Total debt crept up to $5.4B from $5.1B a year ago, pushing debt-to-equity to 0.57, while equity remained flat near $9.5B and ROE hovered at 1.7%, reflecting modest leverage and limited earnings generation.
Weyerhaeuser Company (WY) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Assets | 16.51B | 16.61B | 16.54B | 16.98B | 17.34B | 17.65B | 16.31B | 16.41B | 17.25B | 18.06B | 19.24B | 12.49B | 13.46B | 14.73B | 12.59B | 12.6B | 13.43B | 15.25B | 16.73B | 23.81B | 26.86B | 28.23B | 29.95B | 28.11B | 28.22B | 18.29B | 18.2B | 18.34B | 12.83B | 13.07B | 13.6B |
| Asset Growth % | -0.04% | 0.47% | -2.63% | -2.06% | -1.77% | 8.22% | -0.58% | -4.89% | -4.49% | -6.15% | 54.12% | -7.22% | -8.63% | 16.96% | -0.05% | -6.19% | -11.94% | -8.87% | -29.7% | -11.38% | -4.84% | -5.76% | 6.56% | -0.39% | 54.26% | 0.54% | -0.79% | 42.89% | -1.84% | -3.83% | 2.59% |
| Real Estate & Other Assets | 379M | 397M | 294M | 298M | 281M | 419M | 415M | 366M | 689M | 1.24B | 1.13B | 1.1B | 948M | 2.64B | -7.14B | 6.95B | 5.44B | 5.81B | 1.77B | 5.85B | 9.26B | 3.2B | 2.93B | 8.7B | 8.23B | 5.33B | 5.49B | 5.35B | 1.7B | 1.51B | 4.09B |
| PP&E (Net) | 14.38B | 2.76B | 14.49B | 14.37B | 14.31B | 14.1B | 14.29B | 14.43B | 14.96B | 15.11B | 16.39B | 7.94B | 9.28B | 9.38B | 6.88B | 3.05B | 4.83B | 5.18B | 10.04B | 12.65B | 11.14B | 16.67B | 17.61B | 12.65B | 12.96B | 8.74B | 8.16B | 7.56B | 8.87B | 9.19B | 7.01B |
| Investment Securities | 0 | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1000K | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 1.64B | 1.65B | 1.75B | 2.31B | 2.75B | 3.13B | 1.61B | 1.61B | 1.6B | 1.72B | 1.62B | 2.17B | 3.03B | 2.3B | 2.21B | 2.06B | 2.59B | 5.54B | 4.21B | 3.1B | 4.29B | 5.2B | 5.29B | 4.02B | 3.96B | 3.13B | 3.38B | 4.64B | 2.26B | 2.38B | 2.5B |
| Cash & Equivalents | 527M | 464M | 684M | 1.16B | 1.58B | 1.88B | 495M | 139M | 334M | 824M | 676M | 1.01B | 1.58B | 835M | 898M | 950M | 1.47B | 1.87B | 2.29B | 114M | 243M | 1.1B | 1.04B | 171M | 122M | 204M | 123M | 1.64B | 35M | 122M | 71M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 127M | 282M | 142M | 219M | 216M | 0 | 0 | 502M | 253M | 0 | 0 | 2B | 0 | 279M | 272M | 81M | 113M | 109M | 159M | 156M | 975M | 0 | 1.18B | 0 | 77M | 0 | 427M | 278M | 294M | 298M | 289M |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.24B | 0 | 0 | 1.09B | 1.15B | 792M | 0 | 0 | 0 |
| Total Liabilities | 7.06B | 7.19B | 6.82B | 6.75B | 6.59B | 6.88B | 7.58B | 8.23B | 8.2B | 9.16B | 10.06B | 7.62B | 8.15B | 7.9B | 8.48B | 8.33B | 8.81B | 11.2B | 11.92B | 15.82B | 17.78B | 18.43B | 20.7B | 21B | 21.6B | 11.6B | 11.36B | 11.17B | 8.31B | 8.3B | 8.88B |
