%0.78%0.18%1.48%0.17%
Acquisitions000000
Investments------
Other Investing828.65K-1.33M-81.02K225.65K-279.47K-15.98K
Cash from Financing115.17K5.22M83.64K463.55K-206.39K1.45M
Debt Issued (Net)183.06K719.73K144.38K470.69K-206.39K1.45M
Equity Issued (Net)05.6M0000
Dividends Paid000000
Share Repurchases000000
Other Financing-67.89K-1.1M-60.74K-7.14K00
Net Change in Cash76.2K2.25M742.7K-158.65K260.37K299.93K
Free Cash Flow-908.36K-1.65M623.8K-853.21K779.75K-1.15M
FCF Margin %-5.55%-12.3%4.02%-5.57%6.89%-7.52%
FCF Growth %--364.12%173.11%-209.42%167.77%-
FCF per Share-0.01-0.020.01-0.010.01-0.02
FCF Conversion (FCF/Net Income)-1.24x0.35x0.86x-0.54x-229.32x-4.07x
Interest Paid104.28K123.81K134K153.19K146.29K96.61K
Taxes Paid1.16K125.55K571.17K0484

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowMixed
Top Statement Risk

Regional construction cycle volatility

Earnings Quality Obscured by Volatility

As reported in recent financial filings, WXM's operating cash flow to net income ratio reached -2.63 in 2024Q4, highlighting a significant disconnect between accounting profits and actual cash generation that warrants close scrutiny from investors evaluating the sustainability of the company's current business model.

The stark divergence between reported net income and operating cash flow suggests that WXM's earnings are heavily influenced by non-cash accruals or timing differences in project-based revenue recognition. This pattern implies that the company's bottom line may not be a reliable indicator of its underlying ability to generate liquidity from its core engineering and construction activities.

Inconsistent Free Cash Flow Generation

Based on the latest quarterly data, WXM's free cash flow margin fluctuated from -31.4% in 2023Q4 to 11.2% in 2024Q4, indicating that the firm's ability to retain cash after capital expenditures remains highly sensitive to the timing of project completions and regional construction cycles.

The volatility in free cash flow suggests that WXM lacks a predictable cash-generating engine, making it difficult to forecast long-term capital self-sufficiency. Investors should monitor whether the recent positive free cash flow in 2024Q4 represents a sustainable trend or merely a temporary benefit from deferred project costs.

Working Capital Swings Impact Liquidity

According to recent SEC filings, WXM experienced a working capital change of $259.2K in 2024Q4, following a significant outflow of $1.4M in 2023Q4, which underscores the company's vulnerability to payment delays from developers within the Chengdu regional construction market.

The erratic nature of working capital movements suggests that WXM is frequently forced to absorb the liquidity risks of its clients, potentially straining its limited cash reserves. This dynamic implies that the company's cash position is highly susceptible to the creditworthiness and payment cycles of its commercial and residential project partners.

Minimal Capital Intensity Observed

As reported in financial statements, WXM maintained a capital expenditure to revenue ratio of 2.5% in 2024Q4, suggesting that the firm operates with a relatively light asset base that does not currently require significant ongoing investment to sustain its existing service capabilities.

The low level of capital intensity may indicate that WXM relies more on subcontracted labor and external supply chains than on heavy machinery or proprietary infrastructure. While this reduces the burden of maintenance capex, it also suggests that the company may lack the physical barriers to entry that would typically protect its market position.

WXM — Frequently Asked Questions

Quick answers to the most common questions about buying WXM stock.

How much cash does WF International Limited Ordinary Shares (WXM) generate from operations?

WF International Limited Ordinary Shares (WXM) generated $-1.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is WF International Limited Ordinary Shares's free cash flow?

WF International Limited Ordinary Shares (WXM) reported negative free cash flow of $1.6M in 2025, indicating capital requirements exceeded cash from operations.

What is WF International Limited Ordinary Shares's capital expenditure (CapEx)?

WF International Limited Ordinary Shares (WXM) spent $0.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.