VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
XCHXCHG Limited American Depositary Share
$0.87$55M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksXCHCash Flow

XCHG Limited American Depositary Share (XCH) Cash Flow Statement

5Y historyFree accessUpdated daily

Free cash flow has deteriorated significantly, shifting from a positive $3.9 million in 2023Q2 to a negative $4.0 million in 2024Q1.

XCH Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21
Cash from Operations-6.72M-7.53M-7.2M-5.58M848.7K-6.48M
Operating CF Margin %--29.99%-17.06%-14.48%2.88%-49.25%
Operating CF Growth %-229.85%-4.51%-29.16%-756.95%113.1%-
Net Income-7.55M-32.5M-11.94M-8.08M1.61M-2.07M
Depreciation & Amortization0275.25K232.92K202.88K138.05K217.29K
Stock-Based Compensation020.94M7.03M7.46M00
Deferred Taxes000000
Other Non-Cash Items-6.72M694.17K664.37K1.93M297.7K1.04M
Working Capital Changes03.06M-3.19M-7.08M-1.2M-5.67M
Change in Receivables03.98M-662.15K-5.53M-3.85M-4.4M
Change in Inventory0-1.84M-1.26M-663.49K-3.38M-2.17M
Change in Payables0-2.12M2.42M-859.57K4.09M917.44K
Cash from Investing-373.92K-1.5M-533.66K2.27M1.22M-4.84M
Capital Expenditures-171.49K-677.41K-613.66K-525.91K-213.67K-92.97K
CapEx % of Revenue0.41%2.7%1.45%1.37%0.73%0.71%
Acquisitions000000
Investments------
Other Investing-94.74K-821.77K80K2.79M1.44M-4.75M
Cash from Financing11.54M-4.33M19.15M10.74M2.28M15.19M
Debt Issued (Net)13.15M-2.57M1.26M12.7M2.64M-619.84K
Equity Issued (Net)0019.09M0015.93M
Dividends Paid000000
Share Repurchases00000-181.16K
Other Financing-1.61M-1.76M-1.2M-1.96M-364.7K-120.29K
Net Change in Cash3.86M-12.87M11.08M7.02M3.84M4.02M
Free Cash Flow-6.89M-8.2M-7.82M-6.1M635.03K-6.57M
FCF Margin %-16.31%-32.69%-18.52%-15.84%2.16%-49.96%
FCF Growth %--4.98%-28.09%-1060.82%109.66%-
FCF per Share-0.12-0.14-0.13-0.100.01-0.11
FCF Conversion (FCF/Net Income)0.91x0.23x0.60x0.69x0.53x3.13x
Interest Paid84.2K127.56K212.73K76.9K119.28K132.03K
Taxes Paid045.46K82.56K000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent liquidity shortfall risk

Earnings Quality Remains Highly Volatile

According to the provided financial data, the relationship between net income and operating cash flow is erratic, with the OCF/NI ratio swinging from a negative 5.51 in 2024Q1 to a positive 1.84 in 2023Q2, indicating significant disconnects between accounting profits and actual cash generation.

The extreme variance in the conversion ratio suggests that reported net income is heavily influenced by non-cash items or timing differences in revenue recognition rather than operational efficiency. Investors should monitor this divergence closely, as it implies that accounting earnings may not be a reliable proxy for the company's underlying cash-generating capacity.

Free Cash Flow Trajectory Deteriorating

As reported in recent financial statements, XCHG's free cash flow has shifted from a positive $3.9 million in 2023Q2 to a negative $4.0 million in 2024Q1, reflecting a rapid erosion of cash reserves that aligns with the company's broader operational challenges.

The negative FCF margin of 36.3% in the most recent quarter highlights the company's inability to fund its operations through internal cash flow. This trend suggests that the business model currently requires external capital to sustain its current scale, which may become increasingly difficult given the prevailing market conditions.

Capital Intensity Remains Relatively Low

Based on reported figures, XCHG maintains a low capital intensity, with CapEx/Revenue ratios consistently hovering near 1% to 2.4%, suggesting that the company's primary cash drain is operational overhead rather than heavy investment in property, plant, or equipment.

While the low capital intensity might appear favorable, it also indicates that the company is not aggressively expanding its physical infrastructure, which may limit its ability to capture market share in the long term. The minimal investment in assets warrants further investigation into whether the company is under-investing in the maintenance of its existing hardware fleet.

Capital Allocation Constrained by Burn

As indicated by the financial data, XCHG has not engaged in dividends or share repurchases, with all available cash flow being consumed by operating losses, leaving no room for meaningful capital deployment or shareholder returns in the current fiscal environment.

The absence of capital return programs is consistent with a company in a cash-burning phase that must prioritize survival over shareholder value distribution. Management's focus appears entirely directed toward managing the liquidity shortfall, which may preclude any strategic acquisitions or investments in the near term.

XCH — Frequently Asked Questions

Quick answers to the most common questions about buying XCH stock.

How much cash does XCHG Limited American Depositary Share (XCH) generate from operations?

XCHG Limited American Depositary Share (XCH) generated $-7.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is XCHG Limited American Depositary Share's free cash flow?

XCHG Limited American Depositary Share (XCH) reported negative free cash flow of $8.2M in 2025, indicating capital requirements exceeded cash from operations.

What is XCHG Limited American Depositary Share's capital expenditure (CapEx)?

XCHG Limited American Depositary Share (XCH) spent $0.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.