| Total Debt | 5.42B | 5.57B | 5.11B | 5.09B | 5.08B | 5.12B | 5.5B | 6.41B | 6.65B | 6.5B | 7.12B | 5.3B | 5.4B | 5.4B | 4.96B | 5.26B | 5.06B | 5.69B | 6.02B | 7.39B | 8.23B | 8.64B | 10.64B | 12.49B | 13.57B | 6.08B | 5.83B | 6.01B | 4.75B | 4.79B | 5.42B |
| Net Debt | 4.9B | 5.11B | 4.42B | 3.92B | 3.49B | 3.24B | 5.01B | 6.27B | 6.31B | 5.68B | 6.45B | 4.29B | 3.82B | 4.57B | 4.07B | 4.31B | 3.59B | 3.82B | 3.72B | 7.28B | 7.99B | 7.54B | 9.44B | 12.32B | 13.46B | 5.88B | 5.7B | 4.37B | 4.72B | 4.66B | 5.35B |
| Long-Term Debt | 5.3B | 5.05B | 4.87B | 5.07B | 4.07B | 5.1B | 5.33B | 6.15B | 5.42B | 6.23B | 6.84B | 5.3B | 5.4B | 5.41B | 3.84B | 4.18B | 5.06B | 5.68B | 5.61B | 6.83B | 7.67B | 8.26B | 10.13B | 12.4B | 12.72B | 6.07B | 5.11B | 5.13B | 4.1B | 3.48B | 5.08B |
| Short-Term Borrowings | 122M | 522M | 210M | 0 | 982M | 24M | 150M | 230M | 1.23B | 271M | 281M | 4M | 0 | 2M | 570M | 12M | 0 | 7M | 408M | 561M | 560M | 387M | 494M | 95M | 851M | 12M | 733M | 909M | 657M | 270M | 341M |
| Capital Lease Obligations | 49M | 25M | 29M | 19M | 22M | 24M | 26M | 33M | 0 | 0 | 0 | 0 | 0 | 0 | -637M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 901M | 1.28B | 977M | 788M | 1.74B | 954M | 950M | 1.01B | 1.94B | 1.17B | 1.21B | 875M | 918M | 971M | 1.23B | 941M | 1.07B | 955M | 1.81B | 2.61B | 3.13B | 3.26B | 3.15B | 2.53B | 3.06B | 1.86B | 2.7B | 2.93B | 2.06B | 1.38B | 1.73B |
| Accounts Payable | 311M | 278M | 255M | 287M | 247M | 281M | 204M | 246M | 222M | 249M | 233M | 204M | 331M | 343M | 373M | 336M | 340M | 317M | 381M | 869M | 948M | 1.23B | 1.16B | 1.04B | 983M | 809M | 921M | 961M | 699M | 694M | 725M |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48M | 40M | 28M | 75M | 82M | 71M | 59M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 838M | 841M | 946M | 809M | 684M | 786M | 1.28B | 1.07B | 802M | 1.76B | 2.02B | 1.14B | 1.83B | 695M | 3.41B | 1.74B | 992M | 1.02B | 1.16B | 3.09B | 3.28B | 2.88B | 7.42B | 1.78B | 1.76B | 1.28B | 1.17B | 1.12B | 743M | 760M | 744M |
| Total Equity | 9.46B | 9.43B | 9.72B | 10.24B | 10.75B | 10.77B | 8.73B | 8.18B | 9.05B | 8.9B | 9.18B | 4.87B | 5.3B | 6.83B | 4.11B | 4.27B | 4.61B | 4.05B | 4.85B | 7.98B | 9.09B | 9.8B | 9.26B | 7.11B | 6.62B | 6.7B | 6.83B | 7.17B | 4.53B | 4.77B | 4.72B |
| Equity Growth % | -10.81% | -3.03% | -5.03% | -4.77% | -0.17% | 23.32% | 6.78% | -9.61% | 1.65% | -3.06% | 88.54% | -8.2% | -22.37% | 66.11% | -3.61% | -7.52% | 13.81% | -16.36% | -39.27% | -12.15% | -7.3% | 5.89% | 30.19% | 7.34% | -1.08% | -2.01% | -4.75% | 58.48% | -5.12% | 1.12% | 2.61% |
| Shareholders Equity | 9.46B | 9.43B | 9.72B | 10.24B | 10.75B | 10.77B | 8.73B | 8.18B | 9.05B | 8.9B | 9.18B | 4.87B | 5.3B | 6.79B | 4.07B | 4.26B | 4.61B | 4.04B | 4.81B | 7.98B | 9.09B | 9.8B | 9.26B | 7.11B | 6.62B | 6.7B | 6.83B | 7.17B | 4.53B | 4.65B | 4.6B |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37M | 43M | 4M | 2M | 10M | 33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121M | 113M |
| Common Stock | 901M | 901M | 908M | 912M | 916M | 934M | 934M | 932M | 933M | 944M | 936M | 638M | 656M | 729M | 678M | 671M | 670M | 264M | 264M | 262M | 295M | 304M | 300M | 275M | 274M | 495M | 629M | 886M | 258M | 258M | 258M |
| Additional Paid-in Capital | 0 | 7.39B | 7.5B | 7.61B | 7.69B | 8.18B | 8.21B | 8.15B | 8.17B | 8.44B | 8.28B | 0 | 0 | 0 | 4.73B | 4.59B | 4.55B | 1.79B | 1.77B | 1.61B | 3.81B | 4.23B | 4.08B | 2.94B | 2.88B | 2.69B | 2.53B | 2.09B | 0 | 0 | 0 |
| Retained Earnings | 1.44B | 1.43B | 1.72B | 2.01B | 2.39B | 2.13B | 411M | -3M | 1.09B | 1.08B | 1.42B | 1.35B | 1.51B | 294M | 219M | 176M | 181M | 2.66B | 3.28B | 5.01B | 4.75B | 4.84B | 4.57B | 3.66B | 3.74B | 3.85B | 3.85B | 4.58B | 4.37B | 4.4B | 4.37B |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14M | 14M | 14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 2.85% | 1.95% | 2.36% | 4.89% | 10.75% | 15.35% | 4.87% | -0.45% | 4.24% | 3.12% | 6.47% | 3.9% | 12.96% | 4.12% | 3.06% | 2.54% | 8.93% | -3.41% | -5.8% | 3.12% | 1.64% | 2.52% | 4.42% | 0.98% | 1.04% | 1.94% | 4.6% | 3.38% | 2.27% | 2.56% | 3.45% |
| Return on Equity (ROE) | 5% | 3.38% | 3.97% | 8% | 17.48% | 26.74% | 9.43% | -0.88% | 8.34% | 6.44% | 14.62% | 9.95% | 30.09% | 10.29% | 9.19% | 7.45% | 29.56% | -12.25% | -18.33% | 9.26% | 4.8% | 7.69% | 15.68% | 4.03% | 3.62% | 5.23% | 12% | 9.01% | 6.33% | 7.21% | 9.94% |
| Debt / Assets | 32.85% | 33.54% | 30.87% | 29.96% | 29.27% | 29.02% | 33.73% | 39.07% | 38.53% | 36.01% | 37.01% | 42.46% | 40.14% | 36.69% | 39.41% | 41.77% | 37.68% | 37.31% | 35.95% | 31.06% | 30.66% | 30.61% | 35.51% | 44.44% | 48.1% | 33.26% | 32.02% | 32.77% | 37.05% | 36.6% | 39.89% |
| Debt / Equity | 0.57x | 0.59x | 0.53x | 0.50x | 0.47x | 0.48x | 0.63x | 0.78x | 0.73x | 0.73x | 0.78x | 1.09x | 1.02x | 0.79x | 1.21x | 1.23x | 1.10x | 1.40x | 1.24x | 0.93x | 0.91x | 0.88x | 1.15x | 1.76x | 2.05x | 0.91x | 0.85x | 0.84x | 1.05x | 1.00x | 1.15x |
| Net Debt / EBITDA | 4.50x | 5.24x | 3.72x | 2.33x | 0.98x | 0.79x | 2.29x | 5.40x | 3.36x | 3.44x | 4.65x | 3.82x | 2.57x | 4.14x | 3.78x | 4.01x | 3.75x | 41.99x | - | 5.28x | 2.58x | 2.41x | 2.41x | 4.92x | 5.88x | 3.32x | 2.25x | 2.28x | 3.42x | 3.14x | 3.17x |
| Book Value per Share | 13.10 | 13.06 | 13.34 | 13.98 | 14.47 | 14.34 | 11.67 | 10.96 | 11.95 | 11.76 | 12.71 | 9.37 | 9.46 | 11.96 | 7.58 | 7.90 | 8.65 | 7.67 | 9.18 | 14.56 | 14.76 | 15.94 | 15.67 | 12.83 | 11.98 | 12.18 | 12.10 | 13.88 | 9.05 | 9.54 | 9.50 |
Quick answers to the most common questions about buying WY stock.
As of 2025, Weyerhaeuser Company (WY) had total assets of $16.61B including $1.65B in current assets.
Weyerhaeuser Company (WY) carries total debt of $5.57B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Weyerhaeuser Company (WY) has total shareholders' equity (book value) of $9.43B ($13.06 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Weyerhaeuser Company (WY) reported a current ratio of 1.29x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Timber price volatility exposure
Metrics are mathematically derived from official filings.
Stable Asset Base, Modest Debt Creep
Total assets held steady near $16.5B over the past year, while total debt edged up from $5.1B to $5.4B, as per reported quarterly data, suggesting a gradual leverage build.
The balance sheet appears to be in a holding pattern, with total assets oscillating narrowly around $16.5B. However, total debt has increased by roughly $300M over the same period, lifting the debt-to-equity ratio from 0.51 to 0.57. This modest rise in leverage, coupled with flat equity, may indicate that the company is funding operations or distributions with incremental borrowing rather than retained earnings.
Timberland Dominance, PPE Anomaly
Property, plant, and equipment (PPE) net jumped from $2.4B in 2026Q1 to $14.4B in 2026Q2, as per financial statements, likely reflecting a reclassification of timberlands from current to non-current assets.
The dramatic swing in PPE net between quarters is a data artifact rather than a real change in asset composition. Excluding that anomaly, the portfolio is overwhelmingly timberland, which is typical for a timber REIT. The stability of total assets suggests no major acquisitions or divestitures, but the increase in debt may be funding ongoing capital expenditures or working capital needs.
Debt Creep Amid Stable Equity
Total debt rose from $5.1B to $5.4B over the past year, while equity remained flat near $9.5B, as reported in quarterly filings, pushing the debt-to-equity ratio from 0.51 to 0.57.
The gradual increase in leverage is notable given the stable asset base. With equity essentially unchanged, the additional debt is not being used to fund growth but rather to cover distributions or operational shortfalls. The debt-to-equity ratio remains moderate for a REIT, but the trend warrants monitoring, especially if timber prices remain volatile.
Equity Stagnation, ROE Pressure
Equity has remained flat near $9.5B over the past year, while ROE has hovered between 0.8% and 1.7%, as per reported figures, indicating limited earnings generation relative to the equity base.
The lack of equity growth suggests that retained earnings are minimal, likely because the company distributes most of its taxable income as dividends. ROE is low, reflecting the cyclical nature of timber markets and the significant depreciation charges typical of the industry. Investors should monitor whether the company can grow equity through retained AFFO or if it will continue to rely on debt.
Cash Buffer Fluctuates, Coverage Thin
Cash and equivalents swung from $997M in 2024Q2 to $527M in 2026Q2, as per reported data, while FFO coverage of interest appears adequate but variable.
The cash balance has declined by nearly half over the past two years, from $997M to $527M, which may indicate increased cash usage for debt repayment or distributions. However, the company still holds a reasonable cash buffer relative to its debt. The fixed charge coverage, implied by FFO, appears sufficient but is sensitive to timber price swings, as seen in the volatile FFO figures.
PPE Reclassification Masks True Leverage
The sudden jump in PPE net from $2.4B to $14.4B in 2026Q2, as per financial statements, may obscure the actual composition of assets and could signal a reclassification of timberlands.
This anomaly in PPE reporting could distort leverage metrics if not properly understood. While total assets remain stable, the shift suggests that timberlands are being moved from one balance sheet category to another, potentially affecting how investors assess the company's asset base. The increase in debt relative to equity is a more reliable indicator of leverage, but the PPE volatility warrants further investigation into the company's accounting policies.